Netlist, Inc.

OTC:NLST

1.2 (USD) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32005 Q42004 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 36.40641.13652.84543.22624.34834.4725.01123.34240.46537.5347.67962.28244.54421.61613.32614.2877.1535.7138.9666.3867.4329.99114.80218.1876.9816.9126.728.5834.4967.779.47615.39410.80314.8919.68412.64716.52419.55811.0414.1216.18417.9746.7017.0296.8177.6857.75510.44111.29913.87410.53510.10211.6911.36114.2114.72216.99319.2379.94211.50110.1068.56315.21412.08111.2438.9067.1826.454.99911.69430.9751.0010.9530.759
Short Term Investments 00000000000000000000000000000000000000000000000.4150000.4150.001-0.011-0.4550.8243.4265.2116.2683.9493.1159.09611.0775.1999.22411.59515.56515.57316.07916.58816.1495.26716.1495.2670
Cash and Short Term Investments 36.40641.13652.84543.22624.34834.4725.01123.34240.46537.5347.67962.28244.54421.61613.32614.2877.1535.7138.9666.3867.4329.99114.80218.1876.9816.9126.728.5834.4967.779.47615.39410.80314.8919.68412.64716.52419.55811.0414.1216.18417.9746.7017.0296.8177.6858.1710.44111.29913.87410.53510.10211.6911.36115.03418.14822.20425.50513.89114.61619.20219.6420.41321.30522.83824.47122.75522.52921.58727.84336.2421.0010.9530.759
Net Receivables 5.3584.5294.5624.5441.475.9428.24210.66812.3285.77712.7274.7584.8075.6784.684.2031.8895.1163.6722.4882.4062.4022.9173.2262.8312.7612.9973.081.8191.2351.7511.1191.0220.4750.7160.4570.6650.8771.0913.0742.9814.2194.8662.112.0643.1893.4343.6358.09410.33311.3996.7929.3378.6226.4516.9517.1196.0144.2732.7322.1741.5423.79716.3447.3447.90112.03416.3387.28918.03323.70320.89613.3999.306
Inventory 8.20615.16912.0319.1759.9538.95910.68618.39121.85719.50315.6719.38712.2718.5563.1984.5216.095.9743.4962.3982.2942.4492.9463.8793.4653.4074.1054.3864.9084.4973.162.9921.971.6031.6581.8411.9481.8211.882.3922.4632.4282.624.2695.3056.2257.389.9759.6437.7046.0578.87711.377.3024.5093.8614.2593.9292.2321.8861.9541.3221.8294.4328.3313.5923.3335.9586.02313.3819.47314.8546.8167.342
Other Current Assets 3.1781.1530.4410.7380.7361.0451.30820.96821.11819.90819.9080.7290.6320.710.5140.2970.3780.6630.6270.7030.5410.6390.6770.5170.5810.7910.3031.7031.8512.5421.7661.8341.761.9681.7390.6920.8551.2270.9880.6710.7150.8110.8230.4930.4720.5630.7230.5630.4721.4930.7231.8061.4321.1510.8060.740.5191.3371.3960.880.6871.5220.8540.7860.7591.9110.7085.7025.5884.1564.5641.9972.0421.336
Total Current Assets 53.14861.98769.87965.03343.60752.51663.84773.36995.76884.77788.00298.05672.15441.4624.91826.50818.7120.36619.51114.22514.72317.33123.19227.05914.95814.97116.92520.15216.17419.14419.25322.43916.15519.33624.19716.33721.59225.08315.69921.35723.44326.53216.1114.90114.65817.66219.70725.20230.46833.71728.79727.10832.91628.02527.3930.48234.26936.32821.2519.8724.08923.2926.846.23745.38741.66642.68650.24240.48761.25381.4638.94722.50418.431
Non-Current Assets:
Property, Plant & Equipment, Net 1.9392.1452.362.62.8582.9163.1813.3733.5493.4082.880.590.5080.3070.2960.4170.561.0911.2541.4461.5951.6550.2790.3220.3640.4260.4590.5090.5540.6020.6450.6940.7350.4930.4080.2180.1960.2840.3930.5160.6780.8911.1431.4491.8042.1712.563.0733.3062.5632.7712.953.1533.6314.0774.2754.0854.4094.7795.2025.6216.2726.9397.7537.9078.0028.1918.0717.2363.8943.832.7442.4373.372
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 00000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 0000000000000000000000000000000000000000000000000000000000000000-0.979-1.742-0.960.514-8.855-6.842-10.306000
Long Term Investments 000000000000000000000000000000000000000000000000.4430.4450.4510.4440.450.4560.8980.890.8940.9020.9060.9411.7420.9790.9810.960.9810.9791.7420.96-0.5148.8556.84210.306000
Tax Assets 00000000000000000000000000000000000000000000000000000000000000001.621.4731.0651.2371.1220.9320.5760.5790.7590.25
Other Non-Current Assets 0.4690.4840.560.5490.5420.2970.2950.2970.3190.2870.2940.2820.2710.0580.0581.3771.3761.3771.3761.3751.3931.3941.3941.3941.3961.3991.4060.0820.0830.0710.070.0730.0730.0780.0610.0640.0770.1430.150.1970.2550.3230.4220.8550.1260.1290.130.1290.130.1280.1610.20.2340.2460.3370.1720.2420.2180.2210.2520.2210.2250.2340.531.536.5568.4148.7939.7737.4781.8280.3110.1420.057
Total Non-Current Assets 2.4082.6292.923.1493.43.2133.4763.673.8683.6953.1740.8720.7790.3650.3541.7941.9362.4682.632.8212.9883.0491.6731.7161.761.8251.8650.5910.6370.6730.7150.7670.8080.5710.4690.2820.2730.4270.5430.7130.9331.2141.5652.3041.932.32.693.6453.8813.1423.3763.63.8434.7755.3045.3415.2295.5335.9417.1966.8217.4788.1339.26411.05716.03117.6718.10118.13112.3046.2343.6343.3383.679
Total Assets 55.55664.61672.79968.18247.00755.72967.32377.03999.63688.47291.17698.92872.93341.82525.27228.30220.64622.83422.14117.04617.71120.3824.86528.77516.71816.79618.7920.74316.81119.81719.96823.20616.96319.90724.66616.61921.86525.5116.24222.0724.37627.74617.67517.20516.58819.96222.39728.84734.34936.85932.17330.70836.75932.832.69435.82339.49841.86127.19127.06630.9130.76834.93355.50156.44457.69760.35668.34358.61873.55787.69442.58125.84222.11
Liabilities & Equity:
Current Liabilities:
Account Payables 26.56143.04239.83127.3621.03326.3728.46824.11238.30928.96325.88728.16417.34111.1045.3278.0539.0529.7579.1348.528.17.6259.4979.6566.8056.6196.127.7666.6486.2554.0284.2014.3253.2463.2996.9026.2374.8463.9574.4753.3613.8813.7952.413.4383.7053.3674.0737.3177.2256.1556.2911.4278.3716.2566.2346.1795.3884.0571.9692.4551.321.7865.2384.9526.6946.6979.2214.3925.49111.6815.3456.6455.724
Short Term Debt 5.1485.3723.8440.7750.1520.3015.3828.0018.2085.1087.56221.17917.40121.84720.7343.7771.7684.7343.4022.5122.1872.2762.6692.5972.2482.212.0242.5931.4731.6580.8270.1830.2120.1810.0137.5694.264.2612.2051.5120.9190.2982.2050.0050.1113.323.4933.9150.9080.9952.1442.0791.9710.7720.6740.640.0920.1010.1080.1152.4810.4330.47412.7326.2093.8715.61211.1095.67312.89120.27115.66211.1835.813
Tax Payables 000000000000000000000000000000000000000000000000000000000000.078000000.078000.1810.1080.552000
Deferred Revenue 17.62400-0.7750000000-0.514-0.721-2.504-0.357-0.465-0.2610.087-0.05-0.344-0.5940.138-0.586-0.423-0.388-0.310.198-0.0170.1010.1950.210.6580.913.4296.8573.429-0.4030.066.8570.10.1890.093-2.167-0.022-0.153-0.0043.5560.5971.4851.4740.992-0.352-0.2640.9660.1310.023.7770.0790.1080.1180.1180.1180.1180.1180.1180.1180.1182.7392.6592.4593.2550.1160.1160.116
Other Current Liabilities 5.1174.533.9153.1782.5013.8954.2234.0882.9152.0541.942.0542.9154.0881.941.5842.1941.541.5831.6271.9331.1191.5331.2571.3391.2830.9470.9730.9510.8341.1451.0291.0521.5252.083-1.7081.9621.687-5.2271.7471.5591.7211.631.8141.7481.847-1.8251.8431.5951.7921.7313.2663.082.442.7233.0230.0493.2683.5983.1712.7132.0452.0832.362.6182.4772.8720.1180.2990.2260.673.5811.8411.63
Total Current Liabilities 54.4552.94447.5930.53823.68630.56638.07336.20149.43236.12535.38950.88336.93634.53527.64412.94912.75316.11814.06912.31511.62611.15813.11313.08710.0049.8029.28911.3159.1738.9426.216.0716.4998.38112.25216.19212.05610.8547.7927.8346.0285.9935.4634.2075.1448.8688.59110.42811.30511.48611.02211.28316.21412.5499.7849.91710.0978.8367.8715.3737.7673.9164.46120.44813.89713.1615.29923.18713.02321.06735.87634.70419.78513.283
Non-Current Liabilities:
Long Term Debt 0.931.0721.2131.351.4831.6151.7441.8451.9321.9941.5931.9941.9320.0410.14616.42616.40316.30416.29116.29518.01518.13417.34617.08415.02214.89514.76614.63814.50914.3814.25114.13513.87413.75313.69913.7534.3875.2753.6324.0774.6355.0565.0994.8672.84.0775.0992.5172.8251.851.1181.5912.1110.8711.0631.0780.010.0240.0510.0770.0360.0480.130.280.3970.5140.6380.9391.0291.011.230.692.7383.566
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000000000000000.0190.0490.0780.1080.0780.0490.0190.1080000000
Deferred Tax Liabilities Non-Current 000000000000000000000000000000000000000000000000000000000005.5446.3795.8164.222-0.078-0.049-0.019-0.1080000000
Other Non-Current Liabilities 0.3590.2490.2370.2110.1890.2170.270.3170.3560.1870.152-1.863-1.8190.1050.1020.1110.1360.1430.1440.1460.150.0770.0780.070.070.0630.0610.0530.0450.040.0360.0270.0230.0220.049-13.7060.0460.0470.0990.0980.0980.1040.10.1030.105-3.976-5.0050.0930.0880.080.0940.0880.101000000-5.544-6.379-5.816-4.2220.1370.1670.1960.2260.2550.2850.3140.3440.3750.4640
Total Non-Current Liabilities 1.2891.3211.451.5611.6721.8322.0142.1622.2882.1811.7450.1310.1130.1460.24816.53716.53916.44716.43516.44118.16518.21117.42417.15415.09214.95814.82714.69114.55414.4214.28714.16213.89713.77513.7480.0474.4335.3223.7314.1754.7335.165.1994.972.9050.1010.0942.612.9131.931.2121.6792.2120.8711.0631.0780.010.0240.0510.0960.0850.1260.2380.4170.5640.710.8641.1941.3141.3241.5741.0653.2023.566
Total Liabilities 55.73954.26549.0432.09925.35832.39840.08738.36351.7238.30637.13451.01437.04934.68127.89229.48629.29232.56530.50428.75629.79129.36930.53730.24125.09624.7624.11626.00623.72723.36220.49720.23320.39622.1562616.23916.48916.17611.52312.00910.76111.15310.6629.1778.0498.9698.68513.03814.21813.41612.23412.96218.42613.4210.84710.99510.1078.867.9225.4697.8524.0424.69920.86514.46113.8716.16324.38114.33722.39137.4535.76922.98716.849
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000222
Common Stock 0.2580.2560.2540.2540.2410.2390.2330.2330.2320.2320.2310.2260.2160.2150.1950.1950.1810.1710.1690.1540.1420.140.1390.1380.1020.0850.080.070.0620.0620.0620.0610.0510.050.050.050.050.050.0410.0410.0410.0410.0310.0310.030.030.030.0280.0280.0280.0260.0250.0250.0250.0250.0250.0250.0250.020.020.020.020.020.020.020.020.020.020.020.020.020.0110.0110.011
Retained Earnings -315.569-300.791-283.823-270.58-253.241-239.213-223.425-210.477-200.879-195.927-190.055-181.835-171.127-198.903-194.886-193.12-190.99-189.16-187.618-185.843-182.735-179.216-175.166-170.78-166.136-162.719-158.046-154.913-151.815-147.968-144.626-140.703-136.302-134.808-133.395-129.051-123.681-119.326-112.868-107.057-102.998-99.505-97.487-95.895-92.754-89.891-86.721-82.623-77.801-73.821-72.74-72.513-71.474-69.963-67.141-63.904-58.965-54.991-52.026-49.01-46.924-42.96-39.113-34.156-26.734-24.483-23.899-23.729-23.072-15.855-16.333-18.306-21.4-19.053
Accumulated Other Comprehensive Income/Loss 00000-00000000206.0470000-0-0.0190000000000-13.5940-00-13.5940-0-0-13.55000-14.34000-97-0.057-0.055-0.049-0.056-0.052-0.045-0.103-0.111-0.105-0.104-0.092-0.057-0.024-0.018-0.024-0.056-0.314-0.027-0.095-0.0370.018-0.0070.003-0.001-0.023-0.36-1.022
Other Total Stockholders Equity 315.128310.886307.328306.409274.649262.305250.428248.92248.563245.861243.866229.523206.795-0.215192.071191.741182.163179.258179.086173.998170.513170.087169.355169.176157.656154.67152.64149.58144.837144.361157.629143.615132.818132.509145.605129.381129.007128.61131.096117.077116.572116.057118.809103.892101.263100.854197.40398.46197.95997.28592.70990.28689.82789.42189.07488.81288.43588.05971.33270.61169.9869.6969.38369.08668.72468.38568.10967.65367.3466.99866.55823.1322.60423.325
Total Shareholders Equity -0.18310.35123.75936.08321.64923.33127.23638.67647.91650.16654.04247.91435.8847.144-2.62-1.184-8.646-9.731-8.363-11.71-12.08-8.989-5.672-1.466-8.378-7.964-5.326-5.263-6.916-3.545-0.5292.973-3.433-2.249-1.3340.385.3769.3344.71910.06113.61516.5937.0138.0288.53910.99313.71215.80920.13123.44319.93917.74618.33319.3821.84724.82829.39133.00119.26921.59723.05826.72630.23434.63641.98343.82744.19343.96244.28151.16650.2446.8122.8555.261
Total Equity -0.18310.35123.75936.08321.64923.33127.23638.67647.91650.16654.04247.91435.8847.144-2.62-1.184-8.646-9.731-8.363-11.71-12.08-8.989-5.672-1.466-8.378-7.964-5.326-5.263-6.916-3.545-0.5292.973-3.433-2.249-1.3340.385.3769.3344.71910.06113.61516.5937.0138.0288.53910.99313.71215.80920.13123.44319.93917.74618.33319.3821.84724.82829.39133.00119.26921.59723.05826.72630.23434.63641.98343.82744.19343.96244.28151.16650.2446.8122.8555.261
Total Liabilities & Shareholders Equity 55.55664.61672.79968.18247.00755.72967.32377.03999.63688.47291.17698.92872.93341.82525.27228.30220.64622.83422.14117.04617.71120.3824.86528.77516.71816.79618.7920.74316.81119.81719.96823.20616.96319.90724.66616.61921.86525.5116.24222.0724.37627.74617.67517.20516.58819.96222.39728.84734.34936.85932.17330.70836.75932.832.69435.82339.49841.86127.19127.06630.9130.76834.93355.50156.44457.69760.35668.34358.61873.55787.69442.58125.84222.11