
National Bankshares, Inc.
NASDAQ:NKSH
28.8 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 122.277 | 107.818 | 49.697 | 95.385 | 121.183 | 86.603 | 53.442 | 70.056 | 54.661 | 71.429 | 90.423 | 107.61 | 120.275 | 138.789 | 130.591 | 164.521 | 147.819 | 133.872 | 79.372 | 86.566 | 84.302 | 87.171 | 149.696 | 77.208 | 68.713 | 56.373 | 39.861 | 42.511 | 87.169 | 64.159 | 70.326 | 102.032 | 99.206 | 94.242 | 91.472 | 90.212 | 139.276 | 142.963 | 102.741 | 95.171 | 100.128 | 115.442 | 100.436 | 122.029 | 123.564 | 110.659 | 76.582 | 77.205 | 117.85 | 111.38 | 79.839 | 118.242 | 113.542 | 110.252 | 82.432 | 67.881 | 67.474 | 79.258 | 67.907 | 65.92 | 67.45 | 45.624 | 34.826 | 52.731 | 55.532 | 45.972 | 28.768 | 23.049 | 62.618 | 46.011 | 18.476 | 37.507 | 43.127 | 34.9 | 34.376 | 33.003 | 35.523 | 30.394 | 32.95 | 27.579 | 25.646 | 34.956 | 21.732 | 26.693 | 26.21 | 47.953 | 31.375 | 32.829 | 36.039 | 31.134 | 32.111 | 15.604 | 20.484 | 27.803 | 25.402 | 22.368 | 39.278 | 24.709 | 27.304 | 23.19 | 19.126 | 22.5 | 19.2 | 12.2 | 27.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 28.715 | 33.681 | 622.271 | 605.196 | 609.968 | 618.601 | 591.552 | 614.178 | 651.047 | 656.852 | 657.41 | 682.251 | 699.354 | 686.08 | 641.486 | 617.756 | 571.359 | 546.742 | 487.351 | 489.926 | 439.019 | 435.263 | 334.15 | 396.347 | 404.645 | 425.01 | 448.485 | 467.505 | 349.747 | 331.387 | 320.969 | 315.726 | 311.996 | 304.282 | 291.277 | 303.242 | 270.094 | 236.131 | 211.232 | 218.524 | 238.496 | 222.844 | 205.02 | 195.407 | 190.401 | 181.712 | 193.639 | 207.362 | 192.954 | 191.504 | 0 | 0 | 0 | 174.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 150.992 | 141.499 | 671.968 | 700.581 | 731.151 | 705.204 | 644.994 | 684.234 | 705.708 | 728.281 | 747.833 | 789.861 | 819.629 | 824.869 | 772.077 | 782.277 | 719.178 | 680.614 | 566.723 | 576.492 | 523.321 | 522.434 | 483.846 | 473.555 | 473.358 | 481.383 | 488.346 | 510.016 | 436.916 | 395.546 | 391.295 | 417.758 | 411.202 | 402.426 | 385.562 | 395.602 | 410.532 | 380.254 | 314.874 | 313.695 | 338.624 | 339.923 | 305.456 | 317.436 | 313.965 | 293.061 | 268.807 | 283.153 | 309.39 | 301.195 | 79.839 | 118.242 | 113.542 | 285.17 | 82.432 | 67.881 | 67.474 | 79.258 | 67.907 | 65.92 | 67.45 | 45.624 | 34.826 | 52.731 | 55.532 | 45.972 | 28.768 | 23.049 | 62.618 | 46.011 | 18.476 | 37.507 | 43.127 | 34.9 | 34.376 | 33.003 | 35.523 | 30.394 | 32.95 | 27.579 | 25.646 | 34.956 | 21.732 | 26.693 | 26.21 | 47.953 | 31.375 | 32.829 | 36.039 | 31.134 | 32.111 | 15.604 | 20.484 | 27.803 | 25.402 | 22.368 | 39.278 | 24.709 | 27.304 | 23.19 | 19.126 | 22.5 | 19.2 | 12.2 | 27.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 6.673 | 6.469 | 6.648 | 6.615 | 6.478 | 6.313 | 6.18 | 5.718 | 6.007 | 6.001 | 5.822 | 5.506 | 5.433 | 5.104 | 5.161 | 5.275 | 5.367 | 5.028 | 5.238 | 4.797 | 4.28 | 4.285 | 4.233 | 5.192 | 5.401 | 5.16 | 5.589 | 5.4 | 5.36 | 5.297 | 5.123 | 5.139 | 5.267 | 5.26 | 5.138 | 5.259 | 5.587 | 5.769 | 5.659 | 5.857 | 5.506 | 5.748 | 5.708 | 5.798 | 5.893 | 5.949 | 6.044 | 6.291 | 5.878 | 6.247 | 6.291 | 6.273 | 6.175 | 6.304 | 6.359 | 6.255 | 6.514 | 6.016 | 6 | 6.023 | 6.186 | 6.25 | 6.322 | 6.518 | 6.209 | 5.76 | 6.001 | 5.97 | 5.703 | 5.711 | 6.125 | 6.005 | 5.906 | 5.682 | 5.517 | 5.301 | 5.498 | 5.145 | 5.145 | 5.252 | 5.351 | 4.87 | 5.153 | 5.087 | 5.006 | 4.61 | 5.049 | 5.06 | 5.179 | 4.29 | 5.003 | 5.206 | 4.992 | 4.917 | 5.379 | 5.457 | 5.143 | 5.049 | 4.316 | 4.373 | 4.055 | 4 | 4 | 3.9 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 157.665 | 147.968 | 678.616 | 707.196 | 737.629 | 711.517 | 651.174 | 689.952 | 711.715 | 734.282 | 753.655 | 795.367 | 825.062 | 829.973 | 777.238 | 787.552 | 724.545 | 685.642 | 571.961 | 581.289 | 527.601 | 526.719 | 488.079 | 478.747 | 478.759 | 486.543 | 493.935 | 515.416 | 442.276 | 400.843 | 396.418 | 422.897 | 416.469 | 403.784 | 390.7 | 400.861 | 416.119 | 384.863 | 320.533 | 319.552 | 344.13 | 344.034 | 311.164 | 323.234 | 319.858 | 299.01 | 274.851 | 289.444 | 315.268 | 307.442 | 86.13 | 124.515 | 119.717 | 291.474 | 88.791 | 74.136 | 73.988 | 85.274 | 73.907 | 71.943 | 73.636 | 51.874 | 41.148 | 59.249 | 61.741 | 51.732 | 34.769 | 29.019 | 68.321 | 51.722 | 24.601 | 43.512 | 49.033 | 40.582 | 39.893 | 38.304 | 41.021 | 35.539 | 38.095 | 32.831 | 30.997 | 39.826 | 26.885 | 31.78 | 31.216 | 52.563 | 36.424 | 37.889 | 41.218 | 35.424 | 37.114 | 20.81 | 25.476 | 32.72 | 30.781 | 27.825 | 44.421 | 29.758 | 31.62 | 27.563 | 23.181 | 26.5 | 23.2 | 16.1 | 31.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.593 | 16.878 | 16.165 | 15.468 | 11.214 | 11.109 | 11.091 | 11.044 | 10.431 | 10.371 | 10.183 | 9.773 | 9.764 | 9.722 | 9.823 | 9.896 | 9.955 | 10.035 | 10.024 | 9.955 | 10.058 | 8.919 | 11.344 | 11.143 | 11.02 | 8.646 | 8.727 | 8.757 | 8.12 | 8.221 | 8.458 | 8.557 | 8.675 | 8.853 | 8.757 | 8.718 | 8.841 | 9.02 | 9.135 | 8.878 | 8.998 | 9.131 | 9.445 | 9.482 | 9.428 | 9.951 | 10.025 | 10.222 | 10.237 | 10.401 | 10.491 | 10.618 | 10.563 | 10.393 | 10.328 | 10.232 | 10.366 | 10.47 | 10.608 | 10.721 | 10.729 | 10.628 | 10.734 | 10.874 | 11.07 | 11.204 | 11.47 | 11.664 | 11.841 | 12.016 | 12.206 | 12.34 | 12.545 | 12.702 | 12.775 | 12.777 | 12.757 | 12.808 | 12.609 | 12.752 | 12.837 | 12.104 | 11.738 | 11.682 | 10.166 | 10.094 | 10.133 | 9.95 | 9.558 | 9.938 | 9.783 | 9.907 | 10.025 | 10.132 | 10.273 | 10.419 | 10.626 | 10.324 | 8.388 | 8.394 | 8.521 | 8.5 | 8.4 | 7.6 | 7 | 6.7 | 6.1 | 5.9 | 5.6 | 5.7 | 5.1 | 5.1 | 5.1 | 5 | 4.8 | 4.7 | 2.7 | 4.7 | 2.7 |
Goodwill
| 10.718 | 10.718 | 10.718 | 10.733 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.766 | 1.863 | 1.963 | 2.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.861 | 5.873 | 5.886 | 0.05 | 5.911 | 5.923 | 5.936 | 0.118 | 6.006 | 6.046 | 6.114 | 0.376 | 6.416 | 6.685 | 6.954 | 1.374 | 7.492 | 7.761 | 8.029 | 2.451 | 8.568 | 8.837 | 9.106 | 3.529 | 0 | 0 | 0 | 4.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12.484 | 12.581 | 12.681 | 12.798 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.848 | 5.861 | 5.873 | 5.886 | 5.898 | 5.911 | 5.923 | 5.936 | 5.966 | 6.006 | 6.046 | 6.114 | 6.224 | 6.416 | 6.685 | 6.954 | 7.223 | 7.492 | 7.761 | 8.029 | 8.299 | 8.568 | 8.837 | 9.106 | 9.377 | 9.648 | 9.918 | 10.188 | 10.46 | 10.73 | 11.001 | 11.272 | 11.543 | 11.814 | 12.084 | 12.355 | 12.626 | 12.897 | 13.168 | 13.441 | 13.719 | 13.997 | 14.276 | 14.554 | 14.838 | 15.123 | 15.407 | 15.692 | 15.976 | 16.26 | 16.544 | 16.829 | 17.113 | 17.397 | 17.681 | 17.964 | 16.924 | 17.565 | 17.759 | 9.72 | 9.958 | 10.197 | 10.435 | 10.674 | 10.912 | 11.15 | 11.388 | 11.628 | 11.866 | 12.104 | 12.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,561.25 | 1,546.524 | 991.788 | 978.99 | 854.493 | 847.958 | 838.876 | 835.915 | 846.315 | 844.519 | 844.656 | 841.233 | 811.54 | 796.189 | 790.031 | 797.339 | 771.248 | 761.184 | 795.916 | 785.061 | 724.03 | 727.493 | 717.358 | 723.064 | 711.613 | 702.481 | 695.148 | 684.402 | 761.641 | 787.568 | 770.498 | 770.274 | 770.636 | 774.887 | 763.608 | 759.66 | 743.101 | 763.373 | 772.712 | 775.367 | 771.14 | 758.946 | 750.952 | 748.768 | 746.149 | 752.722 | 747.943 | 748.974 | 733.927 | 747.148 | 946.029 | 915.669 | 915.585 | 727.02 | 907.079 | 912.399 | 903.17 | 887.146 | 859.032 | 872.147 | 869.381 | 880.564 | 878.059 | 877.625 | 870.089 | 835.046 | 820.199 | 819.297 | 800.304 | 791.998 | 790.355 | 787.137 | 787.437 | 781.783 | 759.316 | 758.059 | 760.712 | 759.703 | 757.379 | 752.579 | 751.129 | 723.91 | 722.654 | 717.165 | 654 | 632.296 | 639.644 | 643.256 | 632.43 | 624.387 | 607.167 | 601.651 | 590.252 | 585.518 | 579.526 | 584.273 | 556.854 | 512.139 | 453.984 | 450.587 | 439.263 | 429.283 | 426.8 | 417.2 | 407.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 86.725 | 87.685 | 85.783 | 94.764 | 80.022 | 78.938 | 84.913 | 82.782 | 79.968 | 82.531 | 84.604 | 77.367 | 69.29 | 60.443 | 61.091 | 61.017 | 56.614 | 56.964 | 51.749 | 51.597 | 51.439 | 52.858 | 50.092 | 50.715 | 50.763 | 52.514 | 54.618 | 53.029 | 52.605 | 54.227 | 51.198 | 51.703 | 41.41 | 40.452 | 34.11 | 35.014 | 33.696 | 40.039 | 35.329 | 37.789 | 33.623 | 35.397 | 37.206 | 39.234 | 39.646 | 40.648 | 36.016 | 33.609 | 29.965 | 29.993 | 28.674 | 27.548 | 27.788 | 27.755 | 25.194 | 27.089 | 27.762 | 27.805 | 27.086 | 27.98 | 26.843 | 26.675 | 23.05 | 23.846 | 23.446 | 23.673 | 21.848 | 20.656 | 16.701 | 17.073 | 17.63 | 18.702 | 17.208 | 17.16 | 16.753 | 17.723 | 16.637 | 16.335 | 3.427 | 3.731 | 4.061 | 3.39 | 3.771 | 10.043 | 3.04 | 3.649 | 3.167 | 5.851 | 5.862 | 4.274 | 2.432 | 6.067 | 3.916 | 4.387 | 11.526 | 13.661 | 38.413 | 41.276 | 4.905 | 4.997 | 15.379 | 7.801 | 4.3 | 4.5 | 5.6 | -6.7 | -6.1 | -5.9 | -5.6 | -5.7 | -5.1 | -5.1 | -5.1 | -5 | -4.8 | -4.7 | -2.7 | -4.7 | -2.7 |
Total Non-Current Assets
| 1,678.052 | 1,663.668 | 1,106.417 | 1,102.02 | 951.577 | 943.853 | 940.728 | 935.589 | 942.562 | 943.269 | 945.291 | 934.221 | 896.442 | 872.202 | 866.793 | 874.1 | 843.665 | 834.031 | 863.537 | 852.461 | 791.375 | 795.118 | 784.642 | 790.77 | 779.244 | 769.489 | 764.354 | 752.061 | 828.252 | 855.914 | 836.065 | 836.457 | 826.657 | 830.158 | 812.481 | 809.438 | 791.752 | 818.656 | 823.592 | 828.719 | 820.715 | 810.697 | 805.095 | 805.245 | 803.252 | 811.62 | 802.552 | 801.642 | 783.235 | 796.919 | 994.842 | 963.753 | 964.125 | 775.628 | 953.331 | 960.721 | 952.57 | 936.964 | 908.54 | 922.932 | 919.308 | 930.493 | 924.74 | 925.513 | 918.046 | 883.642 | 867.514 | 865.893 | 843.4 | 835.925 | 835.314 | 833.586 | 832.882 | 827.621 | 805.104 | 805.103 | 806.935 | 805.959 | 790.812 | 786.743 | 785.991 | 756.328 | 755.728 | 756.649 | 676.926 | 655.997 | 663.141 | 669.492 | 658.524 | 649.511 | 630.532 | 629.013 | 615.821 | 611.903 | 613.429 | 620.696 | 605.893 | 563.739 | 467.277 | 463.978 | 463.163 | 445.59 | 439.5 | 429.3 | 420.5 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 |
Total Assets
| 1,835.717 | 1,811.636 | 1,785.033 | 1,809.216 | 1,689.206 | 1,659.581 | 1,591.902 | 1,625.541 | 1,654.277 | 1,677.551 | 1,698.946 | 1,729.588 | 1,721.504 | 1,702.175 | 1,644.031 | 1,661.652 | 1,568.21 | 1,519.671 | 1,435.498 | 1,433.75 | 1,318.976 | 1,321.837 | 1,272.721 | 1,269.517 | 1,258.003 | 1,256.032 | 1,258.289 | 1,267.477 | 1,270.528 | 1,256.757 | 1,232.483 | 1,259.354 | 1,243.126 | 1,233.942 | 1,203.181 | 1,210.299 | 1,207.871 | 1,199.739 | 1,144.125 | 1,148.271 | 1,164.845 | 1,154.731 | 1,116.259 | 1,128.479 | 1,123.11 | 1,110.63 | 1,077.403 | 1,091.086 | 1,098.503 | 1,104.361 | 1,080.972 | 1,088.268 | 1,083.842 | 1,067.102 | 1,042.122 | 1,034.857 | 1,026.663 | 1,022.238 | 982.447 | 994.875 | 992.944 | 982.367 | 965.888 | 984.762 | 979.787 | 935.374 | 902.283 | 894.912 | 911.721 | 887.647 | 859.915 | 877.098 | 881.915 | 868.203 | 844.997 | 843.407 | 847.956 | 841.498 | 828.907 | 819.574 | 816.988 | 796.154 | 782.613 | 788.429 | 708.142 | 708.56 | 699.565 | 707.381 | 699.742 | 684.935 | 667.646 | 649.823 | 641.297 | 644.623 | 644.21 | 648.521 | 650.314 | 593.497 | 498.897 | 491.541 | 486.344 | 472.1 | 462.7 | 445.4 | 452.3 | 445.2 | 430.6 | 425.5 | 405.1 | 402.9 | 400.2 | 393.9 | 392.9 | 388.8 | 389.4 | 387.7 | 210.6 | 381 | 206.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.434 | 1.462 | 2.074 | 2.525 | 2.514 | 1.416 | 0.551 | 0.26 | 0.314 | 0.106 | 0.04 | 0.046 | 0.051 | 0.048 | 0.046 | 0.048 | 0.049 | 0.056 | 0.086 | 0.117 | 0.137 | 0.144 | 0.133 | 0.145 | 0.14 | 0.089 | 0.165 | 0.051 | 0.055 | 0.062 | 0.051 | 0.043 | 0.045 | 0.055 | 0.048 | 0.056 | 0.062 | 0.056 | 0.061 | 0.061 | 0.07 | 0.068 | 0.067 | 0.071 | 0.078 | 0.092 | 0.097 | 0.126 | 0.146 | 0.139 | 0.178 | 0.173 | 0.191 | 0.206 | 0.207 | 0.237 | 0.26 | 0.257 | 0.304 | 0.356 | 0.392 | 0.336 | 0.473 | 0.558 | 0.65 | 0.655 | 0.636 | 0.616 | 0.8 | 0.792 | 0.807 | 0.756 | 0.842 | 0.863 | 0.806 | 0.688 | 0.724 | 0.725 | 0.63 | 0.588 | 0.557 | 0.483 | 0.483 | 0.484 | 0.471 | 0.489 | 0.516 | 0.574 | 0.627 | 0.7 | 0.706 | 0.773 | 0.91 | 1.101 | 1.33 | 1.56 | 1.408 | 1.538 | 0.761 | 0.676 | 0.66 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.3 | 0.7 | 0.2 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.198 | 0.514 | 0.177 | 10.5 | 0 | 0 | 0 | 0.2 | 0.2 | 0.5 | 0.3 | 0.5 | 0.5 | 1.4 | 0.5 | 0.6 | 1.5 | 1.1 | 0 | 0.2 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 636.241 | 630.916 | 607.643 | 0 | 625.755 | 626.941 | 622.171 | 0 | 595.801 | 593.4 | 589.048 | 0 | 590.664 | 0 | 0 | 0 | 591.461 | 586.223 | 584.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,657.76 | 1,644.752 | 1,602.953 | 1,645.052 | 1,537.808 | 1,503.972 | 1,465 | 1,487.032 | 1,511.452 | 1,542.725 | 1,570.649 | 1,577.831 | 1,543.753 | 1,494.587 | 1,432.734 | 1,449.624 | 1,358.588 | 1,297.143 | 1,213.582 | 1,219.608 | 1,108.183 | 1,119.753 | 1,068.027 | 1,069.797 | 1,060.205 | 1,051.942 | 1,022.176 | 1,068.781 | 1,072.94 | 1,059.734 | 1,031.973 | 1,062.357 | 1,046.48 | 1,043.442 | 1,010.008 | 1,021.738 | 1,018.512 | 1,018.859 | 962.53 | 974.156 | 984.957 | 982.428 | 948.923 | 967.463 | 964.086 | 960.036 | 923.498 | 938.521 | 937.119 | 946.766 | 924.383 | 935.438 | 931.792 | 919.333 | 894.235 | 892.187 | 885.895 | 884.583 | 841.856 | 859.337 | 857.468 | 852.112 | 835.873 | 861.862 | 857.829 | 817.848 | 785.986 | 781.113 | 795.085 | 776.339 | 749.991 | 771.319 | 774.264 | 764.692 | 742.793 | 746.581 | 749.222 | 745.649 | 732.177 | 725.997 | 723.873 | 705.932 | 690.291 | 704.327 | 619.92 | 625.378 | 617.77 | 625.847 | 620.773 | 608.271 | 591.578 | 578.037 | 570.547 | 576.618 | 575.484 | 582.64 | 584.363 | 530.648 | 429.272 | 424.776 | 419.221 | 407.2 | 407 | 383 | 388.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1,659.194 | 1,646.214 | 1,605.027 | 1,647.577 | 1,540.322 | 1,505.388 | 1,465.551 | 1,487.292 | 1,511.766 | 1,542.831 | 1,570.689 | 1,577.877 | 1,543.804 | 1,494.635 | 1,432.78 | 1,449.672 | 1,358.637 | 1,297.199 | 1,213.668 | 1,219.725 | 1,108.32 | 1,119.897 | 1,068.16 | 1,069.942 | 1,060.345 | 1,052.031 | 1,022.341 | 1,068.832 | 1,072.995 | 1,059.796 | 1,032.024 | 1,062.4 | 1,046.525 | 1,043.497 | 1,010.056 | 1,021.794 | 1,018.574 | 1,018.915 | 962.591 | 974.217 | 985.027 | 982.496 | 948.99 | 967.534 | 964.164 | 960.128 | 923.595 | 938.647 | 937.265 | 946.905 | 924.561 | 935.611 | 931.983 | 919.539 | 894.442 | 892.424 | 886.155 | 884.84 | 842.16 | 859.693 | 857.86 | 852.448 | 836.346 | 862.42 | 858.479 | 818.503 | 786.622 | 781.729 | 795.885 | 777.131 | 750.798 | 772.075 | 775.106 | 765.555 | 743.599 | 747.269 | 749.946 | 746.374 | 732.807 | 726.585 | 724.43 | 706.415 | 690.774 | 704.811 | 620.391 | 625.867 | 618.286 | 626.421 | 621.4 | 608.971 | 592.284 | 578.81 | 571.457 | 577.719 | 576.814 | 584.2 | 585.771 | 532.186 | 440.231 | 426.6 | 421.7 | 418.4 | 407.7 | 383.6 | 388.9 | 0.8 | 0.9 | 1.3 | 1 | 1.2 | 1.2 | 2.1 | 1.2 | 1.3 | 2.2 | 1.8 | 0.3 | 0.9 | 0.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 1.086 | 0.708 | 0.781 | 0.854 | 0.931 | 1.009 | 1.084 | 0 | 0 | 0 | 1.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.932 | 2.358 | 2.135 | 2.192 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.049 | 0.051 | 0.054 | 0.056 | 0.059 | 0.061 | 0.064 | 0.066 | 0.141 | 0.071 | 0.073 | 0.076 | 0.078 | 0.083 | 0.357 | 0.623 | 0.572 | 0.431 | 0.297 | 2.214 | 0.374 | 0.077 | 0.135 | 0.092 | 0.521 | 0.178 | 0.748 | 0.587 | 0.321 | 0.668 | 0.203 | 0.47 | 0.362 | 0.133 | 0.27 | 0 | 10 | 10 | 0 | 0.6 | 8.6 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 4.211 | 0 | 0 | 0 | 4.085 | 0 | 0 | 0 | 4.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.245 | 9.013 | 12.224 | 12.676 | 9.494 | 9.46 | 10.238 | 9.805 | 11.468 | 12.033 | 16.07 | 15.471 | 16.411 | 15.789 | 20.398 | 20.745 | 20.504 | 21.867 | 19.636 | 18.244 | 19.097 | 18.214 | 14.215 | 13.592 | 14.238 | 13.763 | 12.791 | 12.794 | 11.996 | 12.065 | 12.798 | 12.668 | 13.614 | 12.182 | 8.981 | 8.577 | 10.061 | 12.49 | 7.142 | 6.484 | 7.096 | 5.932 | 4.447 | 4.149 | 5.529 | 4.61 | 7.514 | 6.901 | 7.878 | 7.347 | 6.013 | 5.97 | 7.067 | 6.264 | 5.86 | 6.125 | 6.738 | 8.211 | 7.673 | 7.357 | 8.58 | 7.843 | 8.025 | 7.314 | 7.701 | 6.709 | 6.132 | 5.77 | 6.818 | 5.652 | 6.282 | 6.208 | 6.915 | 5.82 | 3.519 | 2.887 | 3.667 | 2.828 | 2.807 | 2.596 | 3.334 | 2.354 | 2.355 | 1.814 | 2.92 | 1.917 | 1.919 | 1.968 | 2.438 | 2.115 | 1.763 | 1.214 | 1.769 | 1.44 | 1.276 | 0.989 | 1.535 | 1.207 | 1.097 | 0.621 | 1.635 | 1.034 | 3.3 | 3.3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9.245 | 9.013 | 12.224 | 12.676 | 9.494 | 9.46 | 10.238 | 9.805 | 11.468 | 12.033 | 16.07 | 15.471 | 16.411 | 15.789 | 20.398 | 20.745 | 20.504 | 21.867 | 19.636 | 18.244 | 19.097 | 18.214 | 16.573 | 15.727 | 16.43 | 13.763 | 47.791 | 12.794 | 11.996 | 12.065 | 12.798 | 12.668 | 13.614 | 12.182 | 8.981 | 8.577 | 10.061 | 12.49 | 7.142 | 6.484 | 7.096 | 5.932 | 4.447 | 4.149 | 5.529 | 4.61 | 7.514 | 6.901 | 7.878 | 7.347 | 6.013 | 5.97 | 7.067 | 6.264 | 5.86 | 6.125 | 6.738 | 8.211 | 7.673 | 7.357 | 8.58 | 7.843 | 8.071 | 7.363 | 7.752 | 6.763 | 6.188 | 5.829 | 6.879 | 5.716 | 6.348 | 6.349 | 6.986 | 5.893 | 3.595 | 2.965 | 3.75 | 3.185 | 3.43 | 3.168 | 3.765 | 2.651 | 4.569 | 2.188 | 2.997 | 2.052 | 2.011 | 2.489 | 2.616 | 2.863 | 2.35 | 1.535 | 2.437 | 1.643 | 1.746 | 1.351 | 1.668 | 1.477 | 1.097 | 10.621 | 11.635 | 1.034 | 3.9 | 11.9 | 4.1 | 0.9 | 1.6 | 1.3 | 1.8 | 1 | 1.4 | 0.9 | 1.6 | 1.5 | 1 | 0.9 | 1.1 | 1.5 | 1 |
Total Liabilities
| 1,668.439 | 1,655.227 | 1,617.251 | 1,660.253 | 1,549.816 | 1,519.059 | 1,475.789 | 1,497.097 | 1,523.234 | 1,554.864 | 1,586.759 | 1,593.348 | 1,560.215 | 1,510.424 | 1,453.178 | 1,467.417 | 1,379.141 | 1,319.064 | 1,233.304 | 1,237.969 | 1,127.417 | 1,138.111 | 1,084.733 | 1,085.669 | 1,076.775 | 1,065.794 | 1,070.132 | 1,081.626 | 1,084.991 | 1,071.861 | 1,044.822 | 1,075.068 | 1,060.139 | 1,055.679 | 1,019.037 | 1,030.371 | 1,028.635 | 1,027.625 | 969.733 | 980.701 | 992.123 | 988.428 | 953.437 | 971.683 | 969.693 | 964.738 | 931.109 | 945.548 | 945.143 | 954.252 | 930.574 | 941.581 | 939.05 | 925.803 | 900.302 | 898.549 | 892.998 | 893.051 | 849.833 | 867.05 | 866.44 | 860.291 | 844.417 | 869.783 | 866.231 | 825.266 | 792.81 | 787.558 | 802.764 | 782.847 | 757.146 | 778.424 | 782.092 | 771.448 | 747.194 | 750.234 | 753.696 | 749.559 | 736.237 | 729.753 | 728.195 | 709.066 | 695.343 | 706.999 | 623.388 | 627.919 | 620.297 | 628.91 | 624.016 | 611.834 | 594.634 | 580.345 | 573.894 | 579.362 | 578.56 | 585.551 | 587.439 | 533.663 | 441.328 | 436.587 | 431.693 | 419.4 | 411.6 | 395.5 | 393 | 386.7 | 372.2 | 369.8 | 349.7 | 348.9 | 346.7 | 342.4 | 342 | 339 | 338.9 | 339.1 | 187.4 | 332.8 | 184.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21.874 | 21.831 | 21.796 | 21.768 | 7.436 | 7.404 | 7.383 | 7.367 | 7.362 | 7.362 | 7.447 | 7.476 | 7.528 | 7.58 | 7.621 | 7.713 | 7.9 | 8.04 | 8.112 | 8.112 | 8.112 | 8.112 | 8.112 | 8.132 | 8.132 | 8.698 | 8.698 | 8.698 | 8.698 | 8.698 | 8.698 | 8.698 | 8.698 | 8.698 | 8.697 | 8.697 | 8.697 | 8.698 | 8.695 | 8.693 | 8.688 | 8.688 | 8.688 | 8.685 | 8.685 | 8.685 | 8.685 | 8.685 | 8.685 | 8.685 | 8.68 | 8.675 | 8.675 | 8.675 | 8.672 | 8.672 | 8.67 | 8.667 | 8.667 | 8.667 | 8.667 | 8.667 | 8.667 | 8.667 | 8.662 | 8.662 | 8.659 | 8.659 | 8.661 | 8.69 | 8.697 | 8.72 | 8.727 | 8.725 | 8.736 | 8.749 | 8.767 | 8.775 | 8.78 | 8.773 | 8.802 | 8.797 | 8.791 | 8.804 | 8.788 | 8.788 | 8.782 | 8.782 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.778 | 8.78 | 8.78 | 8.782 | 8.792 | 8.8 | 8.8 | 8.8 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 4.3 | 9.5 | 4.3 |
Retained Earnings
| 199.579 | 196.343 | 198.225 | 195.549 | 200.158 | 197.984 | 198.394 | 195.32 | 195.718 | 199.091 | 196.941 | 191.541 | 191.645 | 188.229 | 188.693 | 185.58 | 190.462 | 189.547 | 190.901 | 186.733 | 188.099 | 184.12 | 184.016 | 180.272 | 180.637 | 193.624 | 193.445 | 189.194 | 189.189 | 185.893 | 185.331 | 181.546 | 181.873 | 178.224 | 178.998 | 175.17 | 175.132 | 171.353 | 171.996 | 167.764 | 167.253 | 163.287 | 163.181 | 158.863 | 158.575 | 154.171 | 153.578 | 149.061 | 148.378 | 144.162 | 143.383 | 139.036 | 138.374 | 133.945 | 132.638 | 128.129 | 127.218 | 123.161 | 122.612 | 118.615 | 117.67 | 113.901 | 113.087 | 109.307 | 108.743 | 105.356 | 104.843 | 101.228 | 100.518 | 97.81 | 97.44 | 94.576 | 94.182 | 91.123 | 90.69 | 87.723 | 87.407 | 84.61 | 84.06 | 80.954 | 80.77 | 77.735 | 76.861 | 73.85 | 73.023 | 70.063 | 68.997 | 66.086 | 65.157 | 62.525 | 61.666 | 58.952 | 58.021 | 55.917 | 55.319 | 53.41 | 53.239 | 51.629 | 51.309 | 49.566 | 49.236 | 47.4 | 47 | 45.2 | 51.9 | 50.2 | 49.8 | 48.1 | 47.8 | 46.2 | 45.8 | 44.2 | 43.7 | 42.2 | 41.9 | 40.3 | 17.9 | 38.4 | 16.7 |
Accumulated Other Comprehensive Income/Loss
| -54.175 | -61.765 | -52.239 | -68.354 | -68.204 | -64.866 | -89.664 | -74.243 | -72.037 | -83.766 | -92.201 | -62.777 | -37.884 | -4.058 | -5.461 | -2.058 | -9.293 | 3.02 | 3.181 | 0.936 | -4.652 | -8.506 | -4.14 | -4.556 | -7.541 | -12.085 | -13.986 | -12.041 | -12.35 | -9.695 | -6.368 | -5.958 | -7.584 | -8.659 | -3.551 | -3.939 | -4.593 | -7.937 | -6.299 | -8.887 | -3.219 | -5.672 | -9.047 | -10.752 | -13.843 | -16.964 | -15.969 | -12.208 | -3.703 | -2.738 | -1.665 | -1.024 | -2.257 | -1.321 | 0.51 | -0.493 | -2.223 | -2.641 | 1.335 | 0.543 | 0.167 | -0.492 | -0.283 | -2.995 | -3.849 | -3.91 | -4.029 | -2.533 | -0.222 | -1.7 | -3.368 | -4.622 | -3.086 | -3.093 | -1.623 | -3.299 | -1.914 | -1.446 | -0.17 | 0.094 | -0.779 | 0.556 | 1.618 | -1.224 | 2.943 | 1.79 | 1.489 | 3.603 | 1.791 | 1.798 | 2.568 | 1.748 | 0.604 | 0.566 | 1.553 | 0.782 | 0.858 | -0.575 | -2.52 | -3.394 | -3.377 | -3.5 | -4.7 | -4.1 | -2.1 | 2 | 2 | 0.6 | 0.6 | 0.4 | 0 | -0.4 | -1.4 | -0.4 | -1.6 | -2.4 | -0.4 | 0.6 | 0.2 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.2 | -2.9 | -2.5 | -2.5 | -2.1 | -1.8 | -1.8 | -0.9 | -1.5 | 0.7 | 1.2 | 1.4 | -0.3 | 1.1 |
Total Shareholders Equity
| 167.278 | 156.409 | 167.782 | 148.963 | 139.39 | 140.522 | 116.113 | 128.444 | 131.043 | 122.687 | 112.187 | 136.24 | 161.289 | 191.751 | 190.853 | 191.235 | 189.069 | 200.607 | 202.194 | 195.781 | 191.559 | 183.726 | 187.988 | 183.848 | 181.228 | 190.238 | 188.157 | 185.851 | 185.537 | 184.896 | 187.661 | 184.286 | 182.987 | 178.263 | 184.144 | 179.928 | 179.236 | 172.114 | 174.392 | 167.57 | 172.722 | 166.303 | 162.822 | 156.796 | 153.417 | 145.892 | 146.294 | 145.538 | 153.36 | 150.109 | 150.398 | 146.687 | 144.792 | 141.299 | 141.82 | 136.308 | 133.665 | 129.187 | 132.614 | 127.825 | 126.504 | 122.076 | 121.471 | 114.979 | 113.556 | 110.108 | 109.473 | 107.354 | 108.957 | 104.8 | 102.769 | 98.674 | 99.823 | 96.755 | 97.803 | 93.173 | 94.26 | 91.939 | 92.67 | 89.821 | 88.793 | 87.088 | 87.27 | 81.43 | 84.754 | 80.641 | 79.268 | 78.471 | 75.726 | 73.101 | 73.012 | 69.478 | 67.403 | 65.261 | 65.65 | 62.97 | 62.875 | 59.834 | 57.569 | 54.954 | 54.651 | 52.7 | 51.1 | 49.9 | 59.3 | 58.5 | 58.4 | 55.7 | 55.4 | 54 | 53.5 | 51.5 | 50.9 | 49.8 | 50.5 | 48.6 | 23.2 | 48.2 | 22.3 |
Total Equity
| 167.278 | 156.409 | 167.782 | 148.963 | 139.39 | 140.522 | 116.113 | 128.444 | 131.043 | 122.687 | 112.187 | 136.24 | 161.289 | 191.751 | 190.853 | 191.235 | 189.069 | 200.607 | 202.194 | 195.781 | 191.559 | 183.726 | 187.988 | 183.848 | 181.228 | 190.238 | 188.157 | 185.851 | 185.537 | 184.896 | 187.661 | 184.286 | 182.987 | 178.263 | 184.144 | 179.928 | 179.236 | 172.114 | 174.392 | 167.57 | 172.722 | 166.303 | 162.822 | 156.796 | 153.417 | 145.892 | 146.294 | 145.538 | 153.36 | 150.109 | 150.398 | 146.687 | 144.792 | 141.299 | 141.82 | 136.308 | 133.665 | 129.187 | 132.614 | 127.825 | 126.504 | 122.076 | 121.471 | 114.979 | 113.556 | 110.108 | 109.473 | 107.354 | 108.957 | 104.8 | 102.769 | 98.674 | 99.823 | 96.755 | 97.803 | 93.173 | 94.26 | 91.939 | 92.67 | 89.821 | 88.793 | 87.088 | 87.27 | 81.43 | 84.754 | 80.641 | 79.268 | 78.471 | 75.726 | 73.101 | 73.012 | 69.478 | 67.403 | 65.261 | 65.65 | 62.97 | 62.875 | 59.834 | 57.569 | 54.954 | 54.651 | 52.7 | 51.1 | 49.9 | 59.3 | 58.5 | 58.4 | 55.7 | 55.4 | 54 | 53.5 | 51.5 | 50.9 | 49.8 | 50.5 | 48.6 | 23.2 | 48.2 | 22.3 |
Total Liabilities & Shareholders Equity
| 1,835.717 | 1,811.636 | 1,785.033 | 1,809.216 | 1,689.206 | 1,659.581 | 1,591.902 | 1,625.541 | 1,654.277 | 1,677.551 | 1,698.946 | 1,729.588 | 1,721.504 | 1,702.175 | 1,644.031 | 1,661.652 | 1,568.21 | 1,519.671 | 1,435.498 | 1,433.75 | 1,318.976 | 1,321.837 | 1,272.721 | 1,269.517 | 1,258.003 | 1,256.032 | 1,258.289 | 1,267.477 | 1,270.528 | 1,256.757 | 1,232.483 | 1,259.354 | 1,243.126 | 1,233.942 | 1,203.181 | 1,210.299 | 1,207.871 | 1,199.739 | 1,144.125 | 1,148.271 | 1,164.845 | 1,154.731 | 1,116.259 | 1,128.479 | 1,123.11 | 1,110.63 | 1,077.403 | 1,091.086 | 1,098.503 | 1,104.361 | 1,080.972 | 1,088.268 | 1,083.842 | 1,067.102 | 1,042.122 | 1,034.857 | 1,026.663 | 1,022.238 | 982.447 | 994.875 | 992.944 | 982.367 | 965.888 | 984.762 | 979.787 | 935.374 | 902.283 | 894.912 | 911.721 | 887.647 | 859.915 | 877.098 | 881.915 | 868.203 | 844.997 | 843.407 | 847.956 | 841.498 | 828.907 | 819.574 | 816.988 | 796.154 | 782.613 | 788.429 | 708.142 | 708.56 | 699.565 | 707.381 | 699.742 | 684.935 | 667.646 | 649.823 | 641.297 | 644.623 | 644.21 | 648.521 | 650.314 | 593.497 | 498.897 | 491.541 | 486.344 | 472.1 | 462.7 | 445.4 | 452.3 | 445.2 | 430.6 | 425.5 | 405.1 | 402.9 | 400.2 | 393.9 | 392.9 | 388.8 | 389.4 | 387.7 | 210.6 | 381 | 206.7 |