Indo National Limited
NSE:NIPPOBATRY.NS
536.2 (INR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,275.707 | 1,211.536 | 1,689.289 | 1,683.221 | 1,715.047 | 1,318.468 | 1,431.864 | 1,491.865 | 1,489.498 | 1,307.046 | 1,213.448 | 1,717.192 | 1,721.284 | 1,049.904 | 1,286.73 | 1,545.575 | 1,598.964 | 886.831 | 1,106.091 | 1,490.802 | 1,404.264 | 1,080.566 | 1,218.218 | 1,228.714 | 1,074.086 | 911.308 | 1,126.596 | 794.2 | 891.5 | 806.8 | 614.815 | 779.3 | 893.6 | 791.6 | 692.06 | 801.7 | 920.9 | 759.8 | 687.117 | 766.6 | 837.4 | 753.8 |
| Cost of Revenue
| 811.762 | 714.225 | 1,215.036 | 958.556 | 1,027.199 | 801.028 | 891.292 | 925.132 | 950.057 | 865.717 | 837.655 | 1,061.03 | 1,005.504 | 583.351 | 779.573 | 862.569 | 927.37 | 468.284 | 637.24 | 871.679 | 791.65 | 656.741 | 771.596 | 755.918 | 638.361 | 541.376 | 673.561 | 519.4 | 591.8 | 535.4 | 425.073 | 537.8 | 616.5 | 536 | 497.877 | 594.3 | 686.3 | 573 | 532.815 | 605.7 | 679.4 | 595.4 |
| Gross Profit
| 463.945 | 497.311 | 474.253 | 724.665 | 687.848 | 517.44 | 540.572 | 566.733 | 539.441 | 441.329 | 375.793 | 656.162 | 715.78 | 466.553 | 507.157 | 683.006 | 671.594 | 418.547 | 468.851 | 619.123 | 612.614 | 423.825 | 446.622 | 472.796 | 435.725 | 369.932 | 453.035 | 274.8 | 299.7 | 271.4 | 189.742 | 241.5 | 277.1 | 255.6 | 194.183 | 207.4 | 234.6 | 186.8 | 154.302 | 160.9 | 158 | 158.4 |
| Gross Profit Ratio
| 0.364 | 0.41 | 0.281 | 0.431 | 0.401 | 0.392 | 0.378 | 0.38 | 0.362 | 0.338 | 0.31 | 0.382 | 0.416 | 0.444 | 0.394 | 0.442 | 0.42 | 0.472 | 0.424 | 0.415 | 0.436 | 0.392 | 0.367 | 0.385 | 0.406 | 0.406 | 0.402 | 0.346 | 0.336 | 0.336 | 0.309 | 0.31 | 0.31 | 0.323 | 0.281 | 0.259 | 0.255 | 0.246 | 0.225 | 0.21 | 0.189 | 0.21 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 5.987 | 0 | 0 | 0 | 5.39 | 0 | 0 | 0 | 4.799 | 0 | 0 | 0 | 4.057 | 0 | 0 | 0 | 6.561 | 0 | 0 | 0 | 2.21 | 0 | 0 | 0 | 0.989 | 0 | 0 | 0 | 1.222 | 0 | 0 | 0 | 1.095 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.632 | 0 | 0 | 0 | 26.159 | 0 | 0 | 0 | 23.685 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.871 | 0 | 0 | 0 | 157.304 | 0 | 0 | 0 | 131.478 | 0 | 0 | 0 |
| SG&A
| 0 | 355.404 | 344.33 | 336.37 | 354.307 | 234.997 | 274.659 | 289.861 | 278.188 | 246.086 | 296.022 | 351.207 | 314.446 | 193.372 | 279.262 | 216.455 | 216.707 | 173.3 | 201.878 | 209.512 | 191.416 | 172.651 | 183.501 | 172.282 | 163.676 | 153.565 | 199.835 | 78.5 | 74.2 | 70.5 | 334.771 | 58.6 | 59.9 | 60.7 | 286.988 | 58.4 | 55.5 | 55 | 242.709 | 52.3 | 49.9 | 0 |
| Other Expenses
| 463.945 | 497.311 | 26.056 | 27.543 | 26.107 | 21.353 | 837.777 | -283.097 | 12.777 | 11.384 | -144.772 | 85.203 | 40.748 | 36.153 | -121.418 | 55.19 | 43.295 | 35.908 | -99.968 | 40.869 | 42.26 | 33.242 | -109.502 | 44.948 | 41.733 | 36.944 | 549.071 | 212.7 | 201.7 | 166.8 | 362.603 | 89.9 | 162.3 | 165.6 | 276.085 | 143.4 | 0.6 | 148.3 | 0.096 | 2.2 | 3.4 | 0.5 |
| Operating Expenses
| 463.945 | 355.404 | 344.33 | 637.329 | 654.765 | 537.125 | 1,354.744 | 264.774 | 531.25 | 484.517 | 455.791 | 610.658 | 568.161 | 444.427 | 444.854 | 516.913 | 483.513 | 385.84 | 359.862 | 467.995 | 423.735 | 388.073 | 285.161 | 392.603 | 383.904 | 357.977 | 549.071 | 212.7 | 201.7 | 166.8 | 362.603 | 89.9 | 162.3 | 165.6 | 276.085 | 143.4 | 182.1 | 148.3 | 225.483 | 140.7 | 141.3 | 149.5 |
| Operating Income
| 0 | -145.879 | 129.923 | 114.879 | 59.19 | -19.685 | 23.605 | 18.862 | 20.968 | -43.188 | -86.079 | 45.504 | 147.619 | 22.126 | 62.303 | 166.093 | 188.081 | 32.707 | 108.989 | 151.128 | 188.879 | 35.752 | 161.461 | 80.193 | 51.821 | 11.955 | -96.036 | 62.1 | 98 | 104.6 | -172.861 | 151.6 | 114.8 | 90 | -81.902 | 64 | 52.5 | 38.5 | -71.181 | 20.2 | 16.7 | 8.9 |
| Operating Income Ratio
| 0 | -0.12 | 0.077 | 0.068 | 0.035 | -0.015 | 0.016 | 0.013 | 0.014 | -0.033 | -0.071 | 0.026 | 0.086 | 0.021 | 0.048 | 0.107 | 0.118 | 0.037 | 0.099 | 0.101 | 0.135 | 0.033 | 0.133 | 0.065 | 0.048 | 0.013 | -0.085 | 0.078 | 0.11 | 0.13 | -0.281 | 0.195 | 0.128 | 0.114 | -0.118 | 0.08 | 0.057 | 0.051 | -0.104 | 0.026 | 0.02 | 0.012 |
| Total Other Income Expenses Net
| 18.755 | 1,790.316 | -6.772 | -387.429 | -409.782 | -31.546 | -239.684 | -24.242 | -12.555 | -12.349 | 2.766 | 55.3 | 14.328 | 8.316 | 16.968 | 22.22 | 10.793 | -1.008 | -296.934 | 0.358 | -1.106 | -2.575 | 8.417 | 13.447 | 9.903 | 15.748 | 118.437 | -1.1 | -2.3 | -2.2 | 238.18 | -3 | -2.8 | -4.6 | 190.917 | -5.8 | -2.5 | -3 | 86.732 | -7.6 | -8.8 | -10.2 |
| Income Before Tax
| 18.755 | 1,644.437 | 123.151 | 81.17 | 21.41 | -31.546 | -8.059 | -12.144 | -4.364 | -55.537 | -84.112 | 100.804 | 161.947 | 30.442 | 79.271 | 188.313 | 198.874 | 31.699 | -187.945 | 151.485 | 187.773 | 33.177 | 169.878 | 93.64 | 61.724 | 27.703 | 22.401 | 61 | 95.7 | 102.4 | 65.319 | 138.5 | 112 | 85.4 | 39.217 | 58.2 | 50 | 35.5 | 16.673 | 12.6 | 7.9 | 4.8 |
| Income Before Tax Ratio
| 0.015 | 1.357 | 0.073 | 0.048 | 0.012 | -0.024 | -0.006 | -0.008 | -0.003 | -0.042 | -0.069 | 0.059 | 0.094 | 0.029 | 0.062 | 0.122 | 0.124 | 0.036 | -0.17 | 0.102 | 0.134 | 0.031 | 0.139 | 0.076 | 0.057 | 0.03 | 0.02 | 0.077 | 0.107 | 0.127 | 0.106 | 0.178 | 0.125 | 0.108 | 0.057 | 0.073 | 0.054 | 0.047 | 0.024 | 0.016 | 0.009 | 0.006 |
| Income Tax Expense
| -2.9 | 326.747 | 32.291 | 22.728 | -8.946 | 1.728 | 8.151 | 0.357 | 2.536 | -11.229 | -13.86 | 32.872 | 46.312 | 9.757 | 30.372 | 76.661 | 55.269 | 10.727 | -33.008 | 43.615 | 56.067 | 13.402 | 39.635 | -1.453 | 36.688 | 12.377 | 49 | 25 | 38.5 | 37 | 32.3 | 17.2 | 37.3 | 25.2 | 12.6 | 18.1 | 15.8 | 9.3 | 4 | 1.9 | -2.2 | -0.7 |
| Net Income
| 21.655 | 1,335.854 | 24.022 | 34.423 | 43.005 | -5.259 | -26.025 | -11.187 | 0.86 | -20.582 | -67.318 | 28.573 | 88.294 | 29.896 | 50.272 | 102.722 | 119.409 | 31.366 | -174.174 | 77.748 | 99.693 | 10.789 | 69.733 | 59.482 | 33.719 | 21.319 | -16.905 | 36 | 57.2 | 65.4 | 33.019 | 121.3 | 74.7 | 60.2 | 26.617 | 40.1 | 34.2 | 26.2 | 12.673 | 10.7 | 10.1 | 5.5 |
| Net Income Ratio
| 0.017 | 1.103 | 0.014 | 0.02 | 0.025 | -0.004 | -0.018 | -0.007 | 0.001 | -0.016 | -0.055 | 0.017 | 0.051 | 0.028 | 0.039 | 0.066 | 0.075 | 0.035 | -0.157 | 0.052 | 0.071 | 0.01 | 0.057 | 0.048 | 0.031 | 0.023 | -0.015 | 0.045 | 0.064 | 0.081 | 0.054 | 0.156 | 0.084 | 0.076 | 0.038 | 0.05 | 0.037 | 0.034 | 0.018 | 0.014 | 0.012 | 0.007 |
| EPS
| 2.89 | 178.11 | 3.2 | 4.59 | 5.73 | -0.7 | -3.47 | -1.49 | 0.11 | -2.74 | -8.98 | 3.81 | 11.77 | 3.99 | 6.7 | 13.7 | 15.92 | 4.18 | -23.23 | 10.37 | 13.29 | 1.44 | 9.3 | 7.93 | 4.5 | 2.85 | -2.25 | 4.8 | 7.63 | 8.72 | 4.4 | 16.18 | 9.96 | 8.03 | 3.55 | 5.35 | 4.56 | 3.5 | 1.69 | 1.43 | 1.35 | 0.74 |
| EPS Diluted
| 2.89 | 178.11 | 3.2 | 4.59 | 5.73 | -0.7 | -3.47 | -1.49 | 0.11 | -2.74 | -8.96 | 3.81 | 11.77 | 3.99 | 6.7 | 13.7 | 15.92 | 4.18 | -23.22 | 10.37 | 13.29 | 1.44 | 9.3 | 7.93 | 4.5 | 2.85 | -2.25 | 4.8 | 7.63 | 8.72 | 4.4 | 16.18 | 9.96 | 8.03 | 3.55 | 5.35 | 4.56 | 3.5 | 1.69 | 1.43 | 1.35 | 0.74 |
| EBITDA
| 8.87 | 1,715.918 | 202.582 | 159.772 | 102.992 | 42.75 | 69.138 | 71.429 | 56.904 | 3.44 | -48.122 | 165.317 | 221.206 | 89.985 | 141.218 | 253.162 | 262.602 | 99.79 | -110.239 | 223.16 | 261.312 | 98.048 | 198.647 | 152.095 | 120.247 | 73.273 | 96.991 | 74.2 | 110.9 | 119 | -25.907 | 154.8 | 128.5 | 105 | -68.849 | 77.2 | 66.3 | 51.6 | -54.089 | 31.3 | 29.6 | 21.6 |
| EBITDA Ratio
| 0.007 | 1.416 | 0.104 | 0.095 | 0.06 | 0.032 | 0.048 | 0.048 | 0.038 | 0.003 | -0.057 | 0.096 | 0.129 | 0.086 | 0.092 | 0.164 | 0.164 | 0.113 | 0.128 | 0.15 | 0.186 | 0.091 | 0.163 | 0.124 | 0.112 | 0.08 | 0.067 | 0.093 | 0.124 | 0.147 | -0.042 | 0.225 | 0.144 | 0.133 | -0.099 | 0.097 | 0.072 | 0.068 | -0.05 | 0.041 | 0.035 | 0.029 |