Nilkamal Limited

NSE:NILKAMAL.NS

1930.5 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 845.355199.568624.77310.816184.144131.665174.54132.901219.231165.639255.538273.907229.131296.836169.831150.22161.15385.099
Short Term Investments 326.641242.355166.989745.561214.9240.23344.92946.149106.60890.79715.796-5.41000000
Cash and Short Term Investments 1,171.996441.923791.7591,056.377399.064171.898219.469179.05325.839256.436271.334273.907229.131296.836169.831150.22161.15385.099
Net Receivables 4,636.5964,388.3824,019.7783,951.8174,094.0013,660.3493,986.9853,067.8953,206.4282,883.2482,754.4172,929.0272,582.92100000
Inventory 5,958.7456,560.4976,612.9994,979.5894,063.4733,929.0363,793.8053,360.4693,159.3992,923.6053,158.3243,261.9442,889.0172,372.061,679.2872,616.1421,733.7861,117.785
Other Current Assets 873.633492.28426.6560.04942.01433.59441.013412.11621.34541.69749.90141.62238.162,310.842,565.1551,738.5242,031.2291,018.136
Total Current Assets 12,640.9711,883.08611,451.1929,987.8328,598.5527,794.8778,041.2727,019.536,713.0116,104.9866,233.9766,506.55,739.2294,979.7364,414.2734,504.8863,926.1682,221.02
Non-Current Assets:
Property, Plant & Equipment, Net 8,054.6977,967.1597,129.6076,449.4966,108.6744,112.6723,519.0353,021.5172,795.8372,976.8973,553.493,669.6333,540.1513,214.4022,426.8022,569.4612,526.8981,338.809
Goodwill 67.5667.5667.5667.5667.56000-0.00100-0.002000000
Intangible Assets 4.66610.75914.4919.35113.73511.099.2985.72711.59620.46341.21524.26536.98700000
Goodwill and Intangible Assets 72.22678.31982.05176.91181.29511.099.2985.72711.59520.46341.21524.26336.98700000
Long Term Investments 811.849282.599217.521221.101185.158513.651414.553366.23-103.376-43.524-13.0945.442000000
Tax Assets 4.666284.501271.99237.319449.8335,142.297497.582274.842618.406659.91592.595-5.442000000
Other Non-Current Assets 623.766258.046380.496265.34885.785-4,637.4130.001243.4658.476-0.0014.374525.861513.07216.13741.120.0320.050.004
Total Non-Current Assets 9,567.2048,870.6248,081.6657,250.1756,910.7455,142.2974,440.4693,911.7813,330.9383,613.7454,178.584,219.7574,090.213,230.5392,467.9222,569.4932,526.9481,338.813
Total Assets 22,208.17420,753.7119,532.85717,238.00715,509.29712,937.17412,481.74110,931.31110,043.9499,718.73110,412.55610,726.2579,829.4398,210.2756,882.1957,074.3796,453.1163,559.833
Liabilities & Equity:
Current Liabilities:
Account Payables 2,152.3722,255.2952,209.9571,925.7421,530.2951,337.8721,710.561,114.0771,155.872991.171,015.7741,017.035000000
Short Term Debt 1,412.315558.832917.325455.665509.063144.63931.661828.635753.9531,650.9031,775.9132,536.931000000
Tax Payables 70.0714.936116.42681.38170.12151.6286.61344.472232.486138.10900000000
Deferred Revenue 70.071377.943384.477343.974623.539-144.6386.613487.349268.778701.613223.359191.195000000
Other Current Liabilities 891.108521.989512.373447.14-0.8822.241458.681379.775867.2160.291881.35716.9894,292.8391,361.9671,295.152938.857928.85514.567
Total Current Liabilities 4,525.8663,714.0594,024.1323,172.5212,662.0972,160.1133,187.5152,809.8363,045.8193,343.9773,896.3964,462.154,292.8391,361.9671,295.152938.857928.85514.567
Non-Current Liabilities:
Long Term Debt 1,265.5212,952.3252,625.5961,845.1591,719.368444.18100.90487.921439.416933.2581,132.4621,113.8183,053.6022,876.2373,856.263,375.4321,688.857
Deferred Revenue Non-Current 1,381.7392,387.471,908.308688.831,142.515606.8330535.91569.82483.94085.186000000
Deferred Tax Liabilities Non-Current 158.658153.467122.214127.305134.365204.206129.58465.086105.527168.70227.342191.76166.658145.921147.458124.71680.689
Other Non-Current Liabilities 767.722-1,603.287-1,169.591-0.001-479.00837.702606.5128.006400.674370.744661.458323.73549.82200000
Total Non-Current Liabilities 3,573.643,889.9753,486.5272,661.2932,517.241,292.922736.094629.911663.9461,062.81,594.7161,768.7251,355.43,220.263,022.1584,003.7183,500.1481,769.546
Total Liabilities 8,099.5067,604.0347,510.6595,833.8145,179.3373,453.0353,923.6093,439.7473,709.7654,406.7775,491.1126,230.8755,648.2394,582.2274,317.314,942.5754,428.9982,284.113
Equity:
Preferred Stock 000016,636.69314,844.976000000000000
Common Stock 149.225149.225149.225149.225149.225149.225149.225149.225149.225149.225149.225149.225149.225149.225127.823127.823127.82385.747
Retained Earnings 9,865.8998,936.2667,818.2147,116.8546,029.6315,113.9764,163.9323,489.782,813.2632,299.41,962.4251,863.328000000
Accumulated Other Comprehensive Income/Loss 13,949.6663,411.7673,402.7943,482.775-2,812.576-1,929.969-1,442.943-972.645-4,803.584-4,414.609-3,815.538137.238-3,047.083-2,849.122-2,529.384-2,296.387-1,929.637-1,453.695
Other Total Stockholders Equity -9,865.899644.896644.896644.896-9,682.06-8,766.4055,615.5474,752.8978,103.2967,215.7246,571.4862,299.0257,039.3156,294.3944,937.24,273.6123,806.542,629.694
Total Shareholders Equity 14,098.89113,142.15412,015.12911,393.7510,320.9139,411.8038,485.7617,419.2576,262.25,249.744,867.5984,448.8164,141.4573,594.4972,535.6392,105.0482,004.7261,261.746
Total Equity 14,108.66813,149.67612,022.19811,404.19310,329.969,484.1398,558.1327,491.5646,334.1845,311.9544,921.4444,495.3824,181.23,628.0482,564.8852,131.8042,024.1181,275.72
Total Liabilities & Shareholders Equity 22,208.17420,753.7119,532.85717,238.00715,509.29712,937.17412,481.74110,931.31110,043.9499,718.73110,412.55610,726.2579,829.4398,210.2756,882.1957,074.3796,453.1163,559.833