NIIT Limited
NSE:NIITLTD.NS
182.9 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 907.12 | 824.75 | 743.44 | 851.75 | 814.06 | 625.47 | -9,104.37 | 4,546.48 | 3,922.18 | 4,048.21 | 3,787.04 | 3,835.63 | 3,141.81 | 3,010.33 | 2,755.1 | 2,533.5 | 2,188.7 | 2,017.64 | 1,970.73 | 2,475.64 | 2,365.38 | 2,103.03 | 2,397.13 | 2,277.69 | 2,284.6 | 2,142.6 | 2,228.4 | 2,094.46 | 2,083.51 | 2,098.66 | 190.51 | 2,673 | 2,984 | 2,604 | 2,388.52 | 2,623 | 2,725 | 2,332 | 2,234.82 | 2,482 | 2,604 | 2,253 | 2,328.96 | 2,336 | 2,624 | 2,221 |
Cost of Revenue
| 690.19 | 659 | 580.8 | 600.97 | 590.72 | 570.96 | -6,181.27 | 3,150.4 | 2,860.18 | 2,864.36 | 2,044.38 | 2,604.23 | 2,111 | 2,035.72 | 1,478.63 | 1,830.18 | 1,630.21 | 1,585.51 | 1,557.82 | 1,785.63 | 1,655.79 | 1,486.86 | 1,324.13 | 1,579.36 | 1,549.41 | 1,526.36 | 1,538.34 | 1,479.56 | 1,398.36 | 1,421.04 | 3,565.86 | 2,594 | 2,698 | 2,382 | 3,213.42 | 2,459 | 2,473 | 2,168 | 3,294.42 | 2,424 | 2,423 | 2,125 | 3,209.07 | 2,193 | 2,381 | 2,118 |
Gross Profit
| 216.93 | 165.75 | 162.64 | 250.78 | 223.34 | 54.51 | -2,923.1 | 1,396.08 | 1,062 | 1,183.85 | 1,742.66 | 1,231.4 | 1,030.81 | 974.61 | 1,276.47 | 703.32 | 558.49 | 432.13 | 412.91 | 690.01 | 709.59 | 616.17 | 1,073 | 698.33 | 735.19 | 616.24 | 690.06 | 614.9 | 685.15 | 677.62 | -3,375.35 | 79 | 286 | 222 | -824.9 | 164 | 252 | 164 | -1,059.6 | 58 | 181 | 128 | -880.11 | 143 | 243 | 103 |
Gross Profit Ratio
| 0.239 | 0.201 | 0.219 | 0.294 | 0.274 | 0.087 | 0.321 | 0.307 | 0.271 | 0.292 | 0.46 | 0.321 | 0.328 | 0.324 | 0.463 | 0.278 | 0.255 | 0.214 | 0.21 | 0.279 | 0.3 | 0.293 | 0.448 | 0.307 | 0.322 | 0.288 | 0.31 | 0.294 | 0.329 | 0.323 | -17.717 | 0.03 | 0.096 | 0.085 | -0.345 | 0.063 | 0.092 | 0.07 | -0.474 | 0.023 | 0.07 | 0.057 | -0.378 | 0.061 | 0.093 | 0.046 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312.32 | 0 | 0 | 0 | 183.77 | 0 | 0 | 0 | 123.62 | 0 | 0 | 0 | 146.04 | 0 | 0 | 0 | 232.59 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 246.61 | 177.66 | 219.02 | 205.71 | 161.85 | 1,475.8 | 917.9 | 748.68 | 800.62 | 962.63 | 730.06 | 475.71 | 428.14 | 430.51 | 427.52 | 328.35 | 297.47 | 747.78 | 442.77 | 427.76 | 294.94 | 696.25 | 387.07 | 370.24 | 385.91 | 568.72 | 480.15 | 436.08 | 451.41 | 1,539.01 | 0 | 0 | 0 | 3,066.59 | 0 | 0 | 0 | 3,172.39 | 0 | 0 | 0 | 3,083.55 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -14.39 | 29.92 | -39.48 | 3.28 | -28.75 | 255.94 | -398.41 | -248.19 | -317.65 | 226.2 | -315.77 | -177.34 | -162.87 | 153.06 | 0 | 0 | 0 | 222.82 | 0 | 0 | 0 | 270.29 | 0 | 0 | 0 | 327.5 | 0 | 0 | 0 | 363.29 | 0 | 0 | 0 | 410.96 | 0 | 0 | 0 | 476.2 | 0 | 0 | 0 | 747.21 | 0 | 0 | 0 |
SG&A
| 227.48 | 232.22 | 207.58 | 179.54 | 208.99 | 133.1 | 158.09 | 519.49 | 500.49 | 482.97 | 465.69 | 414.29 | 298.37 | 265.27 | 430.51 | 427.52 | 328.35 | 297.47 | 970.6 | 442.77 | 427.76 | 294.94 | 966.54 | 387.07 | 370.24 | 385.91 | 896.22 | 480.15 | 436.08 | 451.41 | 2,438.87 | 0 | 0 | 0 | 4,220.46 | 0 | 0 | 0 | 4,441.24 | 0 | 0 | 0 | 5,318.64 | 0 | 0 | 0 |
Other Expenses
| 284.01 | 167.54 | 178.69 | 163.29 | 147.98 | 157.69 | 29.24 | 152.98 | 147 | 52 | -367.72 | 93.44 | 147.32 | 142.74 | -761.77 | 244.23 | 189.63 | 359.46 | -916.14 | 299.68 | 408.24 | 223.84 | -3.15 | 16.71 | 9.06 | 15.92 | -17.78 | 30.5 | 13.47 | 30.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 284.01 | 232.22 | 207.58 | 227.67 | 253.89 | 173.67 | -1,032.29 | 679.21 | 644.07 | 621.81 | 1,151.38 | 550.34 | 438.67 | 408.64 | 719.34 | 372.87 | 356.87 | 368.31 | 459.89 | 634.88 | 601.94 | 532.5 | 856 | 655.07 | 616.66 | 535.17 | 511.35 | 569.36 | 619.9 | 641.48 | 3,393.3 | 3 | 50 | 140 | 5,195.29 | 22 | 33 | 8 | 6,968.05 | 36 | 78 | 103 | 5,271.48 | 117 | 106 | 164 |
Operating Income
| -67.08 | -66.47 | -44.94 | 186.4 | 117.43 | 38.53 | -1,577.43 | 869.85 | 564.93 | 562.04 | 549.03 | 681.06 | 592.14 | 565.97 | 557.61 | 322.08 | 201.62 | 63.82 | -50.32 | 55.13 | 107.65 | 83.67 | 210.01 | 43.26 | 118.53 | 81.07 | 178.71 | 45.54 | 65.25 | 36.14 | -26.41 | -30 | 153 | 104 | 10.3 | 47 | 123 | 34 | -211.25 | -94 | 34 | -43 | -40.39 | -41 | 66 | -107 |
Operating Income Ratio
| -0.074 | -0.081 | -0.06 | 0.219 | 0.144 | 0.062 | 0.173 | 0.191 | 0.144 | 0.139 | 0.145 | 0.178 | 0.188 | 0.188 | 0.202 | 0.127 | 0.092 | 0.032 | -0.026 | 0.022 | 0.046 | 0.04 | 0.088 | 0.019 | 0.052 | 0.038 | 0.08 | 0.022 | 0.031 | 0.017 | -0.139 | -0.011 | 0.051 | 0.04 | 0.004 | 0.018 | 0.045 | 0.015 | -0.095 | -0.038 | 0.013 | -0.019 | -0.017 | -0.018 | 0.025 | -0.048 |
Total Other Income Expenses Net
| 219.12 | 164.01 | 173.71 | 160.35 | 144.86 | 151.73 | 221.1 | -158.31 | -51.79 | 42.21 | 71.51 | 82.93 | 134.1 | 136.32 | 58.21 | 226.25 | 178.03 | 326.59 | 160.65 | 273.27 | 354.17 | 13,043.18 | 83.87 | 214.56 | 204.53 | 159.12 | 90.41 | 208.52 | 111.38 | 101.59 | 231.58 | -40 | -47 | -22 | 210.14 | 95 | 96 | 122 | -1,327.58 | 116 | 69 | 68 | 224.85 | 67 | 71 | 46 |
Income Before Tax
| 152.04 | 97.54 | 128.77 | 183.46 | 114.31 | 32.57 | -1,669.71 | 711.54 | 513.14 | 604.25 | 662.79 | 763.99 | 726.24 | 702.29 | 615.34 | 556.7 | 379.65 | 389.99 | 113.67 | 328.4 | 461.82 | 13,159.66 | 300.87 | 257.82 | 344.4 | 240.19 | 269.12 | 254.06 | 176.63 | 137.73 | 205.17 | 82 | 236 | 82 | 220.44 | 142 | 219 | 156 | -1,538.83 | 22 | 103 | 25 | 184.46 | 26 | 137 | -61 |
Income Before Tax Ratio
| 0.168 | 0.118 | 0.173 | 0.215 | 0.14 | 0.052 | 0.183 | 0.157 | 0.131 | 0.149 | 0.175 | 0.199 | 0.231 | 0.233 | 0.223 | 0.22 | 0.173 | 0.193 | 0.058 | 0.133 | 0.195 | 6.257 | 0.126 | 0.113 | 0.151 | 0.112 | 0.121 | 0.121 | 0.085 | 0.066 | 1.077 | 0.031 | 0.079 | 0.031 | 0.092 | 0.054 | 0.08 | 0.067 | -0.689 | 0.009 | 0.04 | 0.011 | 0.079 | 0.011 | 0.052 | -0.027 |
Income Tax Expense
| 18.21 | 14.76 | 14 | 32.03 | 7.1 | 6.84 | -319.96 | 144.88 | 96.4 | 126.73 | -13.68 | 180.52 | 204.96 | 145.79 | 102.58 | 95.84 | 79.16 | 58.36 | -111.54 | 47.84 | -1,632.51 | 2,251.83 | 69.81 | 58.5 | 83.14 | 60.06 | 68.99 | 52.13 | 46.61 | 32.99 | 134.32 | 22 | 20 | 8 | 14.74 | 5 | 11 | 6 | 11.24 | 4 | 0 | 19 | 28.73 | 14 | 17 | 33 |
Net Income
| 118.34 | 77.57 | 111.67 | 143.69 | 106.41 | 21.84 | -1,357.35 | 550.39 | 395.56 | 443.17 | 673.77 | 549.62 | 524.26 | 514.31 | 465.18 | 415.1 | 260.36 | 289.6 | 5.92 | 271.44 | 2,093.06 | 10,904.14 | 231.67 | 194.28 | 261.26 | 179.08 | 196.75 | 197.39 | 130.02 | 103.68 | 59.29 | 60 | 216 | 74 | 177.36 | 137 | 208 | 150 | -1,512.32 | 18 | 103 | 6 | 139.7 | 12 | 120 | -94 |
Net Income Ratio
| 0.13 | 0.094 | 0.15 | 0.169 | 0.131 | 0.035 | 0.149 | 0.121 | 0.101 | 0.109 | 0.178 | 0.143 | 0.167 | 0.171 | 0.169 | 0.164 | 0.119 | 0.144 | 0.003 | 0.11 | 0.885 | 5.185 | 0.097 | 0.085 | 0.114 | 0.084 | 0.088 | 0.094 | 0.062 | 0.049 | 0.311 | 0.022 | 0.072 | 0.028 | 0.074 | 0.052 | 0.076 | 0.064 | -0.677 | 0.007 | 0.04 | 0.003 | 0.06 | 0.005 | 0.046 | -0.042 |
EPS
| 0.88 | 0.57 | 0.83 | 1.06 | 0.79 | 0.16 | -10.09 | 4.09 | 2.93 | 3.31 | 5.03 | 4.11 | 3.93 | 3.76 | 3.28 | 2.93 | 1.84 | 2.05 | 0.042 | 2.2 | 12.44 | 65.11 | 1.64 | 1.16 | 1.56 | 1.07 | 1.39 | 1.19 | 0.76 | 0.63 | 0.35 | 0.4 | 1.3 | 0.4 | 1.03 | 0.8 | 1.3 | 0.9 | -9.16 | 0.1 | 0.6 | 0 | 0.66 | 0.1 | 0.7 | -0.6 |
EPS Diluted
| 0.87 | 0.56 | 0.82 | 1.05 | 0.78 | 0.16 | -10.09 | 4.02 | 2.88 | 3.29 | 4.89 | 4 | 3.84 | 3.68 | 3.28 | 2.87 | 1.82 | 2.04 | 0.042 | 2.2 | 12.44 | 64.5 | 1.64 | 1.16 | 1.54 | 1.06 | 1.39 | 1.18 | 0.76 | 0.62 | 0.35 | 0.4 | 1.3 | 0.4 | 1.03 | 0.8 | 1.3 | 0.9 | -9.16 | 0.1 | 0.6 | 0 | 0.66 | 0.1 | 0.7 | -0.6 |
EBITDA
| 212.12 | 156.57 | 183.65 | 234.53 | 162.33 | 76.19 | -1,715.94 | 920.02 | 667.75 | 752.88 | 832.81 | 904.81 | 871.37 | 852.08 | 780.93 | 702.9 | 531.45 | 575.55 | -462.52 | 533.02 | 652.93 | 13,347.39 | 439.17 | 403.41 | 484.62 | 379.36 | 410.52 | 402.52 | 329.13 | 290.1 | 31.383 | 39 | 254.313 | 205.313 | 111.613 | 169.108 | 245.108 | 164 | -89.143 | 65.805 | 193.805 | 116.805 | 145.963 | 166.613 | 273.613 | 100.613 |
EBITDA Ratio
| 0.234 | -0.013 | 0.007 | 0.275 | 0.199 | 0.126 | 0.204 | 0.226 | 0.182 | 0.186 | 0.149 | 0.237 | 0.28 | 0.283 | 0.108 | 0.28 | 0.241 | 0.29 | -0.235 | 0.215 | 0.276 | 0.207 | 0.184 | 0.171 | 0.208 | 0.183 | 0.183 | 0.213 | 0.164 | 0.138 | 0.165 | 0.027 | 0.085 | 0.079 | 0.047 | 0.064 | 0.09 | 0.07 | -0.04 | 0.027 | 0.074 | 0.052 | 0.063 | 0.071 | 0.104 | 0.045 |