
Nova Leap Health Corp.
TSXV:NLH.V
0.29 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.403 | 1.361 | 1.165 | 1.117 | 0.895 | 1.107 | 0.888 | 0.894 | 1.273 | 2.207 | 0.794 | 1.647 | 1.733 | 6.32 | 6.455 | 2.351 | 2.779 | 4.686 | 2.754 | 2.557 | 1.635 | 0.657 | 0.781 | 1.245 | 1.284 | 1.821 | 1.545 | 0.424 | 0.137 | 0.232 | 0.158 | 0.567 | 0.227 | 0.472 | 0.536 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.403 | 1.361 | 1.165 | 1.117 | 0.895 | 1.107 | 0.888 | 0.894 | 1.273 | 2.207 | 0.794 | 1.647 | 1.733 | 6.32 | 6.455 | 2.351 | 2.779 | 4.686 | 2.754 | 2.557 | 1.635 | 0.657 | 0.781 | 1.245 | 1.284 | 1.821 | 1.545 | 0.424 | 0.137 | 0.232 | 0.158 | 0.567 | 0.227 | 0.472 | 0.536 |
Net Receivables
| 1.698 | 1.68 | 1.521 | 1.568 | 1.652 | 1.593 | 1.673 | 1.631 | 1.753 | 2.036 | 2.199 | 2.105 | 2.171 | 1.835 | 1.494 | 1.643 | 1.408 | 1.348 | 1.5 | 1.612 | 1.68 | 1.419 | 1.437 | 1.407 | 1.486 | 1.208 | 1.253 | 0.603 | 0.27 | 0.055 | 0.012 | 0.012 | 0.013 | 0.023 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | -0.939 | -1.248 | -1.202 | -2.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.319 | 0.298 | 0.429 | 0.342 | 0.294 | 0.304 | 0.397 | 0.341 | 0.293 | 0.261 | 0.309 | 0.285 | 0.285 | 0.232 | 0.197 | 0.133 | 0.148 | 0.139 | 0.222 | 0.158 | 0.167 | 0.175 | 0.172 | 0.225 | 0.258 | 0.145 | 0.169 | 0.131 | 0.059 | 0.023 | 0.004 | 0.008 | 0.011 | 0.046 | 0 |
Total Current Assets
| 3.42 | 3.339 | 3.115 | 3.026 | 2.841 | 3.003 | 2.958 | 3.318 | 3.978 | 5.164 | 4.879 | 5.809 | 5.962 | 11.809 | 11.4 | 5.683 | 4.334 | 6.173 | 4.477 | 4.327 | 3.482 | 2.251 | 2.391 | 2.876 | 3.028 | 3.173 | 2.967 | 1.158 | 0.466 | 0.309 | 0.175 | 0.587 | 0.283 | 0.517 | 0.548 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.977 | 0.991 | 1.066 | 1.119 | 1.188 | 1.247 | 1.359 | 1.437 | 1.494 | 1.372 | 1.334 | 1.31 | 1.294 | 0.489 | 0.449 | 0.348 | 0.395 | 0.268 | 0.302 | 0.247 | 0.271 | 0.306 | 0.327 | 0.236 | 0.03 | 0.033 | 0.035 | 0.021 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 15.973 | 14.793 | 14.762 | 14.568 | 14.622 | 15.693 | 15.74 | 16.042 | 16.04 | 16.528 | 16.667 | 16.739 | 16.705 | 10.855 | 9.635 | 10.206 | 10.176 | 8.784 | 8.508 | 9.222 | 9.416 | 8.658 | 8.687 | 8.243 | 8.205 | 7.559 | 6.259 | 3.551 | 2.117 | 1.33 | 0.18 | 0.18 | 0.18 | 0 | 0 |
Intangible Assets
| 0.634 | 0.429 | 0.492 | 0.47 | 0.543 | 0.679 | 0.792 | 0.951 | 1.091 | 1.297 | 1.548 | 1.837 | 2.079 | 1.169 | 1.025 | 1.185 | 1.35 | 0.554 | 0.615 | 0.697 | 0.811 | 0.657 | 0.782 | 0.847 | 0.992 | 1.403 | 1.164 | 0.803 | 0.226 | 0.05 | 0.003 | 0.005 | 0.06 | 0 | 0 |
Goodwill and Intangible Assets
| 16.607 | 15.222 | 15.254 | 15.038 | 15.165 | 16.372 | 16.533 | 16.993 | 17.131 | 17.826 | 18.215 | 18.576 | 18.785 | 12.025 | 10.659 | 11.39 | 11.526 | 9.338 | 9.124 | 9.918 | 10.227 | 9.315 | 9.469 | 9.09 | 9.197 | 8.962 | 7.423 | 4.354 | 2.343 | 1.38 | 0.183 | 0.185 | 0.24 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.385 | 1.492 | 1.543 | 1.624 | 0 | 1.438 | 1.533 | 1.431 | 1.346 | 1.029 | 1.072 | 0.944 | 0.729 | 0.906 | 0.973 | 0.98 | 1.28 | 0.284 | 0.373 | 0.104 | 0.134 | 0.118 | 0.13 | 0.192 | 0.204 | 0.161 | 0.144 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 1.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0.045 | 0.045 | 0.038 | 0 | 0 | 0.548 |
Total Non-Current Assets
| 18.969 | 17.704 | 17.863 | 17.781 | 18.055 | 19.057 | 19.424 | 19.861 | 19.971 | 20.227 | 20.621 | 20.83 | 20.807 | 13.42 | 12.081 | 12.719 | 13.201 | 9.89 | 9.799 | 10.269 | 10.633 | 9.739 | 9.925 | 9.519 | 9.432 | 9.156 | 7.602 | 4.499 | 2.449 | 1.425 | 0.228 | 0.223 | 0.24 | 0 | 0.548 |
Total Assets
| 22.388 | 21.043 | 20.978 | 20.807 | 20.896 | 22.06 | 22.383 | 23.178 | 23.949 | 25.391 | 25.501 | 26.64 | 26.769 | 25.229 | 23.481 | 18.401 | 17.535 | 16.062 | 14.276 | 14.595 | 14.115 | 11.99 | 12.316 | 12.395 | 12.459 | 12.33 | 10.57 | 5.656 | 2.914 | 1.734 | 0.403 | 0.81 | 0.523 | 0.517 | 1.096 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 1.564 | 1.417 | 1.298 | 1.147 | 1.176 | 1.081 | 1.007 | 1.185 | 1.172 | 1.223 | 1.04 | 0.999 | 1.006 | 0.707 | 1.127 | 0.897 | 0.946 | 0.985 | 0.867 | 0.738 | 0.729 | 0.635 | 0.722 | 0.66 | 0.692 | 0.649 | 0.801 | 0.503 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.623 | 0.434 | 0.434 | 0.402 | 0.484 | 1.076 | 1.389 | 2.185 | 2.689 | 2.615 | 4.119 | 4.056 | 4.279 | 2.62 | 2.661 | 2.82 | 2.883 | 3.667 | 2.912 | 3.162 | 3.606 | 3.823 | 3.992 | 4.024 | 4.059 | 4.245 | 3.551 | 1.943 | 0.541 | 0.56 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.2 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 0.683 | 0.14 | 0.138 | 0.326 | 0.097 | 0.103 | 0.096 | 0.093 | 0.086 | 0.082 | 0.095 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.05 | 0.045 | 0.099 | 0.152 | 0.124 | 0.154 | 0.177 | 0.16 | 0.128 | 0.485 | 0.474 | 0.88 | 0.742 | 0.985 | 0.421 | 0.357 | 0.345 | 0.314 | 0.314 | 0.292 | 0.399 | 0.176 | 0.126 | 0.183 | 0.232 | 0.143 | 0.083 | 0.107 | 0.366 | 0.261 | 0.073 | 0.168 | 0.082 | 0.07 | 0 |
Total Current Liabilities
| 3.236 | 1.896 | 1.832 | 1.701 | 1.785 | 2.311 | 2.573 | 3.53 | 3.988 | 4.323 | 5.633 | 6.285 | 6.227 | 4.864 | 4.208 | 4.074 | 4.174 | 4.965 | 4.093 | 4.192 | 4.735 | 4.72 | 4.922 | 4.962 | 5.068 | 5.037 | 4.435 | 2.554 | 1.093 | 0.821 | 0.073 | 0.168 | 0.082 | 0.07 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.903 | 0.754 | 0.82 | 0.847 | 0.914 | 1.063 | 1.15 | 1.215 | 1.278 | 1.715 | 1.886 | 1.877 | 1.921 | 1.195 | 1.132 | 1.31 | 3.077 | 2.478 | 2.416 | 2.359 | 2.106 | 0.476 | 0.542 | 0.461 | 0.563 | 0.496 | 0.352 | 0.134 | 0 | 0 | 0 | 0.142 | 0.178 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.043 | 0.043 | 0.05 | 0.055 | 0.062 | 0.06 | 0.064 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.141 | 0.219 | 0.211 | 0.383 | 0.442 | 0.208 | 0.206 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.903 | 0.754 | 0.82 | 0.847 | 0.914 | 1.063 | 1.15 | 1.215 | 1.278 | 1.715 | 1.886 | 1.944 | 2.062 | 1.414 | 1.343 | 1.694 | 3.519 | 2.967 | 2.74 | 2.559 | 2.306 | 0.532 | 0.604 | 0.52 | 0.627 | 0.594 | 0.352 | 0.134 | 0.64 | 0.56 | 0 | 0.142 | 0.178 | 0 | 0 |
Total Liabilities
| 4.139 | 2.651 | 2.651 | 2.548 | 2.699 | 3.374 | 3.723 | 4.744 | 5.267 | 6.038 | 7.519 | 8.228 | 8.289 | 6.278 | 5.552 | 5.767 | 7.693 | 7.932 | 6.834 | 6.752 | 7.041 | 5.252 | 5.526 | 5.482 | 5.696 | 5.631 | 4.787 | 2.688 | 1.093 | 0.821 | 0.073 | 0.31 | 0.26 | 0.07 | 0.548 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19.104 | 18.959 | 18.959 | 18.959 | 18.959 | 18.959 | 18.959 | 18.959 | 18.959 | 18.959 | 17.136 | 17.136 | 17.136 | 17.136 | 17.03 | 12.159 | 10.286 | 10.271 | 10.259 | 10.175 | 9.002 | 8.691 | 8.683 | 8.642 | 8.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -0.869 | -1.755 | -1.547 | -1.774 | -2.247 | -1.293 | -1.673 | -1.49 | -1.193 | -0.222 | -0.771 | -0.747 | -0.357 | 0.369 | -0.89 | -1.236 | -2.118 | -3.354 | -3.822 | -3.031 | -3.374 | -3.076 | -3.033 | -2.717 | -2.302 | -2.33 | -1.951 | -1.78 | -1.341 | -1.08 | -0.812 | -0.648 | -0.371 | -0.181 | -0.106 |
Accumulated Other Comprehensive Income/Loss
| -2.296 | -1.146 | -1.395 | -1.214 | -0.778 | -1.18 | -0.805 | -1.201 | -1.215 | -1.43 | -0.352 | 0.144 | -0.081 | -0.164 | 0.258 | 0.209 | 0.092 | -0.247 | -0.4 | -0.677 | -0.121 | -0.237 | -0.17 | -0.288 | -0.411 | -0.051 | -0.147 | -0.016 | 0.059 | 0.065 | 0.015 | 0.012 | 0.008 | 0 | 0 |
Other Total Stockholders Equity
| 2.309 | 2.334 | 2.309 | 2.288 | 2.263 | 2.199 | 2.178 | 2.166 | 2.131 | 2.046 | 1.968 | 1.877 | 1.782 | 1.61 | 1.532 | 1.501 | 1.582 | 1.452 | 1.377 | 1.254 | 1.094 | 0.656 | 0.467 | 0.432 | 0.255 | 8.158 | 6.978 | 3.972 | 0.108 | 1.702 | 1.047 | 1.136 | 0.627 | 0.63 | 0.654 |
Total Shareholders Equity
| 18.249 | 18.392 | 18.326 | 18.259 | 18.197 | 18.686 | 18.66 | 18.434 | 18.682 | 19.353 | 17.981 | 18.411 | 18.48 | 18.951 | 17.93 | 12.634 | 9.842 | 8.131 | 7.442 | 7.844 | 7.074 | 6.739 | 6.791 | 6.913 | 6.764 | 6.699 | 5.782 | 2.968 | 1.822 | 0.913 | 0.33 | 0.499 | 0.263 | 0.448 | 0.548 |
Total Equity
| 18.249 | 18.392 | 18.326 | 18.259 | 18.197 | 18.686 | 18.66 | 18.434 | 18.682 | 19.353 | 17.981 | 18.411 | 18.48 | 18.951 | 17.93 | 12.634 | 9.842 | 8.131 | 7.442 | 7.844 | 7.074 | 6.739 | 6.791 | 6.913 | 6.764 | 6.699 | 5.782 | 2.968 | 1.822 | 0.913 | 0.33 | 0.499 | 0.263 | 0.448 | 0.548 |
Total Liabilities & Shareholders Equity
| 22.388 | 21.043 | 20.978 | 20.807 | 20.896 | 22.06 | 22.383 | 23.178 | 23.949 | 25.391 | 25.501 | 26.64 | 26.769 | 25.229 | 23.481 | 18.401 | 17.535 | 16.062 | 14.276 | 14.595 | 14.115 | 11.99 | 12.316 | 12.395 | 12.459 | 12.33 | 10.57 | 5.656 | 2.914 | 1.734 | 0.403 | 0.81 | 0.523 | 0.517 | 1.096 |