GetNinjas S.A.
B3:NINJ3.SA
4.51 (BRL) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| 3.687 | -15.843 | -41.004 | -0.89 | -3.001 | -6.881 | -10.553 |
Depreciation & Amortization
| 3.203 | 1.101 | 0.38 | 0.385 | 0.497 | 0.095 | 0.12 |
Deferred Income Tax
| -4.86 | 0.022 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -1.59 | 7.854 | 2.937 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.861 | -3.711 | 4.706 | 2.3 | 1.697 | 1.289 | 0.439 |
Accounts Receivables
| 0.021 | -1.535 | -2.393 | -1.115 | -1.807 | -0.265 | 0.036 |
Inventory
| 0 | 0.009 | 0.053 | -0.031 | -0.018 | 0.012 | 0 |
Accounts Payables
| 0 | -3.496 | 4.046 | 3.614 | 1.024 | -0.151 | 0 |
Other Working Capital
| -2.882 | 1.311 | 3 | -0.168 | 2.498 | 1.693 | 0.403 |
Other Non Cash Items
| 11.92 | 0.154 | -0.045 | 0.066 | -0.003 | 0.165 | 1.063 |
Operating Cash Flow
| 9.499 | -10.423 | -33.026 | 1.861 | -0.81 | -5.332 | -8.931 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -6.984 | -9.201 | -5.088 | -0.239 | -0.511 | -0.154 | -0.343 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -92.833 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 20.157 | -10.209 | -272.488 | 0 | 0 | 0 | -0.001 |
Investing Cash Flow
| 13.173 | -102.034 | -5.088 | -0.239 | -0.511 | -0.154 | -0.344 |
Financing Activities: | |||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.006 | 0 | 360.817 | 0 | 0 | 3.789 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.25 | 0 | -30.832 | -0.181 | -0.078 | 0.259 | 4.429 |
Financing Cash Flow
| -0.244 | 0 | 329.985 | -0.352 | -0.426 | 4.048 | 4.429 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| -178.976 | 0 | 0 | 0 | -0.001 | 0 | 0 |
Net Change In Cash
| 22.428 | -112.457 | 291.871 | 1.27 | -1.748 | -1.438 | -4.846 |
Cash At End Of Period
| 24.285 | 180.819 | 293.276 | 1.405 | 0.135 | 1.883 | 3.321 |