Magna Mining Inc. (NICU.V) - Quarterly Cash Flow Statement

Home
NICU.V
Financials

0.44 (CAD) • At close March 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1
Operating Activities:
Net Income Numbers are in millions	-4.498	-3.947	-3.105	-2.614	-3.061	-2.068	-2.117	-18.397	-0.974	-1.176	-1.422	-1.216	-2.07	-3.025	-0.452	-0.741	-0.069	-0.059	-0.222
Depreciation & Amortization Numbers are in millions	0.025	0.025	0.028	0.032	0.016	0.014	0.013	0.01	0.008	0.007	0.007	0.008	0.006	0.001	0.001	0.001	0.001	0.001	0.001
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-0.001	0.013	-0.007	-0.005	-0.034	-0.01	-0.019	0.042
Stock Based Compensation Numbers are in millions	0.816	0	0.227	0.69	0.359	0.226	0.183	0.646	0.023	0.034	0.039	0.255	0.045	0.333	0.01	0.409	0.013	0.012	0.012
Change In Working Capital Numbers are in millions	0.548	0.494	0.323	0.338	0.19	-1.088	0.251	-0.044	0.076	0.302	0.273	-0.266	-0.118	0.224	-0.265	0.403	0.017	-0.167	0.006
Accounts Receivables Numbers are in millions	-1.185	-0.036	-0.295	0.068	-0.34	-0.055	0.059	-0.323	-0.01	0.022	0.202	0.033	-0.214	-0.198	-0.06	-0.014	-0.035	0.023	0.015
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	1.733	0.53	0.619	0.269	0.53	-1.033	0.193	0.279	0.086	0.28	0.071	-0.299	0.096	0.422	-0.205	0.417	0.052	-0.191	-0.01
Other Non Cash Items Numbers are in millions	-0.526	-0.319	-0.218	0.439	-0.836	-0.571	-0.293	2.615	-0.052	-0.041	-0.103	0.007	0.005	0.756	-0.007	-0.018	-0	0.027	0.001
Operating Cash Flow Numbers are in millions	-3.635	-3.747	-3.322	-1.801	-3.332	-3.487	-1.963	-15.169	-0.919	-0.875	-1.205	-1.213	-2.12	-1.718	-0.718	0.019	-0.048	-0.205	-0.161
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0	-0.006	-0.008	-0.004	-0.001	-0.004	-0.025	-0.044	0	-0.273	-0	0.029	-0.066	-0	-0.001	0	0	0	0
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0.01	0	0	0	0.075	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	-0.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	-0.168	0	0	0	0	0	0	0.261	-0.261	0	0.283	0	0.075	0	-0.001	0	0	0
Investing Cash Flow Numbers are in millions	-0	-0.174	-0.008	-0.004	-0.041	-0.004	-0.025	-0.034	0	-0.273	-0	0.312	-0.066	0.075	-0.001	-0.001	0	0	0
Financing Activities:
Debt Repayment Numbers are in millions	-0.011	-0.011	-0.011	0	-0	-0.006	-0.006	-0.007	-0.005	-0.006	-0.006	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0.802	0	-0	0.447	-0	16.649	18.766	0	0	0	3.066	0.025	6.371	0.006	1.38	-0.001	0.194	0.268
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	3.168	0.802	0	-2.89	0.439	0.119	1.068	0.309	-0.084	0	-0	-0.067	0.054	0.351	-0.171	-0.118	0	0.03	0
Financing Cash Flow Numbers are in millions	3.157	0.791	-0.011	-2.891	0.439	0.113	17.712	19.068	-0.089	-0.006	-0.006	2.999	0.054	6.722	-0.165	1.262	-0.001	0.224	0.268
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-0.478	-3.13	-3.342	-4.695	-2.935	-3.378	15.724	3.865	-1.008	-1.153	-1.211	2.098	-2.132	5.08	-0.884	1.28	-0.049	0.019	0.107
Cash At End Of Period Numbers are in millions	3.941	4.419	7.549	10.89	15.585	18.52	21.899	6.175	2.31	3.318	4.471	5.682	3.584	5.716	0.637	1.521	0.241	0.29	0.271

Magna Mining Inc.

TSXV:NICU.V Add to watchlist

TSXV:NICU.V