Niraj Cement Structurals Limited

NSE:NIRAJ.NS

68.28 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 97.22868.20332.02319.68919.37711.60841.299.7569.9829.263-53.038-55.72116.073159.02872.612
Depreciation & Amortization 16.56613.73814.23614.3119.7414.35814.75815.42315.718.03420.54621.2321.05916.314.287
Deferred Income Tax 000000000000000
Stock Based Compensation 000000000000000
Change In Working Capital 512.04-366.663370.984-62.064-217.10860.932449.095-618.016-118.793-4.469-39.672158.963-123.577-410.682-231.743
Accounts Receivables 449.086-245.214-114.276-22.01229.11175.17556.38-107.802-13.033-38.384506.798-68.138000
Inventory -39.79129.1419.53110.45225.13596.890-31.333-31.071-15.45120.86393.501-80.668-14.143-135.89
Accounts Payables -190.99781.952225.639-219.54528.01558.619-41.78417.3622.991000000
Other Working Capital 293.742-232.542250.09169.039-499.369-169.747-65.501-586.683-87.72210.982-60.53565.462-42.91-396.54-95.853
Other Non Cash Items -520.126-13.783-32.058-23.76-2.0984.053-5.21.56112.229132.81755.998123.26744.72331.21561.463
Operating Cash Flow 290.874-298.505385.185-51.825-180.0990.951499.943-591.276-80.883155.644-16.166247.7458.278-204.14-83.381
Investing Activities:
Investments In Property Plant And Equipment -39-0.129-0.431-0.443-0.453-0.75-4.012-0.1590-1.3-1.476-1.589-55.079-74.105-33.601
Acquisitions Net 0-34.3470.0260.44305.332020.910000000
Purchases Of Investments -44.803-4.598-212.102-137.9670-0.1120-9.945000000-0.149
Sales Maturities Of Investments 37.89938.945-0.0264.68618.783-5.332000000000
Other Investing Activites 10.81143.674102.13841.39268.988253.22710.39715.5896.628-16.69914.44938.23225.36806.2
Investing Cash Flow -72.994143.545-110.395-91.88987.318252.3646.38515.4296.628-17.99812.97236.643-29.711-74.105-27.549
Financing Activities:
Debt Repayment -254.558-124.659-168.556-94.659-14.807-362.649-546.563-500.486-103.62-311.355-34.36-100.5540-2.708-183.919
Common Stock Issued 0.1001721727.3501420000034.650
Common Stock Repurchased 0000000000000324.4110
Dividends Paid 0000000000000-5.396-0.879
Other Financing Activities -257.145174.783-1.35615.1127.545-2.603-554.148492.65476.162170.65144.438-279.256-44.752-80.551152.013
Financing Cash Flow -254.45850.124-169.91292.451184.738-357.902-554.148634.65476.162-140.70410.078-279.256-44.752270.406-32.784
Other Information:
Effect Of Forex Changes On Cash 00.0010.2-0.2-00000000-00-0
Net Change In Cash 178.983-104.835104.878-51.26391.967-14.587-47.8258.8071.908-3.0586.8855.127-16.185-7.839-143.714
Cash At End Of Period 229.43950.456155.29250.414101.6779.7124.29672.11713.30911.40114.467.5752.44788.89196.73