
niiio finance group AG
FSX:NIIN.DE
0.66 (EUR) • At close July 3, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1.692 | 5.562 | 3.332 | 3.808 | 6.486 | 7.502 | 6.977 | 1.459 | 1.064 | 1.569 | 2.196 | 3.153 | 4.095 | 0.342 | 0.039 | 0.189 | 0 | 0.946 | 0.001 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.094 | 0.115 | 0 |
Cash and Short Term Investments
| 1.692 | 5.562 | 3.332 | 3.808 | 6.486 | 7.502 | 6.977 | 1.459 | 1.064 | 1.569 | 2.196 | 3.153 | 4.095 | 0.342 | 0.039 | 0.19 | 0.094 | 1.061 | 0.001 |
Net Receivables
| 0.167 | 0.514 | 0.472 | 0.541 | 0.558 | 0.381 | 0.15 | 0.55 | 0.285 | 0 | 0.679 | 0.016 | 0.384 | 0 | 0.002 | 0 | 0 | 0 | 0.256 |
Inventory
| 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.139 | 0 | 0.004 | 0 | 0 | 0 | 0.018 | 0.003 | 0.01 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.976 | 0.478 | 0.264 | 0.34 | 0.572 | 0.388 | 0.231 | 0.021 | 0.1 | 0.78 | 0.086 | 0.363 | 0 | 0.108 | 0.078 | 0.069 | 0.06 | 0.048 | 0.445 |
Total Current Assets
| 4.835 | 6.556 | 4.068 | 4.619 | 7.616 | 8.272 | 7.456 | 2.03 | 1.872 | 2.349 | 2.936 | 3.532 | 4.497 | 0.453 | 0.128 | 0.338 | 0.621 | 1.294 | 0.702 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0.01 | 0.3 | 0.328 | 0.353 | 0.382 | 0.386 | 0.036 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.028 | 0.052 |
Goodwill
| 6.477 | 10.987 | 11.942 | 12.897 | 13.768 | 10.722 | 8.747 | 9.369 | 9.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 7.084 | 19.051 | 19.993 | 20.87 | 17.615 | 10.704 | 2.092 | 2.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 |
Goodwill and Intangible Assets
| 6.478 | 18.07 | 19.051 | 32.89 | 34.638 | 28.337 | 19.452 | 11.46 | 12.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.055 | 0.084 |
Long Term Investments
| 13.103 | 0 | 0 | 0 | -13.768 | 0.025 | -8.747 | 13.194 | 12.944 | 12.944 | 15.611 | 5.641 | 5.686 | 5.686 | 5.686 | 5.744 | 0.04 | -0.056 | 1.538 |
Tax Assets
| 0 | 0 | 0 | 0 | 0.02 | 0.115 | 0.133 | 0.139 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 |
Other Non-Current Assets
| 0.016 | 0 | 0.098 | -12.826 | 0.084 | -10.674 | -8.701 | -11.594 | -12.144 | 0.029 | 0.026 | 0 | -5.686 | -5.686 | -5.686 | 0.001 | 0.06 | 0.115 | -1.674 |
Total Non-Current Assets
| 19.607 | 18.371 | 19.477 | 20.417 | 21.357 | 18.189 | 10.92 | 13.199 | 12.96 | 12.974 | 15.638 | 5.641 | 5.686 | 5.686 | 5.686 | 5.745 | 0.263 | 0.143 | 1.674 |
Total Assets
| 24.441 | 24.926 | 23.545 | 25.037 | 28.973 | 26.46 | 18.376 | 15.229 | 14.832 | 15.322 | 18.573 | 9.173 | 10.183 | 6.139 | 5.814 | 6.083 | 0.884 | 1.437 | 2.38 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0.3 | 0.696 | 0.492 | 0.287 | 0.408 | 0.377 | 0.207 | 0.18 | 0.134 | 0.102 | 0.121 | 0.139 | 0.21 | 0.096 | 0.027 | 0.1 | 0.119 | 0.062 | 0 |
Short Term Debt
| 0 | 0.133 | 0 | 0.153 | 0 | 0 | 0.072 | 0.002 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0.131 | 0.108 | 0.006 | 0.008 | 0.014 | 0.015 | 0.013 | 0 | 0.013 | 0 | 0.003 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -1.956 | 0 | 0.131 | 0.108 | -0.329 | -0.518 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.716 | 1.478 | 2.344 | 0.701 | 4.968 | 0.281 | 0.044 | 0.43 | 0.332 | 0 | 0 | 0.001 | 0 | -0 | 0.011 | 0.013 | 0 | 0 | 0.158 |
Total Current Liabilities
| 2.016 | 2.306 | 2.836 | 0.287 | 4.799 | 0.789 | 0.428 | 0.186 | 0.142 | 0.116 | 0.136 | 0.154 | 0.21 | 0.109 | 0.039 | 0.116 | 0.119 | 0.062 | 0.158 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0.406 | 4.707 | 4.926 | 4.247 | 3.679 | 5.208 | 4.714 | 1.034 | 0.983 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | -1.034 | -0.983 | -0 | 0 | 0 | -0.153 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 2.22 | 2.129 | 2.112 | 2.097 | 2.036 | 0.545 | 0.193 | 0.195 | 0.197 | 0.239 | 0.085 | 0.086 | 0.086 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.95 | 1.233 | 2.98 | 2.164 | 6.668 | 0.586 | 0.075 | 0.123 | 0.161 | 0.266 | 0.289 | 0.287 | 0.484 | 0.357 | 0.462 | 0 | 0.238 | 0.364 | 0 |
Total Non-Current Liabilities
| 5.356 | 8.16 | 10.035 | 10.079 | 8.053 | 7.833 | 6.169 | 1.157 | 0.442 | 0.463 | 0.528 | 0.373 | 0.569 | 0.491 | 0.462 | 0.504 | 0.238 | 0.364 | 0 |
Total Liabilities
| 7.372 | 10.466 | 10.527 | 10.365 | 12.852 | 8.622 | 6.597 | 1.343 | 0.583 | 0.58 | 0.664 | 0.526 | 0.779 | 0.6 | 0.501 | 0.621 | 0.357 | 0.426 | 0.368 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 35.965 | 35.965 | 32.709 | 32.493 | 32.493 | 25.993 | 25.113 | 22.83 | 22.83 | 22.83 | 22.83 | 15.33 | 15.33 | 11.105 | 10.381 | 10.231 | 3.15 | 3.15 | 3 |
Retained Earnings
| -25.022 | -27.631 | -25.813 | -24.06 | -22.462 | -20.752 | -18.981 | -14.592 | -14.238 | -13.744 | -10.577 | -9.928 | -9.171 | -8.89 | -8.392 | -8.014 | -5.868 | -5.384 | -4.233 |
Accumulated Other Comprehensive Income/Loss
| 6.134 | 6.134 | 6.131 | 6.097 | 6.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | 12.597 | 5.647 | 8.575 | 0 | 0 | 0 | -0 | -0 | 3.245 | 3.245 | 3.245 | 3.245 | 3.245 | 0 |
Total Shareholders Equity
| 17.069 | 14.46 | 13.018 | 14.671 | 16.121 | 17.838 | 11.779 | 13.886 | 14.249 | 14.743 | 17.91 | 8.646 | 9.404 | 5.539 | 5.313 | 5.462 | 0.527 | 1.011 | 2.012 |
Total Equity
| 17.069 | 14.46 | 13.018 | 14.671 | 16.121 | 17.838 | 11.779 | 13.886 | 14.249 | 14.743 | 17.91 | 8.646 | 9.404 | 5.539 | 5.313 | 5.462 | 0.527 | 1.011 | 2.012 |
Total Liabilities & Shareholders Equity
| 24.441 | 24.926 | 23.545 | 25.037 | 28.973 | 26.46 | 18.376 | 15.229 | 14.832 | 15.322 | 18.573 | 9.173 | 10.183 | 6.139 | 5.814 | 6.083 | 0.884 | 1.437 | 2.38 |