National Bankshares, Inc.
NASDAQ:NKSH
31.3 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 95.385 | 121.183 | 86.603 | 53.442 | 70.056 | 54.661 | 71.429 | 90.423 | 107.61 | 120.275 | 138.789 | 130.591 | 164.521 | 147.819 | 133.872 | 79.372 | 86.566 | 84.302 | 87.171 | 149.696 | 77.208 | 68.713 | 56.373 | 39.861 | 42.511 | 87.169 | 64.159 | 70.326 | 102.032 | 99.206 | 94.242 | 91.472 | 90.212 | 139.276 | 142.963 | 102.741 | 95.171 | 100.128 | 115.442 | 100.436 | 122.029 | 123.564 | 110.659 | 76.582 | 77.205 | 117.85 | 111.38 | 79.839 | 118.242 | 113.542 | 110.252 | 82.432 | 67.881 | 67.474 | 79.258 | 67.907 | 65.92 | 67.45 | 45.624 | 34.826 | 52.731 | 55.532 | 45.972 | 28.768 | 23.049 | 62.618 | 46.011 | 18.476 | 37.507 | 43.127 | 34.9 | 34.376 | 33.003 | 35.523 | 30.394 | 32.95 | 27.579 | 25.646 | 34.956 | 21.732 | 26.693 | 26.21 | 47.953 | 31.375 | 32.829 | 36.039 | 31.134 | 32.111 | 15.604 | 20.484 | 27.803 | 25.402 | 22.368 | 39.278 | 24.709 | 27.304 | 23.19 | 19.126 | 22.5 | 19.2 | 12.2 | 27.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 605.196 | 609.968 | 618.601 | 591.552 | 614.178 | 651.047 | 656.852 | 657.41 | 682.251 | 699.354 | 686.08 | 641.486 | 617.756 | 571.359 | 546.742 | 487.351 | 489.926 | 439.019 | 435.263 | 334.15 | 396.347 | 404.645 | 425.01 | 448.485 | 467.505 | 337.211 | 331.387 | 309.323 | 308.435 | 304.376 | 304.282 | 291.277 | 303.242 | 270.094 | 236.131 | 211.232 | 218.524 | 238.496 | 222.844 | 205.02 | 195.407 | 190.401 | 183.668 | 193.639 | 207.362 | 192.954 | 191.504 | 198.079 | 189.768 | 198.346 | 174.918 | 180.126 | 190.674 | 190.844 | 0 | 154.98 | 161.691 | 161.543 | 0 | 169.457 | 169.768 | 166.007 | 0 | 151.592 | 159.845 | 161.302 | 0 | 160.355 | 161.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 14.605 | 10.656 | 705.204 | 644.994 | 684.234 | 705.708 | 728.281 | 747.833 | 11.798 | 819.629 | 824.869 | 772.077 | 782.277 | 719.178 | 680.614 | 566.723 | 576.492 | 523.321 | 522.434 | 483.846 | 473.555 | 473.358 | 481.383 | 488.346 | 510.016 | 436.916 | 395.546 | 391.295 | 417.758 | 411.202 | 402.426 | 385.562 | 395.602 | 410.532 | 380.254 | 314.874 | 313.695 | 338.624 | 339.923 | 305.456 | 317.436 | 313.965 | 299.392 | 268.807 | 283.153 | 309.39 | 306.791 | 79.839 | 118.242 | 113.542 | 110.252 | 82.432 | 67.881 | 67.474 | 79.258 | 67.907 | 65.92 | 67.45 | 45.624 | 34.826 | 52.731 | 55.532 | 45.972 | 28.768 | 23.049 | 62.618 | 46.011 | 18.476 | 37.507 | 43.127 | 34.9 | 34.376 | 33.003 | 35.523 | 30.394 | 32.95 | 27.579 | 25.646 | 34.956 | 21.732 | 26.693 | 26.21 | 47.953 | 31.375 | 32.829 | 36.039 | 31.134 | 32.111 | 15.604 | 20.484 | 27.803 | 25.402 | 22.368 | 39.278 | 24.709 | 27.304 | 23.19 | 19.126 | 22.5 | 19.2 | 12.2 | 27.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 6.615 | 6.478 | 6.313 | 6.18 | 5.718 | 6.007 | 0 | 5.822 | 5.506 | 5.433 | 0 | 5.161 | 5.275 | 5.367 | 5.028 | 5.238 | 4.797 | 4.28 | 4.285 | 4.233 | 5.192 | 5.401 | 5.16 | 5.589 | 5.4 | 5.36 | 5.297 | 5.123 | 5.139 | 5.267 | 5.26 | 5.138 | 5.259 | 5.587 | 5.769 | 5.659 | 5.857 | 5.506 | 5.748 | 5.708 | 5.798 | 5.893 | 5.949 | 6.044 | 6.291 | 5.878 | 6.247 | 6.291 | 6.273 | 6.175 | 6.304 | 6.359 | 6.255 | 6.514 | 6.016 | 6 | 6.023 | 6.186 | 6.25 | 6.322 | 6.518 | 6.209 | 5.76 | 6.001 | 5.97 | 5.703 | 5.711 | 6.125 | 6.005 | 5.906 | 5.682 | 5.517 | 5.301 | 5.498 | 5.145 | 5.145 | 5.252 | 5.351 | 4.87 | 5.153 | 5.087 | 5.006 | 4.61 | 5.049 | 5.06 | 5.179 | 4.29 | 5.003 | 5.206 | 4.992 | 4.917 | 5.379 | 5.457 | 5.143 | 5.049 | 4.316 | 4.373 | 4.055 | 4 | 4 | 3.9 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -21.22 | -17.134 | -711.517 | -60.284 | -76.436 | -61.33 | -85.665 | -97.152 | -119.579 | -126.665 | -152.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 56.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.636 | 240.6 | 256.503 | 271.406 | 360.314 | 346.732 | 336.45 | 345.088 | 433.3 | 377.432 | 357.731 | 329.985 | 301.281 | 269.926 | 354.13 | 383.244 | 382.623 | 382.83 | 374.074 | 372.198 | 368.394 | 353.008 | 362.039 | 410.313 | 442.165 | 438.928 | 410.132 | 408.411 | 420.681 | 429.639 | 429.996 | 439.388 | 426.982 | 409.72 | 405.405 | 419.502 | 614.896 | 606.998 | 605.66 | 610.78 | 613.999 | 612.415 | 607.419 | 599.044 | 603.658 | 605.543 | 609.134 | 609.822 | 598.866 | 595.188 | 593.044 | 593.72 | 563.347 | 550.638 | 539.513 | 535.728 | 527.211 | 522.884 | 516.64 | 513.454 | 509.329 | 508.105 | 501.521 | 503.497 | 496.863 | 496.925 | 492.986 | 476.592 | 470.584 | 469.194 | 410.245 | 405.791 | 410.284 | 418.547 | 410.547 | 409.367 | 609.599 | 607.718 | 594.168 | 589.905 | 591.052 | 597.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 644.909 | 105.499 | 127.661 | 100.566 | 651.174 | 689.952 | 711.715 | 734.282 | 753.655 | 11.798 | 825.062 | 829.973 | 986.874 | 1,028.152 | 981.048 | 957.048 | 932.275 | 928.021 | 864.051 | 871.807 | 921.379 | 856.179 | 836.49 | 816.528 | 795.216 | 785.342 | 796.406 | 784.087 | 779.041 | 805.727 | 790.543 | 779.884 | 759.094 | 753.869 | 778.158 | 796.336 | 762.698 | 758.48 | 754.262 | 754.082 | 731.845 | 752.873 | 749.854 | 744.729 | 701.833 | 699.164 | 720.673 | 732.54 | 701.026 | 731.513 | 725.377 | 727.336 | 702.79 | 686.551 | 681.407 | 684.318 | 677.565 | 677.486 | 682.77 | 661.696 | 640.014 | 654.437 | 654.785 | 645.452 | 598.116 | 579.657 | 607.834 | 587.45 | 551.812 | 566.396 | 565.673 | 554.036 | 549.222 | 546.409 | 542.542 | 539.036 | 534.958 | 529.756 | 523.983 | 516.418 | 497.469 | 500.974 | 441.461 | 458.354 | 446.708 | 456.436 | 451.765 | 444.791 | 646.713 | 628.528 | 619.644 | 622.625 | 621.833 | 625.759 | 44.421 | 29.758 | 31.62 | 27.563 | 23.181 | 26.5 | 23.2 | 16.1 | 31.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.165 | 16.944 | 12.232 | 12.205 | 11.091 | 11.044 | 10.431 | 10.371 | 10.183 | 9.773 | 9.764 | 9.722 | 9.823 | 9.896 | 9.955 | 10.035 | 10.024 | 9.955 | 10.058 | 11.196 | 11.344 | 11.143 | 11.02 | 8.646 | 8.727 | 8.757 | 8.12 | 8.221 | 8.458 | 8.557 | 8.675 | 8.853 | 8.757 | 8.718 | 8.841 | 9.02 | 9.135 | 8.878 | 8.998 | 9.131 | 9.445 | 9.482 | 9.428 | 9.951 | 10.025 | 10.222 | 10.237 | 10.401 | 10.491 | 10.618 | 10.563 | 10.393 | 10.328 | 10.232 | 10.366 | 10.47 | 10.608 | 10.721 | 10.729 | 10.628 | 10.734 | 10.874 | 11.07 | 11.204 | 11.47 | 11.664 | 11.841 | 12.016 | 12.206 | 12.34 | 12.545 | 12.702 | 12.775 | 12.777 | 12.757 | 12.808 | 12.609 | 12.752 | 12.837 | 12.104 | 11.738 | 11.682 | 10.166 | 10.094 | 10.133 | 9.95 | 9.558 | 9.938 | 9.783 | 9.907 | 10.025 | 10.132 | 10.273 | 10.419 | 10.626 | 10.324 | 8.388 | 8.394 | 8.521 | 8.5 | 8.4 | 7.6 | 7 | 6.7 | 6.1 | 5.9 | 5.6 | 5.7 | 5.1 | 5.1 | 5.1 | 5 | 4.8 | 4.7 | 2.7 | 4.7 | 2.7 |
Goodwill
| 10.718 | 10.733 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 2.065 | 0 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.861 | 5.873 | 5.886 | 0.05 | 5.911 | 5.923 | 5.936 | 0.118 | 6.006 | 6.046 | 6.114 | 0.376 | 6.416 | 6.685 | 6.954 | 1.374 | 7.492 | 7.761 | 8.029 | 2.451 | 8.568 | 8.837 | 9.106 | 3.529 | 0 | 0 | 0 | 4.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.718 | 12.798 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.861 | 5.873 | 5.886 | 5.898 | 5.911 | 5.923 | 5.936 | 5.966 | 6.006 | 6.046 | 6.114 | 6.224 | 6.416 | 6.685 | 6.954 | 7.223 | 7.492 | 7.761 | 8.029 | 8.299 | 8.568 | 8.837 | 9.106 | 9.377 | 9.648 | 9.918 | 10.188 | 10.46 | 10.73 | 11.001 | 11.272 | 11.543 | 11.814 | 12.084 | 12.355 | 12.626 | 12.897 | 13.168 | 13.441 | 13.719 | 13.997 | 14.276 | 14.554 | 14.838 | 15.123 | 15.407 | 15.692 | 15.976 | 16.26 | 16.544 | 16.829 | 17.113 | 17.397 | 17.681 | 17.964 | 16.924 | 17.565 | 17.759 | 9.72 | 9.958 | 10.197 | 10.435 | 10.674 | 10.912 | 11.15 | 11.388 | 11.628 | 11.866 | 12.104 | 12.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 36.013 | 82.354 | 111.775 | 75.306 | 591.552 | 614.178 | 651.047 | 656.852 | 657.41 | 682.251 | 699.354 | 686.08 | 641.486 | 617.756 | 571.359 | 546.742 | 487.351 | 489.926 | 439.019 | 435.263 | 334.15 | 396.347 | 404.645 | 425.01 | 448.485 | 467.505 | 460.116 | 458.551 | 439.073 | 439.147 | 437.972 | 439.239 | 429.324 | 441.666 | 414.758 | 388.159 | 365.876 | 374.228 | 394.631 | 384.296 | 367.477 | 358.363 | 355.799 | 347.651 | 358.391 | 374.277 | 359.901 | 352.043 | 359.807 | 336.219 | 337.713 | 318.913 | 318.274 | 327.073 | 323.513 | 315.907 | 282.46 | 294.584 | 287.09 | 297.417 | 302.243 | 306.283 | 300.491 | 264.999 | 278.7 | 289.315 | 277.492 | 273.343 | 280.774 | 282.955 | 288.005 | 285.489 | 266.74 | 267.677 | 275.828 | 272.541 | 263.943 | 259.385 | 262.204 | 250.708 | 255.841 | 258.014 | 246.795 | 230.154 | 232.527 | 230.56 | 227.745 | 219.294 | 196.139 | 191.014 | 183.911 | 191.476 | 188.427 | 203.407 | 189.289 | 156.344 | 141.328 | 142.179 | 140.871 | 137.5 | 142.5 | 146.5 | 157.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -1,699.769 | 17.556 | 17.516 | 20.529 | 23.211 | 19.112 | 18.526 | 25.643 | 0 | -680.824 | -65.899 | -5.848 | -57.523 | -57.321 | -1,537.809 | -1,488.645 | -1,406.959 | -1,402.505 | -1,290.666 | 0 | -1,241.323 | -1,235.356 | -1,225.803 | -1,228.656 | -5.861 | -5.873 | -5.886 | -1,229.712 | -5.911 | -5.923 | -5.936 | -1,205.149 | -6.006 | -6.046 | -6.114 | -1,176.123 | -6.416 | -6.685 | -6.954 | 0 | -7.492 | -7.761 | -8.029 | -1,079.097 | -9.982 | -10.251 | -10.52 | 19.778 | -9.648 | -9.918 | -10.188 | -10.46 | -10.73 | -11.001 | -11.272 | -11.543 | -11.814 | -12.084 | -12.355 | -12.626 | 0 | -13.168 | -13.441 | -13.719 | -13.997 | -14.276 | -14.554 | -14.838 | -15.123 | -15.407 | -15.692 | -15.976 | -16.26 | -16.544 | -16.829 | -17.113 | -17.397 | -17.681 | -17.964 | -16.924 | -17.565 | -17.759 | -9.72 | -9.958 | -10.197 | -10.435 | -10.674 | -10.912 | -207.289 | -202.402 | -195.539 | -203.342 | -200.531 | -215.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -34.05 | 1,574.065 | 1,414.174 | 1,445.127 | -23.211 | -19.112 | -18.526 | -25.643 | -673.441 | 1,700.742 | 65.899 | 5.848 | 57.523 | 57.321 | 1,537.809 | 1,488.645 | 1,406.959 | 1,402.505 | 1,290.666 | -2.277 | 1,241.323 | 1,235.356 | 1,225.803 | 1,228.656 | 5.861 | 5.873 | 5.886 | 1,229.712 | 5.911 | 5.923 | 5.936 | 1,205.149 | 6.006 | 6.046 | 6.114 | 1,176.123 | 6.416 | 6.685 | 6.954 | -0.001 | 7.492 | 7.761 | 8.029 | 1,079.097 | 8.568 | 8.837 | 9.106 | -19.778 | 9.648 | 9.918 | 10.189 | 10.46 | 10.73 | 11.001 | 11.272 | 11.543 | 11.814 | 12.084 | 12.355 | 12.626 | 0 | 13.168 | 13.441 | 13.719 | 13.997 | 14.276 | 14.554 | 14.838 | 15.123 | 15.407 | 15.692 | 15.976 | 16.26 | 16.544 | 16.829 | 17.113 | 17.397 | 17.681 | 17.964 | 16.924 | 17.565 | 17.759 | 9.72 | 9.958 | 10.197 | 10.435 | 10.674 | 10.912 | 11.15 | 11.388 | 11.628 | 11.866 | 12.104 | 12.343 | -199.915 | -166.668 | -149.716 | -150.573 | -149.392 | -146 | -150.9 | -154.1 | -164.8 | -6.7 | -6.1 | -5.9 | -5.6 | -5.7 | -5.1 | -5.1 | -5.1 | -5 | -4.8 | -4.7 | -2.7 | -4.7 | -2.7 |
Total Non-Current Assets
| 28.846 | 1,703.717 | 1,561.545 | 1,559.015 | 608.491 | 631.07 | 667.326 | 673.071 | 673.441 | 1,717.79 | 714.966 | 701.65 | 657.157 | 633.5 | 587.162 | 562.625 | 503.223 | 505.729 | 454.925 | 450.03 | 351.342 | 413.338 | 421.513 | 439.504 | 463.073 | 482.135 | 474.122 | 472.67 | 453.442 | 453.627 | 452.583 | 454.058 | 444.087 | 456.43 | 429.713 | 403.403 | 381.427 | 389.791 | 410.583 | 400.649 | 384.414 | 375.606 | 373.256 | 365.901 | 375.57 | 391.922 | 377.83 | 371.821 | 379.946 | 356.755 | 358.465 | 339.766 | 339.332 | 348.306 | 345.151 | 337.92 | 304.882 | 317.389 | 310.174 | 320.671 | 325.874 | 330.325 | 325.002 | 289.922 | 304.167 | 315.255 | 303.887 | 300.197 | 308.103 | 310.702 | 316.242 | 314.167 | 295.775 | 296.998 | 305.414 | 302.462 | 293.949 | 289.818 | 293.005 | 279.736 | 285.144 | 287.455 | 266.681 | 250.206 | 252.857 | 250.945 | 247.977 | 240.144 | 20.933 | 21.295 | 21.653 | 21.998 | 22.377 | 22.762 | 199.915 | 166.668 | 149.716 | 150.573 | 149.392 | 146 | 150.9 | 154.1 | 164.8 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 |
Total Assets
| 1,785.033 | 1,809.216 | 1,689.206 | 1,659.581 | 1,591.902 | 1,625.541 | 1,654.277 | 1,677.551 | 1,698.946 | 1,729.588 | 1,721.504 | 1,702.175 | 1,644.031 | 1,661.652 | 1,568.21 | 1,519.671 | 1,435.498 | 1,433.75 | 1,318.976 | 1,321.837 | 1,272.721 | 1,269.517 | 1,258.003 | 1,256.032 | 1,258.289 | 1,267.477 | 1,270.528 | 1,256.757 | 1,232.483 | 1,259.354 | 1,243.126 | 1,233.942 | 1,203.181 | 1,210.299 | 1,207.871 | 1,199.739 | 1,144.125 | 1,148.271 | 1,164.845 | 1,154.731 | 1,116.259 | 1,128.479 | 1,123.11 | 1,110.63 | 1,077.403 | 1,091.086 | 1,098.503 | 1,104.361 | 1,080.972 | 1,088.268 | 1,083.842 | 1,067.102 | 1,042.122 | 1,034.857 | 1,026.663 | 1,022.238 | 982.447 | 994.875 | 992.944 | 982.367 | 965.888 | 984.762 | 979.787 | 935.374 | 902.283 | 894.912 | 911.721 | 887.647 | 859.915 | 877.098 | 881.915 | 868.203 | 844.997 | 843.407 | 847.956 | 841.498 | 828.907 | 819.574 | 816.988 | 796.154 | 782.613 | 788.429 | 708.142 | 708.56 | 699.565 | 707.381 | 699.742 | 684.935 | 667.646 | 649.823 | 641.297 | 644.623 | 644.21 | 648.521 | 650.314 | 593.497 | 498.897 | 491.541 | 486.344 | 472.1 | 462.7 | 445.4 | 452.3 | 445.2 | 430.6 | 425.5 | 405.1 | 402.9 | 400.2 | 393.9 | 392.9 | 388.8 | 389.4 | 387.7 | 210.6 | 381 | 206.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 2.525 | 2.514 | 1.416 | 0.551 | 0.26 | 0.314 | 0.106 | 0.04 | 0.046 | 0.051 | 0.048 | 0.046 | 0.048 | 0.049 | 0.056 | 0.086 | 0.117 | 0.137 | 0.144 | 0.133 | 0.145 | 0.14 | 0.089 | 0.165 | 0.051 | 0.055 | 0.062 | 0.051 | 0.043 | 0.045 | 0.055 | 0.048 | 0.056 | 0.062 | 0.056 | 0.061 | 0.061 | 0.07 | 0.068 | 0.067 | 0.071 | 0.078 | 0.092 | 0.097 | 0.126 | 0.146 | 0.139 | 0.178 | 0.173 | 0.191 | 0.206 | 0.207 | 0.237 | 0.26 | 0.257 | 0.304 | 0.356 | 0.392 | 0.336 | 0.473 | 0.558 | 0.65 | 0.655 | 0.636 | 0.616 | 0.8 | 0.792 | 0.807 | 0.756 | 0.842 | 0.863 | 0.806 | 0.688 | 0.724 | 0.725 | 0.63 | 0.588 | 0.557 | 0.483 | 0.483 | 0.484 | 0.471 | 0.489 | 0.516 | 0.574 | 0.627 | 0.7 | 0.706 | 0.773 | 0.91 | 1.101 | 1.33 | 1.56 | 1.408 | 1.538 | 0.761 | 0.676 | 0.66 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.3 | 0.7 | 0.2 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.198 | 0.514 | 0.177 | 10.5 | 0 | 0 | 0 | 0.2 | 0.2 | 0.5 | 0.3 | 0.5 | 0.5 | 1.4 | 0.5 | 0.6 | 1.5 | 1.1 | 0 | 0.2 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -2.525 | -2.514 | -1.416 | 0.2 | -0.093 | -0.042 | -0.254 | -0.293 | -1,278.503 | -0.256 | -0.245 | -0.31 | -0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 636.241 | 630.916 | 607.643 | -0.876 | 625.755 | 626.941 | 622.171 | -0.853 | 595.801 | 593.4 | 589.048 | -0.905 | 590.664 | 588.061 | 574.958 | -0.953 | 591.461 | 586.223 | 584.564 | -0.952 | -0.965 | -0.999 | -0.977 | -0.945 | -0.975 | -1.002 | -1.052 | -1.062 | -1.119 | -1.09 | -1.069 | -1.123 | -1.113 | -1.105 | -1.113 | -1.119 | -1.104 | -1.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,118.49 | -2.525 | -2.514 | -1.416 | -0.751 | -0.167 | -0.272 | 0.148 | 0.253 | 1,278.457 | 0.205 | 0.197 | 0.264 | 0.263 | -0.049 | -0.056 | -0.086 | -0.117 | -0.137 | -0.144 | -0.133 | -0.145 | -0.14 | -0.089 | -0.165 | -0.051 | -0.055 | -0.062 | -0.051 | -0.043 | -0.045 | -0.055 | -636.289 | -630.972 | -607.705 | 0.82 | -625.816 | -627.002 | -622.241 | 0.785 | -595.868 | -593.471 | -589.126 | 0.813 | -590.761 | -0.126 | -0.146 | 0.953 | -591.639 | -586.396 | -584.755 | 0.746 | 0.758 | 0.762 | 0.717 | 0.688 | 0.671 | 0.646 | 0.66 | 0.726 | 0.646 | 0.532 | 0.419 | 0.468 | 0.477 | 0.489 | 0.313 | 0.327 | 0.297 | 0.358 | -0.842 | -0.863 | -0.806 | -0.688 | -0.724 | -0.725 | -0.63 | -0.588 | -0.557 | -0.483 | -0.483 | -0.484 | -0.471 | -0.489 | -0.516 | -0.574 | -0.627 | -0.7 | -0.706 | -0.773 | -0.91 | -1.101 | -1.33 | -1.56 | -1.408 | -1.538 | -10.959 | -1.19 | -0.837 | -11.2 | -0.7 | -0.6 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.2 |
Total Current Liabilities
| 1,118.49 | 1,167.086 | 1,125.174 | 1,319.031 | 0.551 | 0.26 | 0.314 | 0.106 | 0.04 | 0.046 | 0.051 | 0.048 | 0.046 | 0.048 | 0.049 | 0.056 | 0.086 | 0.117 | 0.137 | 0.144 | 0.133 | 0.145 | 0.14 | 0.089 | 0.165 | 0.051 | 0.055 | 0.062 | 0.051 | 0.043 | 0.045 | 0.055 | 636.241 | 630.916 | 607.643 | -0.876 | 625.755 | 626.941 | 622.171 | -0.853 | 595.801 | 593.4 | 589.048 | -0.905 | 590.664 | 588.061 | 574.958 | -0.953 | 591.461 | 586.223 | 584.564 | -0.952 | -0.965 | -0.999 | -0.977 | -0.945 | -0.975 | -1.002 | -1.052 | -1.062 | -1.119 | -1.09 | -1.069 | -1.123 | -1.113 | -1.105 | -1.113 | -1.119 | -1.104 | -1.114 | 0.842 | 0.863 | 0.806 | 0.688 | 0.724 | 0.725 | 0.63 | 0.588 | 0.557 | 0.483 | 0.483 | 0.484 | 0.471 | 0.489 | 0.516 | 0.574 | 0.627 | 0.7 | 0.706 | 0.773 | 0.91 | 1.101 | 1.33 | 1.56 | 1.408 | 1.538 | 10.959 | 426.6 | 421.7 | 11.2 | 0.7 | 0.6 | 0.7 | 0.8 | 0.9 | 1.3 | 1 | 1.2 | 1.2 | 2.1 | 1.2 | 1.3 | 2.2 | 1.8 | 0.3 | 0.9 | 0.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 1.086 | 0.708 | 0.781 | 0.854 | 0.931 | 1.009 | 1.084 | 0 | 0 | 0 | 1.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.932 | 2.358 | 2.135 | 2.192 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.049 | 0.051 | 0.054 | 0.056 | 0.059 | 0.061 | 0.064 | 0.066 | 0.141 | 0.071 | 0.073 | 0.076 | 0.078 | 0.083 | 0.357 | 0.623 | 0.572 | 0.431 | 0.297 | 2.214 | 0.374 | 0.077 | 0.135 | 0.092 | 0.521 | 0.178 | 0.748 | 0.587 | 0.321 | 0.668 | 0.203 | 0.47 | 0.362 | 0.133 | 0.27 | 0 | 10 | 10 | 0 | 0.6 | 8.6 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 4.211 | 0 | 0 | 0 | 4.085 | 0 | 0 | 0 | 4.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 498.761 | 1,659.167 | 1,549.108 | 199.247 | 1,474.935 | 1,496.166 | 1,522.225 | 1,553.78 | 1,586.759 | 1,593.348 | 1,560.215 | 1,509.159 | 1,453.178 | 1,470.417 | 0 | 0 | 0 | 0 | 0 | 1,136.179 | 1,082.375 | 1,083.534 | 1,074.583 | 0 | 1,035.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,019.037 | 1,030.371 | 1,028.635 | 1,031.405 | 969.733 | 980.701 | 992.123 | 988.428 | 953.437 | 971.683 | 969.693 | 964.738 | 931.109 | 357.487 | 370.185 | 955.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.049 | -0.051 | -0.054 | -0.056 | -0.059 | -0.061 | -0.064 | -0.066 | -0.141 | -0.071 | -0.073 | -0.076 | -0.078 | -0.083 | -0.357 | -0.623 | -0.572 | -0.431 | -0.297 | -2.214 | -0.374 | -0.077 | -0.135 | -0.092 | -0.521 | -0.178 | -0.748 | -0.587 | -0.321 | -0.668 | -0.203 | -0.47 | -0.362 | -0.133 | -0.27 | 0 | -10 | -10 | 0 | -0.6 | -8.6 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 498.761 | 493.167 | 424.642 | 200.028 | 382.573 | 354.389 | 0.314 | 0.106 | 0.04 | 314.845 | 0.051 | 0.048 | 304.153 | 298.812 | 0 | 0 | 0 | 0 | 0 | 2.286 | 2.358 | 2.135 | 2.192 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382.796 | 399.455 | 420.992 | 1,028.501 | 343.978 | 353.76 | 369.952 | 989.281 | 357.636 | 378.283 | 380.645 | 965.643 | 340.445 | 357.487 | 370.185 | 955.205 | 339.113 | 355.358 | 354.486 | 926.755 | 901.267 | 899.548 | 893.87 | 893.996 | 850.808 | 868.052 | 867.492 | 861.353 | 0.046 | 0.049 | 0.051 | 0.054 | 0.056 | 0.059 | 0.061 | 0.064 | 0.066 | 0.141 | 0.071 | 0.073 | 0.076 | 0.078 | 0.083 | 0.357 | 0.623 | 0.572 | 0.431 | 0.297 | 2.214 | 0.374 | 0.077 | 0.135 | 0.092 | 0.521 | 0.178 | 0.748 | 0.587 | 0.321 | 0.668 | 0.203 | 0.47 | 0.362 | 0.133 | 0.27 | 0 | 10 | 10 | 0 | 0.6 | 8.6 | 0.1 | 0.9 | 1.6 | 1.3 | 1.8 | 1 | 1.4 | 0.9 | 1.6 | 1.5 | 1 | 0.9 | 1.1 | 1.5 | 1 |
Total Liabilities
| 1,617.251 | 1,660.253 | 1,549.816 | 1,519.059 | 0.551 | 0.26 | 1,523.234 | 1,554.864 | 1,586.759 | 0.046 | 1,560.215 | 1,510.424 | 1,453.178 | 1,467.417 | 1,379.141 | 1,319.064 | 1,233.304 | 1,237.969 | 1,127.417 | 1,138.111 | 1,084.733 | 1,085.669 | 1,076.775 | 1,065.794 | 1,070.132 | 1,081.626 | 1,084.991 | 1,071.861 | 1,044.822 | 1,075.068 | 1,060.139 | 1,055.679 | 1,019.037 | 1,030.371 | 1,028.635 | 1,027.625 | 969.733 | 980.701 | 992.123 | 988.428 | 953.437 | 971.683 | 969.693 | 964.738 | 931.109 | 945.548 | 945.143 | 954.252 | 930.574 | 941.581 | 939.05 | 925.803 | 900.302 | 898.549 | 892.998 | 893.051 | 849.833 | 867.05 | 866.44 | 860.291 | 844.417 | 869.783 | 866.231 | 825.266 | 792.81 | 787.558 | 802.764 | 782.847 | 757.146 | 778.424 | 782.092 | 771.448 | 747.194 | 750.234 | 753.696 | 749.559 | 736.237 | 729.753 | 728.195 | 709.066 | 695.343 | 706.999 | 623.388 | 627.919 | 620.297 | 628.91 | 624.016 | 611.834 | 594.634 | 580.345 | 573.894 | 579.362 | 578.56 | 585.551 | 587.439 | 533.663 | 441.328 | 436.587 | 431.693 | 419.4 | 411.6 | 395.5 | 393 | 386.7 | 372.2 | 369.8 | 349.7 | 348.9 | 346.7 | 342.4 | 342 | 339 | 338.9 | 339.1 | 187.4 | 332.8 | 184.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21.796 | 21.768 | 7.436 | 7.404 | 7.383 | 7.367 | 7.362 | 7.362 | 7.447 | 7.476 | 7.528 | 7.58 | 7.621 | 7.713 | 7.9 | 8.04 | 8.112 | 8.112 | 8.112 | 8.112 | 8.112 | 8.132 | 8.132 | 8.698 | 8.698 | 8.698 | 8.698 | 8.698 | 8.698 | 8.698 | 8.698 | 8.698 | 8.697 | 8.697 | 8.697 | 8.698 | 8.695 | 8.693 | 8.688 | 8.688 | 8.688 | 8.685 | 8.685 | 8.685 | 8.685 | 8.685 | 8.685 | 8.685 | 8.68 | 8.675 | 8.675 | 8.675 | 8.672 | 8.672 | 8.67 | 8.667 | 8.667 | 8.667 | 8.667 | 8.667 | 8.667 | 8.667 | 8.662 | 8.662 | 8.659 | 8.659 | 8.661 | 8.69 | 8.697 | 8.72 | 8.727 | 8.725 | 8.736 | 8.749 | 8.767 | 8.775 | 8.78 | 8.773 | 8.802 | 8.797 | 8.791 | 8.804 | 8.788 | 8.788 | 8.782 | 8.782 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.78 | 8.78 | 8.782 | 8.792 | 8.8 | 8.8 | 8.8 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 4.3 | 9.5 | 4.3 |
Retained Earnings
| 198.225 | 195.549 | 200.158 | 197.984 | 198.394 | 195.32 | 195.718 | 199.091 | 196.941 | 191.541 | 191.645 | 188.229 | 188.693 | 188.58 | 190.462 | 189.547 | 190.901 | 186.733 | 188.099 | 184.12 | 184.016 | 180.272 | 180.637 | 193.624 | 193.445 | 189.194 | 189.189 | 185.893 | 185.331 | 181.546 | 181.873 | 178.224 | 178.998 | 175.17 | 175.132 | 171.353 | 171.996 | 167.764 | 167.253 | 163.287 | 163.181 | 158.863 | 158.575 | 154.171 | 153.578 | 149.061 | 148.378 | 144.162 | 143.383 | 139.036 | 138.374 | 133.945 | 132.638 | 128.129 | 127.218 | 123.161 | 122.612 | 118.615 | 117.67 | 113.901 | 113.087 | 109.307 | 108.743 | 105.356 | 104.843 | 101.228 | 100.518 | 97.81 | 97.44 | 94.576 | 94.182 | 91.123 | 90.69 | 87.723 | 87.407 | 84.61 | 84.06 | 80.954 | 80.77 | 77.735 | 76.861 | 73.85 | 73.023 | 70.063 | 68.997 | 66.086 | 65.157 | 62.525 | 61.666 | 58.952 | 58.021 | 55.917 | 55.319 | 53.41 | 53.239 | 51.629 | 51.309 | 49.566 | 49.236 | 47.4 | 47 | 45.2 | 51.9 | 50.2 | 49.8 | 48.1 | 47.8 | 46.2 | 45.8 | 44.2 | 43.7 | 42.2 | 41.9 | 40.3 | 17.9 | 38.4 | 16.7 |
Accumulated Other Comprehensive Income/Loss
| -52.239 | -68.354 | -68.204 | -64.866 | -89.664 | -74.243 | -72.037 | -83.766 | -92.201 | -62.777 | -37.884 | -4.058 | -5.461 | -2.058 | -9.293 | 3.02 | 3.181 | 0.936 | -4.652 | -8.506 | -4.14 | -4.556 | -7.541 | -12.084 | -13.986 | -12.041 | -12.35 | -9.695 | -6.368 | -5.958 | -7.584 | -8.659 | -3.551 | -3.939 | -4.593 | -7.937 | -6.299 | -8.887 | -3.219 | -5.672 | -9.047 | -10.752 | -13.843 | -16.964 | -15.969 | -12.208 | -3.703 | -2.738 | -1.665 | -1.024 | -2.257 | -1.321 | 0.51 | -0.493 | -2.223 | -2.641 | 1.335 | 0.543 | 0.167 | -0.492 | -0.283 | -2.995 | -3.849 | -3.91 | -4.029 | -2.533 | -0.222 | -1.7 | -3.368 | -4.622 | -3.086 | -3.093 | -1.623 | -3.299 | -1.914 | -1.446 | -0.17 | 0.094 | -0.779 | 0.556 | 1.618 | -1.224 | 2.943 | 1.79 | 1.489 | 3.603 | 1.791 | 1.798 | 2.568 | 1.748 | 0.604 | 0.566 | 1.553 | 0.782 | 0.858 | -0.575 | -2.52 | -3.394 | -3.377 | -3.5 | -4.7 | -4.1 | -2.1 | 2 | 2 | 0.6 | 0.6 | 0.4 | 0 | -0.4 | -1.4 | -0.4 | -1.6 | -2.4 | -0.4 | 0.6 | 0.2 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.2 | -2.9 | -2.5 | -2.5 | -2.1 | -1.8 | -1.8 | -0.9 | -1.5 | 0.7 | 1.2 | 1.4 | -0.3 | 1.1 |
Total Shareholders Equity
| 167.782 | 148.963 | 139.39 | 140.522 | 116.113 | 128.444 | 131.043 | 122.687 | 112.187 | 136.24 | 161.289 | 191.751 | 190.853 | 194.235 | 189.069 | 200.607 | 202.194 | 195.781 | 191.559 | 183.726 | 187.988 | 183.848 | 181.228 | 190.238 | 188.157 | 185.851 | 185.537 | 184.896 | 187.661 | 184.286 | 182.987 | 178.263 | 184.144 | 179.928 | 179.236 | 172.114 | 174.392 | 167.57 | 172.722 | 166.303 | 162.822 | 156.796 | 153.417 | 145.892 | 146.294 | 145.538 | 153.36 | 150.109 | 150.398 | 146.687 | 144.792 | 141.299 | 141.82 | 136.308 | 133.665 | 129.187 | 132.614 | 127.825 | 126.504 | 122.076 | 121.471 | 114.979 | 113.556 | 110.108 | 109.473 | 107.354 | 108.957 | 104.8 | 102.769 | 98.674 | 99.823 | 96.755 | 97.803 | 93.173 | 94.26 | 91.939 | 92.67 | 89.821 | 88.793 | 87.088 | 87.27 | 81.43 | 84.754 | 80.641 | 79.268 | 78.471 | 75.726 | 73.101 | 73.012 | 69.478 | 67.403 | 65.261 | 65.65 | 62.97 | 62.875 | 59.834 | 57.569 | 54.954 | 54.651 | 52.7 | 51.1 | 49.9 | 59.3 | 58.5 | 58.4 | 55.7 | 55.4 | 54 | 53.5 | 51.5 | 50.9 | 49.8 | 50.5 | 48.6 | 23.2 | 48.2 | 22.3 |
Total Equity
| 167.782 | 148.963 | 139.39 | 140.522 | 116.113 | 128.444 | 131.043 | 122.687 | 112.187 | 136.24 | 161.289 | 191.751 | 190.853 | 194.235 | 189.069 | 200.607 | 202.194 | 195.781 | 191.559 | 183.726 | 187.988 | 183.848 | 181.228 | 190.238 | 188.157 | 185.851 | 185.537 | 184.896 | 187.661 | 184.286 | 182.987 | 178.263 | 184.144 | 179.928 | 179.236 | 172.114 | 174.392 | 167.57 | 172.722 | 166.303 | 162.822 | 156.796 | 153.417 | 145.892 | 146.294 | 145.538 | 153.36 | 150.109 | 150.398 | 146.687 | 144.792 | 141.299 | 141.82 | 136.308 | 133.665 | 129.187 | 132.614 | 127.825 | 126.504 | 122.076 | 121.471 | 114.979 | 113.556 | 110.108 | 109.473 | 107.354 | 108.957 | 104.8 | 102.769 | 98.674 | 99.823 | 96.755 | 97.803 | 93.173 | 94.26 | 91.939 | 92.67 | 89.821 | 88.793 | 87.088 | 87.27 | 81.43 | 84.754 | 80.641 | 79.268 | 78.471 | 75.726 | 73.101 | 73.012 | 69.478 | 67.403 | 65.261 | 65.65 | 62.97 | 62.875 | 59.834 | 57.569 | 54.954 | 54.651 | 52.7 | 51.1 | 49.9 | 59.3 | 58.5 | 58.4 | 55.7 | 55.4 | 54 | 53.5 | 51.5 | 50.9 | 49.8 | 50.5 | 48.6 | 23.2 | 48.2 | 22.3 |
Total Liabilities & Shareholders Equity
| 1,785.033 | 1,809.216 | 1,689.206 | 1,659.581 | 1,591.902 | 1,625.541 | 1,654.277 | 1,677.551 | 1,698.946 | 1,729.588 | 1,721.504 | 1,702.175 | 1,644.031 | 1,661.652 | 1,568.21 | 1,519.671 | 1,435.498 | 1,433.75 | 1,318.976 | 1,321.837 | 1,272.721 | 1,269.517 | 1,258.003 | 1,256.032 | 1,258.289 | 1,267.477 | 1,270.528 | 1,256.757 | 1,232.483 | 1,259.354 | 1,243.126 | 1,233.942 | 1,203.181 | 1,210.299 | 1,207.871 | 1,199.739 | 1,144.125 | 1,148.271 | 1,164.845 | 1,154.731 | 1,116.259 | 1,128.479 | 1,123.11 | 1,110.63 | 1,077.403 | 1,091.086 | 1,098.503 | 1,104.361 | 1,080.972 | 1,088.268 | 1,083.842 | 1,067.102 | 1,042.122 | 1,034.857 | 1,026.663 | 1,022.238 | 982.447 | 994.875 | 992.944 | 982.367 | 965.888 | 984.762 | 979.787 | 935.374 | 902.283 | 894.912 | 911.721 | 887.647 | 859.915 | 877.098 | 881.915 | 868.203 | 844.997 | 843.407 | 847.956 | 841.498 | 828.907 | 819.574 | 816.988 | 796.154 | 782.613 | 788.429 | 708.142 | 708.56 | 699.565 | 707.381 | 699.742 | 684.935 | 667.646 | 649.823 | 641.297 | 644.623 | 644.21 | 648.521 | 650.314 | 593.497 | 498.897 | 491.541 | 486.344 | 472.1 | 462.7 | 445.4 | 452.3 | 445.2 | 430.6 | 425.5 | 405.1 | 402.9 | 400.2 | 393.9 | 392.9 | 388.8 | 389.4 | 387.7 | 210.6 | 381 | 206.7 |