
Nurminen Logistics Oyj
HEL:NLG1V.HE
0.914 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 32.415 | 11.408 | 24.164 | 22.533 | 35.172 | 71.244 | 35.622 | 56.707 | 25.071 | 50.773 | 25.387 | 71.738 | 35.869 | 78.268 | 39.134 | 62.986 | 31.493 | 44.227 | 22.114 | 36.48 | 18.24 | 34.87 | 17.435 | 34.47 | 17.235 | 19.123 | 19.123 | 20.315 | 20.315 | 21.321 | 21.321 | 16.566 | 16.566 | 13.387 | 13.387 | 11.599 | 11.599 | 8.784 | 11.135 | 12.134 | 10.963 | 11.951 | 12.567 | 14.142 | 14.114 | 14.436 | 16.71 | 15.989 | 16.709 | 18.404 | 20.455 | 20.41 | 19.127 | 19.418 | 20.873 | 18.648 | 17.691 | 18.555 | 18.743 | 16.996 | 15.388 | 16.2 | 15.689 | 15.809 | 14.792 |
Cost of Revenue
| 23.437 | 6.66 | 16.413 | 17.044 | 26.923 | 55.171 | 26.227 | 43.247 | 19.49 | 45.792 | 23.168 | 65.187 | 30.916 | 66.402 | 34.131 | 54.56 | 27.041 | 40.918 | 19.242 | 33.912 | 15.663 | 38.32 | 14.991 | 32.339 | 14.817 | 16.397 | 16.397 | 16.529 | 16.529 | 17.889 | 17.889 | 12.83 | 12.83 | 10.093 | 10.093 | 8.69 | 8.69 | 4.892 | 8.649 | 8.535 | 8.05 | 6.315 | 9.131 | 10.111 | 10.468 | 8.336 | 12.8 | 11.308 | 12.143 | 24.53 | 8.716 | 8.856 | 8.504 | 9 | 10.164 | 9.256 | 9.011 | 0 | 9.318 | 8.113 | 6.796 | 7.099 | 6.689 | 7.142 | 6.772 |
Gross Profit
| 8.978 | 4.748 | 7.751 | 5.489 | 8.249 | 16.073 | 9.396 | 13.46 | 5.581 | 4.981 | 2.219 | 6.551 | 4.954 | 11.866 | 5.003 | 8.426 | 4.453 | 3.309 | 2.872 | 2.568 | 2.577 | -3.45 | 2.445 | 2.131 | 2.419 | 2.726 | 2.726 | 3.786 | 3.786 | 3.432 | 3.432 | 3.736 | 3.736 | 3.294 | 3.294 | 2.909 | 2.909 | 3.892 | 2.486 | 3.599 | 2.913 | 5.636 | 3.436 | 4.031 | 3.646 | 6.1 | 3.91 | 4.681 | 4.566 | -6.126 | 11.739 | 11.554 | 10.623 | 10.418 | 10.709 | 9.392 | 8.68 | 18.555 | 9.425 | 8.883 | 8.592 | 9.101 | 9 | 8.667 | 8.02 |
Gross Profit Ratio
| 0.277 | 0.416 | 0.321 | 0.244 | 0.235 | 0.226 | 0.264 | 0.237 | 0.223 | 0.098 | 0.087 | 0.091 | 0.138 | 0.152 | 0.128 | 0.134 | 0.141 | 0.075 | 0.13 | 0.07 | 0.141 | -0.099 | 0.14 | 0.062 | 0.14 | 0.143 | 0.143 | 0.186 | 0.186 | 0.161 | 0.161 | 0.225 | 0.225 | 0.246 | 0.246 | 0.251 | 0.251 | 0.443 | 0.223 | 0.297 | 0.266 | 0.472 | 0.273 | 0.285 | 0.258 | 0.423 | 0.234 | 0.293 | 0.273 | -0.333 | 0.574 | 0.566 | 0.555 | 0.537 | 0.513 | 0.504 | 0.491 | 1 | 0.503 | 0.523 | 0.558 | 0.562 | 0.574 | 0.548 | 0.542 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.951 | 3.803 | 3.842 | 3.633 | 0 | 3.367 | 3.605 | 3.738 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.801 | 0 | 0 | 2.14 | 2.392 | 4.407 | 0.538 | 4.541 | 0.239 | 4.028 | 0.125 | 4.189 | 0.978 | 5.988 | 0.555 | 4.832 | 0 | 3.047 | 0.841 | 3.089 | 0 | 3.409 | 0.788 | 3.214 | 0 | 3.251 | 3.251 | 0 | 0 | 3.438 | 3.438 | 0 | 0 | 3.107 | 3.107 | 0 | 0 | 2.941 | 2.536 | 3.544 | 0 | 2.184 | 3.356 | 4.572 | 3.527 | 4.303 | 4.116 | 0 | 0 | 8.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.951 | 3.803 | 3.842 | 3.633 | 0 | 3.367 | 3.605 | 3.738 |
Other Expenses
| 0.013 | 1.374 | 0.173 | 0.001 | 0.001 | 12.492 | 0 | 0.012 | 0 | 0.054 | 0 | 0.039 | 0 | 0.179 | 0 | 0.103 | 0 | 0.04 | 0 | 0.013 | 0 | 0.048 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.789 | 1.374 | 0.173 | 2.139 | 2.391 | -8.085 | 2.538 | 4.529 | 2.245 | 3.974 | 1.84 | 4.15 | 3.751 | 5.809 | 2.284 | 4.729 | 2.609 | 3.007 | 2.892 | 3.076 | 2.834 | 3.361 | 5.95 | 3.198 | 3.265 | 6.221 | 6.221 | 3.494 | 3.494 | 3.323 | 3.323 | 3.169 | 3.169 | 3.087 | 3.087 | 3.55 | 3.55 | 4.766 | 2.485 | 3.493 | 4.348 | 4.213 | 3.203 | 4.403 | 3.622 | 8.681 | 4.256 | 3.061 | 4.733 | -6.25 | 9.704 | 10.028 | 9.448 | 9.409 | 9.332 | 9.197 | 9.314 | 43.633 | 8.609 | 9.265 | 8.792 | 8.62 | 7.851 | 7.652 | 8.291 |
Operating Income
| 6.19 | 3.374 | 7.578 | 3.35 | 5.858 | 24.158 | 5.947 | 8.931 | 3.335 | 1.007 | 0.508 | 2.401 | 1.201 | 6.057 | 2.56 | 3.697 | 2.312 | 0.302 | 0.151 | -0.508 | -0.254 | -6.811 | -0.494 | -1.067 | -0.855 | -0.217 | -0.217 | 0.298 | 0.298 | 0.256 | 0.256 | 0.573 | 0.573 | 0.123 | 0.123 | -0.638 | -0.638 | -0.799 | 0.001 | 0.106 | -1.435 | 1.443 | 0.234 | -0.372 | 0.024 | -0.892 | -0.346 | 1.621 | -0.168 | 0.684 | 2.035 | 1.528 | 1.175 | 1.009 | 1.377 | 0.195 | -0.634 | -0.851 | 0.816 | -0.382 | -0.2 | 0.481 | 1.149 | 1.015 | -0.271 |
Operating Income Ratio
| 0.191 | 0.296 | 0.314 | 0.149 | 0.167 | 0.339 | 0.167 | 0.157 | 0.133 | 0.02 | 0.02 | 0.033 | 0.033 | 0.077 | 0.065 | 0.059 | 0.073 | 0.007 | 0.007 | -0.014 | -0.014 | -0.195 | -0.028 | -0.031 | -0.05 | -0.011 | -0.011 | 0.015 | 0.015 | 0.012 | 0.012 | 0.035 | 0.035 | 0.009 | 0.009 | -0.055 | -0.055 | -0.091 | 0 | 0.009 | -0.131 | 0.121 | 0.019 | -0.026 | 0.002 | -0.062 | -0.021 | 0.101 | -0.01 | 0.037 | 0.099 | 0.075 | 0.061 | 0.052 | 0.066 | 0.01 | -0.036 | -0.046 | 0.044 | -0.022 | -0.013 | 0.03 | 0.073 | 0.064 | -0.018 |
Total Other Income Expenses Net
| -1.678 | -0.416 | -0.772 | -0.937 | -0.756 | -9.135 | 5.168 | -1.113 | -0.706 | -0.875 | -0.442 | -0.61 | -0.304 | -0.834 | 0.042 | -1.063 | -0.544 | -1.241 | -0.62 | -0.987 | -0.497 | -1.21 | -0.601 | -2.014 | -0.572 | -3.448 | -0.344 | -0.332 | -0.333 | -0.349 | -0.333 | -0.36 | -0.359 | -0.482 | -0.482 | -0.294 | -0.294 | -0.388 | -0.928 | -0.752 | -0.077 | -1.627 | -0.603 | -0.319 | -0.723 | -0.938 | -0.675 | -1.298 | -0.342 | -0.542 | -0.192 | -0.738 | 0.003 | -0.99 | -1.061 | -0.335 | -0.306 | -0.158 | -1.018 | 0.032 | 0.619 | -0.023 | -0.767 | -0.891 | -1.096 |
Income Before Tax
| 4.512 | 2.958 | 6.806 | 2.429 | 5.102 | 22.233 | 11.115 | 7.115 | 2.629 | 0.132 | 0.066 | 1.791 | 0.897 | 5.223 | 2.602 | 2.634 | 1.311 | -0.939 | -0.469 | -1.495 | -0.751 | -8.021 | -4.005 | -2.868 | -1.426 | -3.664 | -3.664 | -0.035 | -0.035 | -0.077 | -0.077 | 0.214 | 0.214 | -0.317 | -0.317 | -0.932 | -0.932 | -1.198 | -0.927 | -0.646 | -1.512 | -0.185 | -0.37 | -0.692 | -0.699 | -1.83 | -1.022 | 0.323 | -0.52 | 0.142 | 1.904 | 0.79 | 1.209 | 0.019 | 0.316 | -0.14 | -0.94 | -0.939 | -0.202 | -0.35 | 0.419 | 0.458 | 0.382 | 0.124 | -1.367 |
Income Before Tax Ratio
| 0.139 | 0.259 | 0.282 | 0.108 | 0.145 | 0.312 | 0.312 | 0.125 | 0.105 | 0.003 | 0.003 | 0.025 | 0.025 | 0.067 | 0.066 | 0.042 | 0.042 | -0.021 | -0.021 | -0.041 | -0.041 | -0.23 | -0.23 | -0.083 | -0.083 | -0.192 | -0.192 | -0.002 | -0.002 | -0.004 | -0.004 | 0.013 | 0.013 | -0.024 | -0.024 | -0.08 | -0.08 | -0.136 | -0.083 | -0.053 | -0.138 | -0.015 | -0.029 | -0.049 | -0.05 | -0.127 | -0.061 | 0.02 | -0.031 | 0.008 | 0.093 | 0.039 | 0.063 | 0.001 | 0.015 | -0.008 | -0.053 | -0.051 | -0.011 | -0.021 | 0.027 | 0.028 | 0.024 | 0.008 | -0.092 |
Income Tax Expense
| 1.459 | 2.068 | 0.093 | 2.74 | 0.152 | 4.989 | 2.495 | 1.08 | 0.176 | 0.426 | 0.214 | 0.026 | 0.013 | -6.374 | 3.187 | 0.423 | 0.212 | 0.256 | 0.13 | 0.141 | 0.071 | 0.257 | 0.129 | 0.312 | 0.156 | 0.09 | 0.09 | 0.118 | 0.118 | 0.135 | 0.135 | 0.124 | 0.124 | 0.408 | 0.408 | 0.097 | 0.097 | 0.005 | 0.032 | 0.021 | 0.035 | 0.141 | 0.033 | 0.129 | 0.093 | 0.192 | 0.102 | 0.251 | 0.355 | 0.294 | 0.387 | 0.364 | 0.316 | 0.266 | 0.203 | 0.12 | 0.195 | -0.094 | 0.297 | 0.351 | 0.403 | -0.024 | 0.189 | 0.083 | 0.029 |
Net Income
| 1.689 | 0.429 | 5.126 | -0.948 | 2.438 | 11.155 | 5.578 | 3.174 | 1.48 | -1.941 | -0.971 | 0.9 | 0.45 | 10.773 | 5.381 | 1.025 | 0.518 | -1.902 | -0.975 | -2.225 | -1.113 | -8.975 | -4.017 | -3.928 | -2.459 | -4.025 | -4.025 | -0.401 | -0.401 | -0.435 | -0.435 | -0.16 | -0.16 | -0.9 | -0.9 | -0.859 | -0.859 | -1.299 | -0.962 | -0.689 | -1.602 | -0.467 | -0.495 | -1 | -0.831 | -1.917 | -1.132 | -0.049 | -1.051 | -0.34 | 0.93 | 0.426 | 0.503 | -1.175 | 0.113 | -0.26 | -1.135 | -0.845 | -0.499 | -0.701 | 0.016 | 0.482 | 0.193 | 0.041 | -1.396 |
Net Income Ratio
| 0.052 | 0.038 | 0.212 | -0.042 | 0.069 | 0.157 | 0.157 | 0.056 | 0.059 | -0.038 | -0.038 | 0.013 | 0.013 | 0.138 | 0.138 | 0.016 | 0.016 | -0.043 | -0.044 | -0.061 | -0.061 | -0.257 | -0.23 | -0.114 | -0.143 | -0.21 | -0.21 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.067 | -0.067 | -0.074 | -0.074 | -0.148 | -0.086 | -0.057 | -0.146 | -0.039 | -0.039 | -0.071 | -0.059 | -0.133 | -0.068 | -0.003 | -0.063 | -0.018 | 0.045 | 0.021 | 0.026 | -0.061 | 0.005 | -0.014 | -0.064 | -0.046 | -0.027 | -0.041 | 0.001 | 0.03 | 0.012 | 0.003 | -0.094 |
EPS
| 0.02 | 0.006 | 0.07 | -0.012 | 0.031 | 0.14 | 0.071 | 0.041 | 0.02 | -0.025 | -0.015 | 0.012 | 0.005 | 0.14 | 0.1 | 0.014 | 0.005 | -0.04 | -0.022 | -0.05 | -0.025 | -0.2 | -0.092 | -0.089 | -0.055 | -0.091 | -0.091 | 0 | -0.011 | -0.011 | -0.011 | 0 | -0.005 | -0.061 | -0.061 | -0.06 | -0.06 | -0.051 | -0.039 | -0.028 | -0.067 | -0.02 | -0.022 | -0.045 | -0.034 | -0.085 | -0.05 | -0.002 | -0.045 | -0.014 | 0.039 | -0.017 | 0.022 | -0.053 | -0.006 | -0.011 | -0.047 | -0.039 | -0.023 | -0.029 | -0.006 | 0.006 | -0.001 | -0.017 | -0.062 |
EPS Diluted
| 0.02 | 0.006 | 0.07 | -0.012 | 0.031 | 0.14 | 0.073 | 0.041 | 0.02 | -0.025 | -0.015 | 0.012 | 0.005 | 0.14 | 0.1 | 0.014 | 0.005 | -0.04 | -0.022 | -0.05 | -0.025 | -0.2 | -0.092 | -0.089 | -0.055 | -0.091 | -0.091 | 0 | -0.011 | -0.01 | -0.01 | 0 | -0.005 | -0.061 | -0.061 | -0.06 | -0.06 | -0.051 | -0.039 | -0.028 | -0.067 | -0.02 | -0.022 | -0.045 | -0.034 | -0.085 | -0.05 | -0.002 | -0.045 | -0.014 | 0.039 | -0.017 | 0.022 | -0.053 | -0.006 | -0.011 | -0.047 | -0.039 | -0.023 | -0.029 | -0.006 | 0.006 | -0.001 | -0.017 | -0.062 |
EBITDA
| 8.148 | 3.599 | 8.595 | 3.427 | 7.29 | 17.417 | 7.293 | 11.077 | 4.312 | 2.42 | 1.014 | 3.801 | 1.711 | 7.461 | 3.077 | 5.13 | 2.828 | 2.736 | 0.357 | 2.078 | 0.012 | 1.527 | -0.311 | 1.639 | 0.499 | 0.334 | 0.334 | 0.743 | 0.743 | 0.707 | 0.707 | 1.012 | 1.012 | 0.457 | 0.457 | -0.249 | -0.249 | -0.143 | 0.533 | 0.713 | -0.941 | 1.895 | 0.698 | 0.252 | 0.606 | -0.1 | 0.505 | 2.522 | 0.881 | 1.685 | 3.361 | 2.576 | 2.734 | 3.542 | 2.462 | 1.332 | 0.499 | 0.631 | 1.083 | 1.306 | 1.677 | 0.871 | 2.869 | 2.331 | -0.252 |
EBITDA Ratio
| 0.251 | 0.315 | 0.356 | 0.152 | 0.207 | 0.244 | 0.205 | 0.195 | 0.172 | 0.048 | 0.04 | 0.053 | 0.048 | 0.095 | 0.079 | 0.081 | 0.09 | 0.062 | 0.016 | 0.057 | 0.001 | 0.044 | -0.018 | 0.048 | 0.029 | 0.017 | 0.017 | 0.037 | 0.037 | 0.033 | 0.033 | 0.061 | 0.061 | 0.034 | 0.034 | -0.021 | -0.021 | -0.016 | 0.048 | 0.059 | -0.086 | 0.159 | 0.056 | 0.018 | 0.043 | -0.007 | 0.03 | 0.158 | 0.053 | 0.092 | 0.164 | 0.126 | 0.143 | 0.182 | 0.118 | 0.071 | 0.028 | 0.034 | 0.058 | 0.077 | 0.109 | 0.054 | 0.183 | 0.147 | -0.017 |