National Bankshares, Inc.
NASDAQ:NKSH
28.42 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.676 | -0.306 | 2.174 | 4.185 | 3.074 | 3.901 | 4.531 | 9.31 | 6.162 | 5.574 | 4.886 | 5.251 | 5.752 | 4.613 | 4.766 | 4.948 | 4.168 | 2.982 | 3.979 | 4.777 | 4.252 | 3.994 | 4.443 | 4.563 | 4.251 | 4.041 | 3.296 | 3.088 | 3.785 | 3.57 | 3.649 | 3.47 | 3.828 | 3.865 | 3.779 | 3.558 | 4.199 | 4.11 | 3.966 | 4.138 | 4.263 | 4.109 | 4.404 | 4.622 | 4.517 | 4.435 | 4.216 | 4.685 | 4.293 | 4.34 | 4.429 | 4.889 | 4.509 | 4.216 | 4.024 | 3.807 | 3.997 | 3.996 | 3.769 | 3.795 | 3.78 | 3.357 | 3.387 | 3.328 | 3.615 | 3.469 | 3.181 | 3.223 | 3.196 | 3.14 | 3.116 | 3.201 | 3.201 | 3.227 | 3.003 | 3.225 | 3.054 | 3.152 | 2.993 | 3.119 | 3.215 | 2.936 | 2.96 | 3.098 | 2.911 | 2.801 | 2.632 | 2.651 | 2.712 | 2.547 | 2.104 | 2.107 | 1.91 | 1.681 | 1.616 | 1.837 | 1.751 | 1.869 | 1.852 | 1.8 | 1.8 | 1.8 | 1.7 | 1.82 | 1.67 | 1.7 | 1.61 | 1.74 | 1.62 | 1.67 | 1.53 | 1.56 | 1.57 | 1.59 | 1.4 | 1.28 | 1.38 |
Depreciation & Amortization
| 0.373 | 0.214 | 0.21 | 0.21 | 0.206 | 0.175 | 0.163 | 0.16 | 0.151 | 0.144 | 0.154 | 0.152 | 0.159 | 0.161 | 0.164 | 0.179 | 0.178 | 0.175 | 0.176 | 0.187 | 0.194 | 0.185 | 0.173 | 0.184 | 0.196 | 0.221 | 0.215 | 0.216 | 0.214 | 0.208 | 0.235 | 0.244 | 0.243 | 0.268 | 0.303 | 0.38 | 0.454 | 0.454 | 0.46 | 0.459 | 0.455 | 0.447 | 0.446 | 0.449 | 0.451 | 0.445 | 0.459 | 0.464 | 0.457 | 0.463 | 0.463 | 0.468 | 0.458 | 0.476 | 0.48 | 0.486 | 0.495 | 0.494 | 0.494 | 0.49 | 0.496 | 0.5 | 0.513 | 0.763 | 0.392 | 0.583 | 0.596 | 0.597 | 0.602 | 0.603 | 0.586 | 0.573 | 0.612 | 0.608 | 0.591 | 0.625 | 0.614 | 0.652 | 0.638 | 0.629 | 0.628 | 0.529 | 0.469 | 0.452 | 0.489 | 0.708 | 0.588 | 0.574 | 0.576 | 0.562 | 0.611 | 0.607 | 0.645 | 0.611 | 0.524 | 0.405 | 0.323 | 0.322 | 0.326 | 0.3 | 0.4 | 0.3 | 0.4 | 0.25 | 0.25 | 0.23 | 0.22 | 0.28 | 0.13 | 0.16 | 0.14 | 0.27 | 0.1 | 0.13 | 0.14 | 0.16 | 0.17 |
Deferred Income Tax
| 0 | 0 | 0 | 0.75 | 0.446 | 0 | 0 | -0.109 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0.282 | 0 | 0 | 0 | 0.529 | 0 | 0 | 0 | -0.382 | 0 | 0 | 0 | 1.79 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0.582 | 0 | 0 | 0 | -0.312 | 0 | 0 | 0 | -1.057 | 0 | 0 | 0 | -0.31 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.03 | 0 | 0.43 | 0 | 0 | -0.13 | -0.58 | 0.73 | -0.15 | 0 | 0 | -0.12 |
Stock Based Compensation
| 0.028 | 0.033 | 0.032 | 0.021 | 0.016 | 0.005 | 0 | 0.4 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.684 | -4.024 | 1.027 | -1.8 | 1.069 | -2.376 | -0.37 | 1.573 | 1.051 | -2.237 | 0.775 | -0.087 | 0.793 | -0.744 | 1.1 | 0.195 | 0.389 | -2.85 | 1.506 | 0.223 | 1.746 | -0.938 | 1.024 | 2.594 | 0.191 | 0.031 | 0.638 | -1.554 | 1.027 | -1.784 | -0.155 | -0.099 | 1.124 | -2.867 | 1.936 | -0.287 | 2.389 | -1.831 | 1.079 | -1.177 | 1.156 | -2.38 | 1.576 | -1.229 | 1.968 | -2.029 | 3.489 | 0.695 | -1.327 | -1.711 | 2.114 | -3.587 | 0.019 | -1.23 | 0.825 | 1.883 | 1.09 | -2.646 | -0.435 | -1.848 | 1.117 | -2.153 | 0.019 | 1.893 | 1.19 | -4.294 | 0.476 | 0.332 | 0.974 | -1.265 | 0.164 | -1.036 | 0.6 | -0.688 | -0.044 | -0.99 | 1.569 | -1.801 | -0.053 | 3.383 | 1.755 | 2.071 | 0.787 | -0.162 | 1.315 | -0.87 | -0.796 | 0.43 | 0.786 | -1.598 | 0.56 | 1.439 | -0.445 | -0.456 | -0.375 | 0.384 | 1.055 | -1.514 | -0.008 | 0.4 | -0.1 | -0.8 | 2.4 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.4 | -0.5 | 0 |
Accounts Receivables
| -0.033 | 0.2 | -0.165 | -0.133 | -0.462 | 0.289 | -0.006 | -0.179 | -0.316 | -0.073 | -0.329 | 0.057 | 0.114 | 0.092 | -0.339 | 0.21 | -0.441 | -0.517 | 0.005 | -0.052 | 0.959 | 0.209 | -0.241 | 0.429 | -0.189 | -0.04 | -0.063 | -0.174 | 0.016 | 0.128 | -0.007 | -0.122 | 0.121 | 0.328 | 0.182 | -0.11 | 0.198 | -0.351 | 0.242 | -0.04 | 0.09 | 0.095 | 0.056 | 0.095 | 0.247 | -0.413 | 0.369 | 0.044 | -0.018 | -0.098 | 0.129 | 0.055 | -0.104 | 0.259 | -0.498 | 0 | 0.023 | 0.163 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.451 | -0.124 | 1.098 | 0.865 | 0.291 | -0.054 | 0.208 | 0.066 | -0.006 | -0.005 | 0.003 | 0.002 | -0.002 | -0.001 | -0.007 | -0.03 | -0.031 | -0.02 | -0.007 | 0.011 | -0.012 | 0.005 | 0.051 | -0.076 | 0.114 | -0.004 | -0.007 | 0.011 | 0.008 | -0.002 | -0.01 | 0.007 | 0 | 0 | 0.006 | -0.005 | 0 | -0.009 | 0.002 | 0.001 | -0.004 | -0.007 | -0.014 | -0.005 | -0.029 | -0.02 | 0.007 | -0.039 | 0.005 | -0.018 | -0.015 | -0.001 | -0.03 | -0.023 | 0.003 | -0.047 | -0.052 | -0.036 | 0.056 | -0.137 | -0.085 | -0.092 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.4 | -0.5 | 0 |
Other Working Capital
| 1.168 | -4.1 | 1.192 | -2.532 | 1.24 | -2.611 | -0.572 | 1.686 | 1.373 | -2.164 | 1.101 | -0.087 | 0.681 | -0.835 | 1.446 | 0.015 | 0.861 | -2.313 | 1.508 | 0.264 | 0.799 | -1.152 | 1.214 | 2.241 | 0.266 | 0.075 | 0.708 | -1.391 | 1.003 | -1.91 | -0.138 | 0.016 | 1.003 | -3.195 | 1.748 | -0.172 | 2.191 | -1.471 | 0.835 | -1.138 | 1.07 | -2.468 | 1.534 | -1.319 | 1.75 | -1.596 | 3.113 | 0.69 | -1.314 | -1.595 | 2 | -3.641 | 0.153 | -1.466 | 1.32 | 1.93 | 1.142 | -2.61 | -0.491 | -1.711 | 1.202 | -2.061 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.786 | -1.598 | 0.56 | 1.439 | -0.445 | -0.456 | 0 | 0 | 0 | -1.514 | -0.008 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -0.4 | 0.5 | 0 |
Other Non Cash Items
| -0.636 | 1.138 | 0.419 | -0.865 | 0.137 | 2.351 | 0.009 | -0.105 | 0.859 | -0.694 | 0.87 | -0.549 | -0.234 | 0.426 | 0.723 | -2.134 | -1.007 | 0.902 | -0.448 | 1.292 | -1.788 | -0.38 | -0.544 | 0.791 | 0.352 | -0.562 | 1.375 | -4.379 | -0.007 | 0.486 | -0.189 | 0.146 | 0.338 | -0.125 | 0.66 | 0.652 | -0.971 | 0.242 | 0.469 | 0.884 | 0.288 | 0.584 | 0.1 | 1.366 | 0.296 | 0.289 | 0.467 | 0.631 | 0.798 | 1.267 | 0.651 | 1.401 | 0.71 | 0.847 | 0.951 | -1.366 | 0.842 | 0.89 | 0.769 | 0.201 | 0.42 | 0.376 | 0.424 | 0.415 | 0.547 | 0.148 | -0.183 | 0.294 | 0.232 | -0.105 | -0.017 | 0.24 | -0.036 | 0.008 | 0.061 | 1.104 | 0.185 | 0.279 | 0.215 | -0.052 | -0.205 | 0.792 | 0.318 | 0.335 | -0.264 | 1.068 | 0.488 | 0.303 | -0.449 | 1.139 | 0.736 | -0.917 | 0.631 | 0.082 | 0.357 | 0.081 | 0.312 | 0.342 | 0.354 | 0.1 | 0.4 | 0.3 | 0.2 | -2.2 | 0.45 | -1.47 | 0.76 | -0.05 | 0.1 | -0.51 | 0.46 | 1.8 | 0.27 | -0.03 | -1.23 | 1.01 | -0.62 |
Operating Cash Flow
| 3.125 | -2.945 | 3.41 | 2.501 | 4.948 | 4.051 | 4.333 | 11.229 | 8.223 | 3.363 | 6.685 | 5.203 | 6.47 | 4.456 | 6.753 | 3.643 | 3.728 | 1.209 | 5.213 | 6.471 | 4.404 | 2.861 | 5.096 | 5.53 | 4.99 | 3.731 | 5.524 | -0.045 | 5.019 | 2.48 | 3.54 | 4.181 | 5.533 | 1.141 | 6.678 | 5.509 | 6.071 | 2.975 | 5.974 | 4.89 | 6.162 | 2.76 | 6.526 | 5.447 | 7.232 | 3.14 | 8.631 | 6.475 | 4.221 | 4.359 | 7.657 | 3.171 | 5.696 | 4.309 | 6.28 | 4.81 | 6.424 | 2.734 | 4.597 | 2.638 | 5.813 | 2.08 | 4.343 | 6.144 | 5.744 | -0.094 | 4.07 | 4.302 | 5.004 | 2.373 | 3.849 | 2.978 | 4.377 | 3.155 | 3.611 | 3.964 | 5.422 | 2.282 | 3.793 | 7.079 | 5.393 | 6.328 | 4.534 | 3.723 | 4.451 | 3.707 | 2.912 | 3.958 | 3.625 | 2.65 | 4.011 | 3.236 | 2.741 | 1.918 | 2.122 | 2.707 | 3.441 | 1.019 | 2.524 | 2.6 | 2.5 | 1.6 | 4.7 | -0.24 | 2.47 | 0.43 | 2.59 | 2.4 | 1.85 | 1.32 | 2 | 3.05 | 2.67 | 1.54 | 0.71 | 1.95 | 0.81 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.971 | -1.016 | -0.315 | -0.228 | -0.253 | -0.788 | -0.223 | -0.352 | -0.557 | -0.153 | -0.196 | -0.051 | -0.086 | -0.102 | -0.084 | -0.192 | -0.247 | -0.07 | -1.315 | -0.139 | -0.174 | -0.364 | -0.355 | -0.09 | -0.154 | -0.845 | -0.102 | -0.054 | -0.103 | -0.078 | -0.026 | -0.301 | -0.241 | -0.078 | -0.014 | -0.083 | -0.451 | -0.071 | -0.058 | -0.33 | -0.129 | 0 | 0 | -0.106 | 0.015 | -0.161 | -0.024 | -0.102 | -0.061 | -0.244 | -0.362 | -0.261 | -0.288 | -0.071 | -0.105 | -0.08 | -0.109 | -0.215 | -0.324 | -0.113 | -0.085 | -0.031 | -0.101 | 0.186 | -0.092 | -0.02 | -0.074 | -0.062 | -0.119 | -0.05 | -0.09 | -0.166 | -0.24 | -0.282 | -0.193 | -0.396 | -0.199 | -0.172 | -0.981 | -2.276 | 1.369 | -1.753 | -0.303 | -0.196 | -0.437 | -0.613 | -0.281 | -0.392 | -0.139 | -0.13 | -0.144 | -0.117 | -0.136 | -0.075 | -0.593 | -2.201 | -0.251 | -0.122 | -0.265 | -0.4 | -1 | -0.9 | -0.5 | -0.82 | -0.4 | -0.47 | -0.08 | -0.82 | -0.13 | -0.16 | -0.19 | -0.29 | -0.36 | -0.02 | -0.21 | -0.17 | -0.11 |
Acquisitions Net
| 5.231 | 1.654 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | -44.881 | 0.086 | 0.102 | -24.984 | -18.068 | 0 | -63.156 | 8.845 | 47.117 | -68.351 | 0 | 0 | -23.277 | 0 | 14.236 | -15.994 | -0.439 | 25.108 | -6.415 | -9.913 | -12.334 | -9.788 | 29.632 | 12.42 | -0.717 | -5.483 | -1.65 | -2.403 | -24.455 | 0 | 0 | 0 | -43.432 | -1.89 | 29.594 | 5.549 | -3.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.69 | -2.235 | 6.255 | -22.215 | 0 | 0 | 2.511 | -11.544 | -0.186 | 0.092 | 0.02 | 0.074 | 0.062 | 0.119 | 0.05 | 0.09 | 0.166 | 0.24 | 0.282 | 0.193 | 0.396 | 0.199 | 0.172 | 0.981 | 5.58 | -0.783 | 1.753 | 0.303 | 0.196 | 0.437 | 0.613 | 0.281 | 0.392 | 0.139 | 0.13 | 0.144 | 0.117 | 0.136 | 0.075 | 0.593 | 2.201 | 0.251 | 0.122 | 0.265 | 0.4 | 0 | 0.9 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -22 | -25 | -70.341 | -65.704 | -46.036 | -51.647 | -55.944 | -86.383 | -16.66 | -85.198 | -52.923 | -217.651 | -119.948 | 0 | 0 | -1.06 | 0 | -13.29 | -10.973 | -28.209 | -4.082 | -9.318 | -0.03 | -36.955 | -69.986 | -129.995 | -53.36 | -39.136 | -8 | -9.974 | -22.983 | -13.999 | -12.932 | -2.599 | -10.756 | -0.003 | 0.274 | -48.228 | -49.523 | -34.035 | -68.176 | -41.913 | -75.28 | -32.323 | -19.125 | -23.469 | -23.138 | -65.38 | -25.62 | -31.77 | -12.389 | -10.876 | 0.102 | -25.743 | -57.925 | 0.157 | -1.924 | -18.542 | -28.841 | -8.207 | 0.125 | 5.622 | -20.322 | -28.893 | -1.427 | -0.116 | -12.14 | -25.192 | -13.331 | -6.012 | -20.504 | -13.128 | 12.815 | -20.885 | -26.439 | -17.269 | -17.257 | -12.325 | -18.771 | -32.091 | -13.368 | -13.64 | -3.493 | -38.681 | -2.5 | -11.244 | -67.386 | -42.567 | 0.577 | 4.348 | -16.679 | -0.3 | 0 | -4.9 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3.066 | 13.64 | 4.149 | 4.69 | 2.824 | 30.461 | 20.411 | 5.169 | 9.283 | 10.292 | 13.89 | 18.371 | 17.579 | 13.977 | 15.331 | 28.341 | 21.697 | 40.998 | 53.872 | 113.221 | 182.813 | 26.974 | 26.113 | 28.238 | 16.545 | 6.277 | 6.032 | 6.03 | 3.517 | 10.633 | 2.905 | 18.89 | 83.003 | 104.145 | 31.903 | 16.149 | 20.305 | 21.633 | 16.391 | 4.085 | 6.412 | 4.068 | 6.102 | 5.056 | 9.679 | 20.13 | 40.502 | 41.405 | 43.502 | 45.232 | 55.014 | 29.101 | 29.392 | 22.483 | 16.108 | 26.359 | 38.873 | 24.769 | 23.615 | 14.888 | 7.983 | 21.126 | 22.519 | 13.961 | 10.094 | 3.087 | 27.181 | 17.613 | 3.926 | 6.886 | 7.929 | 10.63 | 4.911 | 6.072 | 8.036 | 14.507 | 8.591 | 9.744 | 6.844 | 8.598 | 6.871 | 8.45 | 11.594 | 13.732 | 14.367 | 11.737 | 9.805 | 7.16 | 13.162 | 0.229 | 15.977 | 40.692 | 18.314 | 20.722 | 34.327 | 1.498 | 2.477 | 3.72 | 5.722 | 1.2 | 2.9 | 15.4 | 17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -12.042 | -6.856 | 0.065 | -8.179 | -2.101 | 10.39 | -4.126 | -50.426 | 12.183 | -44.223 | 5.797 | 28.005 | 39.523 | -47.004 | 1.004 | -1.974 | -5.214 | 0.051 | -0.008 | 0.012 | 0.59 | -32.866 | -18.67 | 1.625 | -10.773 | 0.018 | -0.021 | 0.06 | 0.055 | -10 | 0.166 | 0.001 | 0.191 | 0.163 | 0.481 | -34.147 | 0.242 | 0.383 | 0.108 | 0.415 | 15.738 | -2.591 | -4.482 | 0.006 | 0.045 | 0.675 | 0.403 | -26.727 | 30.815 | -6.503 | 0.856 | -21.84 | -18.306 | -4.928 | 1.449 | 1.83 | 0.079 | 0.274 | 0.21 | -18.746 | 9.031 | 0.25 | 0.017 | -49.505 | -22.677 | 33.946 | -18.278 | -32.928 | 7.824 | -5.942 | -2.628 | -3.147 | -8.263 | -2.769 | -4.437 | -0.804 | -4.936 | 17.762 | -6.705 | -21.051 | -3.539 | -21.026 | 15.088 | -7.123 | 4.943 | -5.239 | -4.576 | 2.96 | -13.593 | 6.15 | -12.466 | -5.203 | -11.032 | -8.115 | -17.881 | -41.447 | -14.48 | -13.367 | -3.576 | -10.8 | -20.6 | -7.9 | -20.9 | -7.97 | -6.11 | -20.4 | -1.76 | -3.27 | -5.51 | 1.07 | -3.68 | -3.03 | 0.82 | 2 | -8.87 | 1.3 | -1.05 |
Investing Cash Flow
| -4.716 | 7.422 | -2.666 | -3.717 | 0.47 | 40.063 | 16.062 | -45.609 | -1.091 | -44.376 | -50.85 | -64.26 | 11.066 | -84.674 | -64.677 | -78.276 | -0.424 | -107.375 | 8.471 | -57.44 | -5.07 | -6.256 | 7.088 | 5.436 | 5.618 | 6.396 | -21.058 | -22.612 | 24.495 | -15.178 | -6.898 | -30.699 | 3.179 | 3.867 | -8.57 | -57.934 | 6.613 | 10.321 | -8.945 | -34.284 | 9.218 | -1.122 | -9.136 | -38.479 | 8.123 | 2.01 | -3.093 | -22.619 | 6.08 | -3.428 | -19.772 | -25.323 | -8.327 | -5.985 | -5.686 | -46.961 | 10.988 | -0.687 | -11.103 | -14.847 | 17.031 | -1.887 | -47.034 | -35.387 | -14.507 | 18.491 | -19.938 | -23.522 | 11.875 | 6.566 | -15.021 | -21.41 | -4.779 | 3.187 | -8.541 | -11.489 | -9.676 | 21.494 | -20.365 | -22.277 | 16.733 | -33.461 | 0.243 | -10.66 | 2.053 | -5.827 | -13.542 | -21.971 | -13.799 | -7.261 | 0.018 | -3.192 | 4.782 | 1.363 | -50.94 | -82.516 | -11.426 | -5.299 | -14.533 | -9.9 | -18.7 | 2.6 | -10.7 | -8.79 | -6.51 | -20.87 | -1.84 | -4.09 | -5.64 | 0.91 | -3.87 | -3.32 | 0.46 | 1.98 | -9.08 | 1.13 | -1.16 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.003 | -0.002 | -0.003 | -0.002 | -0.003 | -0.002 | -0.003 | -0.002 | -0.075 | 0.07 | -0.002 | -0.003 | -0.002 | -0.005 | -0.274 | -0.266 | 0.051 | 0.141 | 0.134 | -1.917 | 1.84 | 0.297 | -0.058 | 0.043 | -0.429 | 0.343 | -0.57 | 0.161 | 0.266 | -0.347 | 0.465 | -0.267 | 0.108 | 0.229 | -0.137 | -9.928 | -0.316 | 0.337 | -0.283 | 9.9 | -8.1 | 8.5 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.614 | -0.796 | -1.406 | -1.522 | -1.269 | -2.731 | -5.363 | -3.991 | -1.722 | 0 | 0 | 0 | 18.525 | -0.528 | 0 | -17.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.001 | -4.302 | 0 | -4.595 | 0 | -4.299 | -5.89 | -4.631 | -0.005 | -4.324 | 0 | -4.487 | 0 | -4.319 | 0 | -4.652 | 0 | -4.348 | 0 | -4.673 | 0 | -4.359 | 0 | -4.383 | 0 | -4.036 | 0 | -4.244 | 0 | -3.897 | 0 | -4.244 | -0.001 | -3.828 | 0 | -4.244 | 0 | -3.686 | 0 | -4.032 | 0 | -3.821 | 0 | -4.029 | 0 | -3.752 | 0 | -3.961 | 0 | 0 | 0 | -3.609 | 0 | 0 | 0 | -3.258 | 0 | 0 | 0 | -2.98 | 0 | 0 | 0 | -2.841 | 0 | 0 | 0 | -2.714 | 0 | 0 | 0 | -2.584 | 0 | 0 | 0 | -2.527 | 0 | 0 | 0 | -2.288 | 0 | 0 | 0 | -2.074 | 0 | 0 | 0 | -1.792 | -0.002 | 0 | 0 | -1.509 | -0.001 | 0 | 0 | -1.51 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -47.522 | -22.474 | 33.836 | 38.972 | -22.032 | -24.42 | -31.273 | -27.924 | -7.182 | 34.078 | 49.166 | 61.853 | -16.89 | 91.036 | 61.445 | 81.839 | -6.026 | 111.425 | -11.57 | 51.726 | -1.77 | 9.592 | 8.263 | -5.234 | -11.605 | -4.159 | 13.206 | 27.761 | -30.384 | 15.877 | 3.038 | 33.434 | -11.731 | -0.602 | -0.347 | 56.375 | -11.591 | -14.395 | 2.529 | 33.505 | -18.482 | -0.444 | 4.05 | 36.538 | -15.023 | -2.35 | -9.647 | 22.443 | -10.996 | -0.032 | 12.459 | 25.128 | 2.048 | 2.989 | 1.348 | 42.727 | -17.481 | -1.182 | 5.356 | 16.238 | -25.989 | 1.245 | 39.981 | 31.862 | 4.827 | -16.628 | 18.746 | 26.348 | -21.328 | -5.529 | 9.572 | 21.899 | -3.788 | -5.165 | 3.573 | 13.472 | 6.18 | -22.349 | 17.941 | 15.641 | -14.036 | 22.335 | -5.458 | 7.608 | -8.077 | 3.206 | 12.502 | 16.693 | 13.541 | 5.874 | -6.071 | 1.14 | -7.155 | -3.233 | 49.966 | 93.083 | 4.496 | 4.006 | 12.034 | 0.2 | 24.1 | -14.4 | 5.5 | 13.74 | 2.41 | 19.04 | -0.44 | 1.19 | 3.88 | -0.36 | 2.85 | -3.73 | -0.34 | -1.74 | 7.74 | -5.74 | 2.25 |
Financing Cash Flow
| -47.523 | -26.776 | 33.836 | 34.377 | -22.032 | -28.719 | -37.163 | -35.169 | -7.973 | 28.348 | 47.644 | 56.097 | -19.621 | 81.354 | 57.454 | 77.187 | -6.026 | 107.077 | -11.57 | 47.053 | -2.298 | 5.233 | -9.734 | -9.617 | -11.605 | -8.195 | 13.206 | 23.517 | -30.384 | 11.98 | 3.038 | 29.19 | -11.73 | -0.601 | -0.347 | 52.131 | -11.591 | -14.395 | 2.529 | 29.473 | -18.482 | -0.444 | 4.05 | 32.509 | -15.023 | -2.35 | -9.647 | 18.482 | -10.996 | -0.032 | 12.459 | 21.519 | 2.048 | 2.989 | 1.348 | 39.469 | -17.481 | -1.182 | 5.356 | 13.212 | -25.992 | 1.243 | 39.978 | 29.048 | 4.87 | -16.735 | 18.286 | 23.486 | -21.758 | -5.628 | 9.515 | 19.117 | -4.037 | -5.575 | 3.085 | 10.526 | 6.29 | -22.741 | 18.122 | 11.485 | -12.413 | 22.632 | -5.516 | 5.625 | -8.506 | 3.549 | 11.932 | 15.062 | 13.809 | 5.527 | -5.606 | -0.636 | -7.048 | -3.004 | 49.821 | 81.638 | 4.17 | 4.343 | 11.751 | 8.7 | 16 | -5.9 | 5.4 | 13.74 | 2.41 | 19.04 | -0.44 | 1.19 | 3.88 | -0.36 | 2.85 | -3.73 | -0.34 | -1.74 | 7.74 | -5.74 | 2.25 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.021 | 0 | 0 | 0 | -6.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.48 | 10.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | -0 | 0.01 | -0.01 | 0.02 | -0.01 | 0 | 0 | -0.01 | 0 | -0 | 0 | 0.02 | -0.01 |
Net Change In Cash
| -49.114 | -22.299 | 34.58 | 33.161 | -16.614 | 15.395 | -16.768 | 60.472 | -0.841 | -12.665 | 3.479 | -2.96 | -2.085 | 1.136 | -0.47 | 2.554 | -2.722 | 0.911 | 2.114 | -3.916 | -2.964 | 1.838 | 2.45 | 1.349 | -0.997 | 1.932 | -2.328 | 0.86 | -0.87 | -0.718 | -0.32 | 2.672 | -3.018 | 4.407 | -2.239 | -0.294 | 1.093 | -1.099 | -0.442 | 0.079 | -3.102 | 1.194 | 1.44 | -0.523 | 0.332 | 2.8 | -4.109 | 2.338 | -0.695 | 0.899 | 0.344 | -0.633 | -0.583 | 1.313 | 1.942 | -2.682 | -0.069 | 0.865 | -1.15 | 1.003 | -3.148 | 1.436 | -2.713 | -0.195 | -3.893 | 1.662 | 2.418 | 4.266 | -4.879 | 3.311 | -1.657 | 0.685 | -4.439 | 0.767 | -1.845 | 3.001 | 2.036 | 1.035 | 1.55 | -3.713 | -0.767 | 5.979 | -0.739 | -1.312 | -2.002 | 1.429 | 1.302 | -2.951 | 3.635 | 0.916 | -1.577 | -0.592 | 0.475 | 0.277 | 1.003 | 1.829 | -3.815 | 0.063 | -0.258 | 1.4 | -0.3 | -1.6 | -0.6 | 4.71 | -1.63 | -1.39 | 0.3 | -0.48 | 0.08 | 1.87 | 0.98 | -4.01 | 2.79 | 1.78 | -0.63 | -2.64 | 1.89 |
Cash At End Of Period
| 49.77 | 98.884 | 121.183 | 86.603 | 53.442 | 70.056 | 54.661 | 71.429 | 10.957 | 107.61 | 12.247 | 8.768 | 11.728 | 13.813 | 12.677 | 13.147 | 10.593 | 13.315 | 12.404 | 10.29 | 14.206 | 17.17 | 15.332 | 12.882 | 11.533 | 12.53 | 10.598 | 12.926 | 12.066 | 12.936 | 13.654 | 13.974 | 11.302 | 14.32 | 9.913 | 12.152 | 12.446 | 11.353 | 12.452 | 12.894 | 12.815 | 15.917 | 14.723 | 13.283 | 13.806 | 13.474 | 10.674 | 14.783 | 12.445 | 13.14 | 12.241 | 11.897 | 12.53 | 13.113 | 11.8 | 9.858 | 12.54 | 12.609 | 11.744 | 12.894 | 11.891 | 15.039 | 13.603 | 16.316 | 16.511 | 20.404 | 18.742 | 16.324 | 12.058 | 16.937 | 13.626 | 15.283 | 14.598 | 19.037 | 18.27 | 20.115 | 17.114 | 15.078 | 14.043 | 12.493 | 16.206 | 16.973 | 10.994 | 11.733 | 13.045 | 15.047 | 13.618 | 12.316 | 15.267 | 11.632 | 10.716 | 12.293 | 12.885 | 12.41 | 12.133 | 11.13 | 9.301 | 13.116 | 13.053 | 13.3 | 11.9 | 12.2 | 13.8 | 4.71 | -1.63 | -1.39 | 0.3 | -0.48 | 0.08 | 1.87 | 0.98 | -4.01 | 2.79 | 1.78 | -0.63 | -2.64 | 1.89 |