Nickel 28 Capital Corp.
TSXV:NKL.V
0.63 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 7.345 | 9.683 | 7.834 | 9.805 | 6.453 | 10.585 | 2.368 | 3.536 | 4.565 | 6.364 | 3.843 | 4.643 | 5.463 | 6.374 | 7.973 | 3.422 | 3.414 |
Short Term Investments
| 0.022 | 0.029 | 0.03 | 0.047 | 0.046 | 0.011 | 0.022 | 0.026 | 0.027 | 0.047 | 0.141 | 0.117 | 0.203 | 0.141 | 0.079 | 0.555 | 0.474 |
Cash and Short Term Investments
| 7.367 | 9.712 | 7.863 | 9.852 | 6.499 | 10.596 | 2.391 | 3.562 | 4.592 | 6.411 | 3.985 | 4.76 | 5.666 | 6.515 | 8.051 | 3.977 | 3.888 |
Net Receivables
| 0.47 | 0.348 | 3.2 | 0.495 | 0.425 | 0.253 | 9.933 | 2.495 | 0.424 | 0.16 | 3.334 | 0.182 | 0.173 | 15.597 | 0.16 | 8.287 | 7.725 |
Inventory
| -0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.093 | 0.024 | 0.037 | 0.004 | 0.007 | 0.016 | 0.029 |
Total Current Assets
| 7.857 | 10.094 | 11.128 | 10.375 | 7.125 | 11.011 | 12.376 | 6.075 | 5.116 | 6.668 | 7.411 | 4.966 | 5.876 | 22.116 | 8.218 | 12.281 | 11.641 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0.059 | 0.068 | 0.079 | 0.087 | 0.097 | 0.106 | 0.115 | 0.18 | 0.038 | 0.05 | 0.06 | 0.065 | 0.075 | 0.087 | 0.1 | 0.112 | 0.123 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 108.493 | 106.308 | 105.034 | 116.373 | 126.367 | 121.271 | 116.732 | 136.332 | 131.316 | 126.224 | 131.833 | 143.406 | 134.996 | 128.524 | 137.592 | 134.592 | 133.614 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 25.496 | 26.067 |
Total Non-Current Assets
| 134.048 | 131.873 | 130.609 | 141.956 | 151.959 | 146.873 | 142.343 | 162.008 | 156.85 | 151.769 | 157.388 | 168.967 | 160.567 | 154.107 | 163.188 | 160.199 | 159.804 |
Total Assets
| 141.905 | 141.967 | 141.737 | 152.331 | 159.085 | 157.884 | 154.72 | 168.083 | 161.966 | 158.437 | 164.799 | 173.933 | 166.444 | 176.223 | 171.407 | 172.48 | 171.445 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.503 |
Short Term Debt
| 9.03 | 9.03 | 9.032 | 11.08 | 21.322 | 21.322 | 21.322 | 12.921 | 12.865 | 12.876 | 16.715 | 16.722 | 16.727 | 15.45 | 12.88 | 12.88 | 12.88 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.259 | 0.853 | 0.474 | 0.183 | 0.488 | 1.577 | 0.337 | 0.62 | 0.213 | 0.236 | 0.195 | 0.215 | 0.203 | 0.068 | 0.574 | 1.574 | 0.027 |
Total Current Liabilities
| 9.289 | 9.883 | 9.506 | 11.263 | 21.81 | 22.899 | 21.66 | 13.542 | 13.078 | 13.112 | 16.91 | 16.937 | 16.93 | 15.518 | 13.454 | 14.454 | 13.409 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 36.227 | 35.669 | 35.115 | 37.956 | 35.987 | 35.277 | 34.577 | 60.139 | 62.41 | 61.468 | 62.263 | 77.284 | 76.115 | 91.654 | 92.621 | 95.871 | 94.519 |
Deferred Revenue Non-Current
| -10.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.517 | 10.517 | 10.517 | 7.715 | 7.715 | 7.715 | 7.715 | 2.739 | 2.739 | 2.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10.516 | 0 | 0 | 0.033 | 0.032 | 0.029 | 0.02 | 0.076 | 0.07 | 0.06 | 0.074 | 0.058 | 0.019 | 0.004 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 46.744 | 46.186 | 45.632 | 45.704 | 43.733 | 43.022 | 42.312 | 62.954 | 65.219 | 64.267 | 62.337 | 77.342 | 76.134 | 91.658 | 92.621 | 95.871 | 94.519 |
Total Liabilities
| 56.033 | 56.068 | 55.138 | 56.967 | 65.543 | 65.921 | 63.972 | 76.496 | 78.297 | 77.379 | 79.247 | 94.279 | 93.064 | 107.176 | 106.075 | 110.325 | 107.928 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 68.866 | 71.781 | 71.781 | 70.026 | 70.026 | 69.671 | 69.654 | 68.417 | 68.417 | 69.098 | 66.841 | 66.852 | 66.852 | 66.44 | 66.077 | 66.077 | 66.077 |
Retained Earnings
| 15.98 | 12.468 | 13.324 | 21.757 | 20.636 | 20.007 | 19.508 | 21.19 | 13.572 | 10.591 | 18.136 | 12.326 | 6.184 | 2.223 | -1.026 | -4.167 | -2.665 |
Accumulated Other Comprehensive Income/Loss
| 1.026 | 1.65 | 1.495 | 3.581 | 2.88 | 2.285 | 1.586 | 1.981 | 1.68 | 1.37 | 0.574 | 0.476 | 0.343 | 0.384 | 0.281 | 0.244 | 0.105 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 85.872 | 85.899 | 86.599 | 95.364 | 93.542 | 91.963 | 90.748 | 91.587 | 83.669 | 81.058 | 85.552 | 79.654 | 73.379 | 69.047 | 65.332 | 62.154 | 63.517 |
Total Equity
| 85.872 | 85.899 | 86.599 | 95.364 | 93.542 | 91.963 | 90.748 | 91.587 | 83.669 | 81.058 | 85.552 | 79.654 | 73.379 | 69.047 | 65.332 | 62.154 | 63.517 |
Total Liabilities & Shareholders Equity
| 141.905 | 141.967 | 141.737 | 152.331 | 159.085 | 157.884 | 154.72 | 168.083 | 161.966 | 158.437 | 164.799 | 173.933 | 166.444 | 176.223 | 171.407 | 172.48 | 171.445 |