PT PAM Mineral Tbk
IDX:NICL.JK
284 (IDR) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 1,141,462.896 | 1,132,267.114 | 419,446.939 | 188,021.77 | 0 | 0 | 0 |
| Cost of Revenue
| 1,009,828.894 | 869,980.512 | 322,609.778 | 117,593.499 | 8,345.465 | 9,923.207 | 9,956.189 |
| Gross Profit
| 131,634.002 | 262,286.602 | 96,837.16 | 70,428.271 | -8,345.465 | -9,923.207 | -9,956.189 |
| Gross Profit Ratio
| 0.115 | 0.232 | 0.231 | 0.375 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 20,197.247 | 32,445.471 | 14,933.264 | 12,015.864 | 2,497.9 | 105.572 | 175.365 |
| Selling & Marketing Expenses
| 50,062.103 | 0 | 0 | 6,156.727 | 0 | 0 | 0 |
| SG&A
| 70,259.35 | 32,445.471 | 14,933.264 | 18,172.591 | 2,497.9 | 105.572 | 175.365 |
| Other Expenses
| 16,210.341 | 183,036.266 | 59,484.688 | -1,784.564 | -2.971 | 1.444 | 23.019 |
| Operating Expenses
| 86,469.691 | 183,036.266 | 59,484.688 | 19,957.155 | 12,203.765 | 11,369.633 | 11,767.878 |
| Operating Income
| 44,872.371 | 183,036.266 | 59,484.688 | 50,471.116 | -16,509.133 | -19,634.445 | -14,118.95 |
| Operating Income Ratio
| 0.039 | 0.162 | 0.142 | 0.268 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 1,791.716 | 2,261.633 | 1,801.324 | -6,044.634 | -1,891.155 | -1,976.986 | -2,217.987 |
| Income Before Tax
| 46,664.087 | 202,425.39 | 61,286.011 | 44,700.815 | -18,400.287 | -21,611.431 | -16,336.937 |
| Income Before Tax Ratio
| 0.041 | 0.179 | 0.146 | 0.238 | 0 | 0 | 0 |
| Income Tax Expense
| 19,529.057 | 52,219.389 | 15,787.484 | 12,690.777 | -4,332.563 | -5,233.091 | -3,966.76 |
| Net Income
| 26,924.381 | 149,729.882 | 45,362.084 | 31,575.4 | -14,067.724 | -16,378.341 | -12,370.177 |
| Net Income Ratio
| 0.024 | 0.132 | 0.108 | 0.168 | 0 | 0 | 0 |
| EPS
| 2.65 | 15.5 | 5.26 | 3.27 | -1.46 | -1.7 | -1.28 |
| EPS Diluted
| 2.65 | 15.5 | 5.26 | 3.27 | -1.46 | -1.7 | -1.28 |
| EBITDA
| 64,812.854 | 213,277.82 | 69,351.552 | 51,961.361 | -6,395.203 | -7,944.18 | -2,542.899 |
| EBITDA Ratio
| 0.057 | 0.162 | 0.142 | 0.276 | 0 | 0 | 0 |