Nautilus, Inc.

NYSE:NLS

0.8204 (USD) • At close October 31, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 17.32617.36215.5325.8057.31112.87218.40220.17925.21838.44156.58170.07245.65623.02411.075.7567.92111.0638.12530.75325.92923.74727.89330.48121.81127.7647.87431.16940.18444.02730.77829.02137.48930.69345.20623.7438.28542.03540.97927.69428.3728.6823.20715.20916.13117.42714.29614.29615.05216.56614.29614.4854.48711.9537.2897.0127.7833.1235.5477.2584.43310.2547.91121.2965.854.7454.2623.4045.8439.4617.9847.4364.56941.3619.26699.93389.89192.06972.63463.82559.7360.41531.71937.8630.68541.85835.63934.89670.67791.83677.18157.5948.44346.12835.7033027.38.6
Short Term Investments 0000000056.26473.44836.19900000012.58325.39240.35259.98768.90557.30347.29563.62461.05331.74328.08133.29428.78829.99845.64749.74851.3926.98417.99319.0512.512000000000000000000000000000000000035.7881.96685.319000000017.57825.31325.4089.15316.079.23524.002000000000
Cash and Short Term Investments 17.32617.36215.5325.8057.31112.87218.40220.17981.482111.88992.7870.07245.65623.02411.075.7567.92123.64363.51771.10585.91692.65285.19677.77685.43588.81379.61759.2573.47872.81560.77674.66887.23782.08372.1941.73357.33554.54740.97927.69428.3728.6823.20715.20916.13117.42714.29614.29615.05216.56614.29614.4854.48711.9537.2897.0127.7833.1235.5477.2584.43310.2547.91121.2965.854.7454.2623.4045.8439.4617.9847.43100.349123.326104.58599.93389.89192.06972.63463.82559.7360.41549.29763.17356.09351.01151.70944.13194.67991.83677.18157.5948.44346.12835.7033027.38.6
Net Receivables 20.4623.27844.3835.3229.17163.452101.71491.116107.6688.65795.24575.21939.06744.40955.07233.60732.08127.70151.546.1325.27529.82642.70238.59528.26126.57748.68937.10228.14928.23145.59419.22312.80516.83826.3118.2888.96813.42525.41617.2528.21812.25721.76711.73510.62723.7819.63319.6339.62612.35620.92113.20410.52719.14340.97728.14425.72841.15665.72466.38270.13983.218102.07797.53479.619100.625140.175123.457100.944114.551119.40494.59861.43773.47298.09662.18249.34158.22977.85460.29236.97244.79850.09940.76322.07226.47424.85822.1246.4614.6394.9415.0262.882.9224.74443.53.5
Inventory 39.79146.59977.31599.21103.932111.19128.113162.669111.13268.08551.1433.71521.3134.92754.76850.06651.98160.89268.46555.54942.26237.69953.35457.64642.34434.29547.0349.23842.99536.81742.72935.57528.37919.96624.89621.34923.22913.46215.82417.52113.34813.65318.78716.912.59111.60110.34710.34712.51810.89210.34711.01516.28114.80913.11912.54831.49239.62543.80250.37662.27766.01858.9189.49892.47589.85675.83269.54675.38376.20196.08483.91369.92454.87649.10442.70749.68550.78453.12951.40362.28266.8263.79862.4468.82860.85445.51637.86822.06417.55912.65314.31113.54910.479.1688.87.97.7
Other Current Assets 7.9148.03312.98714.95717.20519.77210.98113.1215.6525.8419.1889.7358.3047.2818.2836.1527.1586.8887.9811.17412.3427.1327.246.7956.026.9868.026.9937.0067.9176.8885.9734.4695.3426.9876.2385.0694.3896.9274.7594.3634.5296.1264.5683.1393.5374.5084.1113.70.1346.0310.7942.8479.50615.87810.4629.76811.30211.6288.2319.08480.92675.4481.6771.6771.6771.6771.74213.70613.6866.11519.56316.99112.23914.08814.0719.4889.8310.6959.0353.0588.0063.0679.9527.7622.8026.1042.4922.1181.0551.5424.6623.2522.1452.6851.53.90.9
Total Current Assets 86.44596.222155.048155.292157.619207.286260.549288.423317.263295.81259.692219.639145.587113.073129.19395.58199.141119.124191.462183.958165.795167.309188.492180.812162.06156.671183.356152.583151.628145.78164.891144.29142.401135.259142.75194.978100.80591.0693.58770.89257.57359.11969.88749.15743.35158.08751.59551.59540.89644.13351.59545.26643.9555.41177.26367.87474.77195.206126.701132.246155.933257.405276.72232.556204.956226.853250.761211.784195.876213.899245.191205.504248.701263.913265.873218.893198.405210.912214.312184.555169.749180.039174.104176.328154.755146.654128.187106.614125.322115.44796.31781.58868.12561.66452.344.342.620.7
Non-Current Assets:
Property, Plant & Equipment, Net 48.51151.86754.17755.26755.53855.74955.5154.00350.3843.60443.80243.80543.75943.02543.53344.00644.86445.43322.21619.5817.79216.59115.82716.16616.03716.71817.46818.04617.45716.79616.76411.68910.5449.6659.6349.7558.688.678.4998.0957.5026.5876.1385.8115.464.4053.7953.7954.7113.6753.7954.565.5626.7928.0429.68119.88429.91232.88336.3539.13841.4242.29151.97351.00351.42352.65854.37456.6757.3759.3261.40153.05145.71746.3544.47446.65648.00650.60252.38854.73956.86955.56450.96341.80238.28425.22825.48717.23917.00716.66915.99811.72210.99510.64510.410.310
Goodwill 0000024.5124.5124.50800000000063.49963.45261.96961.92861.96362.0362.04561.95761.90561.88860.51660.47560.32360.472.1852.3722.3182.522.6262.7462.6492.742.8422.7842.8792.942.9792.8592.8732.9312.93133.0142.9312.8482.7962.8762.7942.6992.53702.39832.57932.65632.62232.74365.60665.32665.09565.03765.06465.02764.404056.62932.16129.755029.75529.75529.75500000000000000000000
Intangible Assets 3.0756.7876.8026.8186.8339.3049.3199.3349.359.3659.389.5539.60142.44943.24344.05444.85654.4355.2455.36456.14956.93357.74367.35468.16668.98369.870.61671.43372.39473.35410.46610.10610.28510.57511.08511.59512.10512.61513.12813.64114.15314.66615.17815.69116.71618.77418.77417.74318.25918.77419.2919.80620.32220.83825.40833.151034.40336.12943.28437.40237.91765.45666.74848.98849.56347.52242.3810105.0856.62932.16129.75529.75529.75529.75529.75529.75529.75529.75529.75529.75529.75500000000000000
Goodwill and Intangible Assets 3.0756.7876.8026.8186.83333.81433.82933.8429.359.3659.389.5539.60142.44943.24344.05444.856117.929118.692117.333118.077118.896119.773129.399130.123130.888131.688131.132131.908132.717133.82412.65112.47812.60313.09513.71114.34114.75415.35515.9716.42517.03217.60618.15718.5519.58921.70521.70520.74321.27321.70522.13822.60223.19823.63228.10735.68836.12436.80168.70875.9470.02470.66131.062132.074114.083114.6112.586107.40864.404105.0856.62932.16129.75529.75529.75529.75529.75529.75529.75529.75529.75529.75529.75500000000000000
Long Term Investments 0000005.6735.673000-1.55-0.222-7.7880-4.6610-9.6380-10.141000-16.868-17.103-16.6130-13.382-13.109000000001.006000-0.1890-0.086-0.082-0.07700-0.055-0.0550-0.821-0.847-1.0990-1.12000-0.3660-8.0860-9.393-6.744-5.5570-5.633-7.042-8.1890-5.405-4.671-4.6780-4.412-4.195-5.08200000000000000000000
Tax Assets 0.5540.5540.7680.7580.8098.764.5542.953.0682.1442.4261.550.2227.78804.6610.5689.638010.1410.0780.287016.86817.10316.6130.01113.38213.1090.09903.5415.0874.7979.54618.32320.89922.33325.72527.95528.6010.18900.0860.0820.077000.0550.05500.8210.8471.09901.120000.36610.6338.08609.3936.7445.55705.6337.0428.18905.4054.6714.67804.4124.1955.082000000000000950.36301,099.20400000
Other Non-Current Assets 1.5968.1028.2988.3788.3398.4366.856.1392.3253.3072.8176.0156.0245.8234.514.4983.8382.7840.5740.6310.6140.7040.6840.4560.4920.5130.5430.5580.5750.3860.4330.4710.4850.5330.6280.3490.3110.3070.4010.4150.4340.6080.680.7110.6390.7321.2721.2720.921.0721.2721.3781.3775.7776.2350.9050.9462.6031.1345.8-10.63313.5261.16937.967.8067.4856.9232.8313.16243.9623.69545.37319.29718.05817.66316.79717.03417.16817.26617.37316.61316.78717.2316.92148.07647.50440.4937.5114.2854.094-946.2234.312-1,094.5634.984.3654.54.44.6
Total Non-Current Assets 53.73667.3170.04571.22171.519106.759106.416102.60765.12358.4258.42559.37359.38491.29791.28692.55894.126166.146141.482137.544136.561136.478136.284146.021146.652148.119149.71149.736149.94149.998151.02128.35228.59427.59832.90342.13844.23147.0749.9852.43552.96224.22724.42424.67924.64924.72626.77226.77226.37426.0226.77228.07629.54135.76737.90938.69356.51868.63970.818110.858115.078124.97114.12220.995190.883172.991174.181169.791167.24165.736168.095163.403104.50993.5393.76891.02693.44594.92997.62399.516101.107103.411102.54997.63989.87885.78865.71862.99921.52421.10120.80920.30916.36315.97515.0114.914.714.6
Total Assets 140.181163.532225.093226.513229.138314.045366.965391.03382.386354.23318.117279.012204.971204.37220.479188.139193.267285.27332.944321.502302.356303.787324.776326.833308.712304.79333.066302.319301.568295.778315.912172.642170.995162.857175.654137.116145.036138.13143.567123.327110.53583.34694.31173.8366882.81378.36778.36767.2770.15378.36773.34273.49191.178115.172106.567131.289163.845197.519243.104271.011382.375390.84453.551395.839399.844424.942381.575363.116379.635413.286368.907353.21357.443359.641309.919291.85305.841311.935284.071270.856283.45276.653273.967244.633232.442193.904169.613146.846136.547117.126101.89884.48877.63967.3159.257.335.3
Liabilities & Equity:
Current Liabilities:
Account Payables 20.52729.37834.96636.54226.76453.16561.85115.238114.60298.87896.39983.40345.20734.2174.25538.49731.5440.65887.26567.67546.63341.72466.89962.14646.93639.40866.0244.78143.24738.45661.74538.89532.70226.82947.57421.16131.99727.3237.19227.01916.56517.77632.75321.11716.92628.56324.53524.53516.04114.76624.53518.80718.33224.44337.10732.58526.10934.48538.19837.735.23247.59443.99347.24139.80652.38261.37549.70449.09351.13661.13258.36949.72648.42857.86132.83925.79825.46634.87922.6621.73529.31841.28834.63525.47225.40325.25520.54219.98917.85512.33610.3258.4716.9195.8716.85.65.8
Short Term Debt 6.4356.1915.8256.4216.6796.8566.9898.0167.8316.3846.1235.5435.1335.3373.723.6953.6573.68215.99315.99315.99315.99315.99315.99315.99315.99315.99315.99315.99315.99315.9930000000000001.8481.9391.8033.5393.5390000000003.24317.94410.4580.39763.15579109.38648.39537.40547.75935.1784.96811.43740.8540.920.25823.153019.59318.5225.062000000000000-2,092.6110-1,012.48400000
Tax Payables 1.0640.3280.0860.5360.720.8390.9140.5950.8455.70903.9893.9493.85203.6953.6773.59903.3173.1863.10302.6462.5712.5202.3425.1265.05303.7583.6143.82803.6273.5332.66402.8132.8732.89102.8913.5553.7110-0.8893.4723.36303.0153.062.947000003.04700.31101.4830.2421.33601.8432.8858.51900.955.6715.06306.9983.0839.1590000000000002,542.96701,814.61300000
Deferred Revenue 4.4325.0755.1484.1946.5816.2856.2783.4531.7575.5516.40115.94311.6329.4457.6337.469.3186.1788.377.8469.19412.12610.7648.0568.74612.16212.8929.37910.49110.58213.0270000000000006.425.7346.6246.4026.4410000000000002.4023.38137.3182.1582.3011.89431.4442.0842.3273.21629.0973.3092.8112.78502.6572.1662.240000000000002,092.61101,012.48400000
Other Current Liabilities 11.93913.39215.61419.74922.51428.90825.59225.44321.79427.02820.63812.92916.183.3663.12.9823.0453.0483.2133.9043.9153.93.7183.2533.2663.043.53.7733.8654.3974.75311.36210.15911.63712.09710.50410.1979.81910.7338.6947.83210.26211.7241.8481.9391.6581.8031.76410.29811.71711.74412.45213.35314.53419.09323.21429.09229.77731.39134.63338.40661.18219.07531.02326.84129.0286.7827.23130.16836.8897.13725.1118.48117.84838.4639.8165.8313.27240.72232.69323.88630.55923.79323.41521.71130.74218.56621.90111.57918.43411.46212.3288.32111.518.228.7107.2
Total Current Liabilities 43.33354.03661.55366.90662.53895.214100.709152.15145.984137.841129.561117.81878.15252.35888.70852.63447.5653.566114.84195.41875.73573.74397.37489.44874.94170.60398.40573.92673.59669.42895.51850.25742.86138.46659.67131.66542.19437.13947.92535.71324.39728.03844.47731.23326.53838.64836.27936.27926.33926.48336.27931.25931.68538.97756.255.79955.20167.50587.53382.79176.437175.312179.386189.808117.343120.709147.358114.19786.556102.678138.2287.68981.27692.21496.32464.90552.31466.0475.60155.35345.62159.87765.08158.0547.18356.14543.82142.44231.56836.28823.79722.65316.79218.42914.09115.515.613
Non-Current Liabilities:
Long Term Debt 29.52142.94675.92963.75154.88848.43475.87236.00433.51728.17229.44631.10232.94744.54633.05340.22241.4642.46115.99319.99123.98927.98831.98635.98439.98243.98447.97951.97755.97559.97463.9710000000000000.2140.2145.8125.5375.5375.3655.25103.0153.0600000000003.8893.984.074.1584.2454.275005.60500000000000003.164000000000000
Deferred Revenue Non-Current 2.74500.3210.3130.50000003.9893.9493.8523.6763.6953.6773.5993.4273.3173.1863.1032.9552.6462.5712.522.4032.3425.1265.0534.1160000000000002.8913.5553.6583.213.213.472-1.353000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0.0420.2530.3210.3130.50000001.550.2227.7881.7834.6613.1089.63811.88810.1419.9789.6878.55816.86817.10316.61316.99113.38213.10913.25118.383.5415.0874.797018.32320.89922.333027.95528.6011.6271.4841.661.6651.4341.0081.0081.3551.3531.0081.3411.3011.2910.75401.3431.4281.0378.743.5783.3175.12315.24715.4115.40116.79216.91716.81915.97716.9910.2166.886.8811.08110.72210.42710.42210.2069.81910.5611.0469.1496.9853.83502.671.0370.7310.490.462029500.1870.100
Other Non-Current Liabilities 5.4694.9973.9763.6115.8656.3489.69910.3656.0045.6725.9151.1070.5852.9012.6632.4652.5462.3754.1993.7693.8784.3664.7145.4135.7436.3716.4317.0419.077.8846.9361.9370.2860.2174.911-13.477-16.134-18.314.077-23.5-23.8884.9825.0242.0571.4121.3081.5341.5341.7666.57510.2817.5372.5655.6245.7354.9985.0255.5035.2646.9658.47810.7659.8773.4213.4413.1910005.6265.610.21.7460.20.200000000000000000-286.529000.100.1
Total Non-Current Liabilities 37.77748.19680.54767.98861.75354.78285.57146.36939.52133.84435.36137.74837.70359.08741.17551.04350.79158.07335.50737.21841.03145.14448.21360.91165.39969.48873.80474.74283.2886.16293.4035.4785.3735.0144.9114.8464.7654.0234.0774.4554.7136.6096.5086.8226.84612.21211.28911.28911.95811.82611.28911.8936.9266.9156.4894.9986.3686.9316.30115.70512.05614.0821522.55722.83122.66220.9521.16221.09421.60322.616.0218.6267.0811.28110.72210.42710.42210.2069.81910.5611.0469.1496.9853.8353.1642.671.0370.7310.490.46210.3258.4716.9190.1870.25.60.1
Total Liabilities 81.11102.232142.1134.894124.291149.996186.28198.519185.505171.685164.922155.566115.855111.445129.883103.67798.351111.639150.348132.636116.766118.887145.587150.359140.34140.091172.209148.668156.876155.59188.92155.73548.23443.4864.58236.51146.95941.16252.00240.16829.1134.64750.98538.05533.38450.8647.56847.56838.29738.30947.56843.15238.61145.89262.68960.79761.56974.43693.83498.49688.493189.394194.386212.365140.174143.371168.308135.359107.65124.281160.82103.7189.90299.294107.60575.62762.74176.46285.80765.17256.18170.92374.2365.03551.01859.30946.4943.47932.29936.77824.25922.65316.79218.42914.27915.715.613.1
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 12.38410.08411.0469.5138.3176.4834.8793.0582.4112.1763.0613.0042.7291.7811.2610.6250.21300.2150.2160.4620.2300.8261.3810.5060.5785.0043.8422.6610.7960.1916.9056.0918.0337.6387.3486.9756.7696.756.5126.4646.1035.9015.7425.506005.1184.94104.9044.6684.5703.7553.8693.59901.7134.1585.75303.9583.252.58100.4053.2482.7583.54913.60916.94311.19310.6824.974.1743.1212.8282.7910.9990.67700.570.6016.7344.94.0269.2038.97616.81216.64716.1815.86318.60218.100
Retained Earnings 47.7752.69473.63184.71397.916158.093176.307189.806194.408180.524150.12121.18487.34692.45690.27284.9495.629174.497183.29189.107185.689184.939179.448175.969167.728165.239161.496150.09142.496138.966127.522117.804116.503114.079103.34792.9790.48389.92684.55276.00474.6241.75736.59823.02322.07122.23719.71516.54216.63319.90118.29518.33422.6433.34541.13635.42559.84380.61494.433135.667169.784178.661185.021230.759247.36249.403251.418241.719248.426250.044248.123249.494244.582244.585238.474227.605223.424224.757221.58215.469212.086210.644201.238207.337192.421166.595142.637122.107105.34490.79476.05462.59751.51643.34734.42825.52018.6
Accumulated Other Comprehensive Income/Loss -1.3-1.478-1.684-2.607-1.386-0.527-0.501-0.3530.062-0.1550.014-0.742-0.959-1.312-0.937-1.103-0.926-0.866-0.909-0.457-0.561-0.269-0.259-0.321-0.737-1.046-1.217-1.443-1.646-1.439-1.327-1.088-0.647-0.793-0.308-0.0030.2460.0670.2440.4050.2930.4780.6256.8576.8037.0576.8786.8257.2227.0027.4536.9527.5727.3716.9336.596.0085.1966.0457.2288.5768.5677.0876.4695.0554.4894.194.0923.7922.5520.7942.0941.7832.3712.881.7171.5111.5011.720.6391.591.2061.1851.0250.593-0.196-0.123-5.749-5.043-2.242-3.612-2.745-2.158-1.49-1.1-1.1-0.9-0.6
Other Total Stockholders Equity 0.2170000000000000000000000000000000000000000005.9015.7425.5064.2067.4325.1184.9415.0514.9044.6684.574.414003.5993.2071.7134.1585.7534.3463.9583.252.5811.0260.4053.2480000000000000000005.7495.0432.2423.6122.7452.1581.491.1122.64.2
Total Shareholders Equity 59.07161.382.99391.619104.847164.049180.685192.511196.881182.545153.195123.44689.11692.92590.59684.46294.916173.631182.596188.866185.59184.9179.189176.474168.372164.699160.857153.651144.692140.188126.991116.907122.761119.377111.072100.60598.07796.96891.56583.15981.42548.69943.32635.78134.61631.95330.79930.79928.97331.84430.79930.1934.8845.28652.48345.7769.7289.409103.685144.608182.518192.981196.454241.186255.665256.473256.634246.216255.466255.354252.466265.197263.308258.149252.036234.292229.109229.379226.128218.899214.675212.527202.423208.932193.615173.133147.414126.134114.54799.76992.86779.24567.69659.20953.03143.541.722.2
Total Equity 59.07161.382.99391.619104.847164.049180.685192.511196.881182.545153.195123.44689.11692.92590.59684.46294.916173.631182.596188.866185.59184.9179.189176.474168.372164.699160.857153.651144.692140.188126.991116.907122.761119.377111.072100.60598.07796.96891.56583.15981.42548.69943.32635.78134.61631.95330.79930.79928.97331.84430.79930.1934.8845.28652.48345.7769.7289.409103.685144.608182.518192.981196.454241.186255.665256.473256.634246.216255.466255.354252.466265.197263.308258.149252.036234.292229.109229.379226.128218.899214.675212.527202.423208.932193.615173.133147.414126.134114.54799.76992.86779.24567.69659.20953.03143.541.722.2
Total Liabilities & Shareholders Equity 140.181163.532225.093226.513229.138314.045366.965391.03382.386354.23318.117279.012204.971204.37220.479188.139193.267285.27332.944321.502302.356303.787324.776326.833308.712304.79333.066302.319301.568295.778315.912172.642170.995162.857175.654137.116145.036138.13143.567123.327110.53583.34694.31173.8366882.81378.36778.36767.2770.15378.36773.34273.49191.178115.172106.567131.289163.845197.519243.104271.011382.375390.84453.551395.839399.844424.942381.575363.116379.635413.286368.907353.21357.443359.641309.919291.85305.841311.935284.071270.856283.45276.653273.967244.633232.442193.904169.613146.846136.547117.126101.89884.48877.63967.3159.257.335.3