
Labrador Gold Corp.
OTC:NKOSF
0.095 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -17.44 | -0.797 | -1.185 | -2.743 | -2.049 | -0.57 | -0.621 | -0.156 | -0.081 | -0.058 | -0.107 | 0.015 | 0.034 | 0.014 | -0.022 | -2.161 | -0.311 | -0.701 | -0.273 | 0.138 | -0.05 | -0.016 | -0.148 | -1.309 | -0.467 | -0.089 | -1.25 |
Depreciation & Amortization
| 0.011 | 0.018 | 0.012 | 0.001 | 0 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -0.818 | -0.166 | 0.984 | 2.616 | 0 | 0 | -0.067 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.108 | 0.337 | 0 | 1.035 | 1.449 | 0.353 | 0.314 | 0.096 | 0.022 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.354 | 0.116 | -0.211 | -0.263 | -0.013 | 0.215 | -0.219 | -0.006 | 0.006 | 0.014 | -0 | -0 | -0.036 | 0.024 | 0.001 | 0.001 | -0.006 | 0.069 | -0.075 | 0.026 | 0.021 | 0.015 | 0.143 | 0.129 | 0.005 | -0.006 | -0.002 |
Accounts Receivables
| 0.365 | 0.077 | -0.104 | -0.383 | -0.019 | 0.222 | -0.24 | -0.008 | 0.001 | -0.003 | 0.001 | -0 | 0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.001 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.011 | 0.038 | -0.107 | 0.12 | 0.007 | -0.006 | 0.021 | 0.002 | 0.005 | 0.017 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.001 |
Other Non Cash Items
| 17.687 | 0.016 | -1.144 | -1.576 | -0.035 | -0.001 | -0.017 | 0.093 | 0.021 | 0 | -0 | 0 | 0 | 0 | 0 | 2.075 | 0.169 | 0.148 | 0 | 0.043 | -0.043 | 0 | 0 | 1.035 | 0.253 | 0.024 | 1.137 |
Operating Cash Flow
| -0.098 | -0.476 | -1.439 | -0.928 | -0.647 | -0.002 | -0.61 | -0.077 | -0.054 | -0.044 | -0.071 | 0.015 | -0.002 | 0.038 | -0.021 | -0.085 | -0.147 | -0.483 | -0.347 | -0.089 | -0.073 | -0.001 | -0.005 | -0.145 | -0.209 | -0.071 | -0.114 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.926 | -10.961 | -2.331 | -0.411 | -0.268 | -0.225 | -0.456 | -0.015 | -0.057 | -0.042 | -0.019 | -0.003 | 0 | 0 | 0 | 0 | -0.031 | -0.015 | -0.024 | -0.024 | -0.034 | 0 | 0 | 0 | -0.122 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -12.365 | -6.225 | -0.618 | -0.983 | -2.971 | -0.348 | -0.084 | -0.046 | -0.028 | -0.085 | 0 | 0 | 0 | -0.002 | -0.031 | 0 | -0.336 | -0.617 | -0.097 | 0 | 0 | -0.537 | -0.695 | 0 | 0 |
Investing Cash Flow
| -3.926 | -10.961 | -14.695 | -6.636 | -0.886 | -1.208 | -3.427 | -0.363 | -0.142 | -0.088 | -0.047 | -0.088 | 0 | 0 | 0 | -0.002 | -0.031 | -0.015 | -0.36 | -0.641 | -0.132 | 0 | 0.004 | -0.537 | -0.695 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.164 | 4.244 | 28.85 | 7.709 | 0.631 | 5.105 | 0.571 | 0.202 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 1.2 | 0.795 | 0.5 | 0 | 0 | 0 | 0.123 | 0 | 0.23 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.164 | 4.244 | 5.661 | -0.28 | 0 | -0.227 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0.23 |
Financing Cash Flow
| 0 | 0.164 | 4.244 | 34.511 | 7.429 | 0.631 | 4.879 | 0.571 | 0.202 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 1.191 | 0.795 | 0.5 | 0 | 0 | 0.35 | 1.023 | 0 | 0.461 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4.025 | -11.273 | -11.891 | 26.947 | 5.895 | -0.579 | 0.842 | 0.131 | 0.006 | -0.132 | 0.102 | -0.072 | -0.002 | 0.038 | -0.021 | -0.087 | -0.178 | -0.488 | 0.484 | 0.065 | 0.296 | -0.001 | -0.002 | -0.332 | 0.119 | -0.071 | 0.116 |
Cash At End Of Period
| 6.057 | 10.082 | 21.355 | 33.246 | 6.299 | 0.403 | 0.983 | 0.141 | 0.01 | 0.004 | 0.136 | 0.034 | 0.106 | 0.109 | 0.071 | 0.092 | 0.179 | 0.358 | 0.845 | 0.361 | 0.296 | 0 | 0.001 | 0.002 | 0.335 | 0.215 | 0.286 |