PT PAM Mineral Tbk
IDX:NICL.JK
1125 (IDR) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,442,490.355 | 1,141,462.896 | 1,149,394.604 | 419,446.939 | 188,021.77 | 0 | 0 | 0 |
| Cost of Revenue
| 925,222.099 | 1,009,828.894 | 872,543.816 | 322,609.778 | 117,593.499 | 8,345.465 | 0 | 0 |
| Gross Profit
| 517,268.256 | 131,634.002 | 279,414.092 | 96,837.16 | 70,428.271 | -8,345.465 | -9,923.207 | -9,956.189 |
| Gross Profit Ratio
| 0.359 | 0.115 | 0.243 | 0.231 | 0.375 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 16,037.243 | 20,197.247 | 32,445.471 | 14,933.264 | 12,015.864 | 2,497.9 | 105.572 | 175.365 |
| Selling & Marketing Expenses
| 56,751.839 | 50,062.103 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 72,789.083 | 70,259.35 | 32,445.471 | 14,933.264 | 12,015.864 | 2,497.9 | 105.572 | 175.365 |
| Other Expenses
| 70,235.914 | 16,210.341 | 46,804.864 | 22,419.209 | 2,468.347 | -2.971 | 8,943.936 | 2,821.043 |
| Operating Expenses
| 103,167.237 | 86,469.691 | 79,250.335 | 37,352.473 | 20,640.938 | 12,203.765 | 1,446.426 | 1,811.689 |
| Operating Income
| 414,101.018 | 44,872.371 | 200,163.757 | 59,484.688 | 50,471.116 | -16,509.133 | -19,634.445 | -14,118.95 |
| Operating Income Ratio
| 0.287 | 0.039 | 0.174 | 0.142 | 0.268 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 978.191 | 1,791.716 | 2,261.633 | 1,801.324 | -6,044.634 | -1,891.155 | -1,976.986 | -2,217.987 |
| Income Before Tax
| 415,079.209 | 46,664.087 | 202,425.39 | 61,286.011 | 44,700.815 | -18,400.287 | -21,611.431 | -16,336.937 |
| Income Before Tax Ratio
| 0.288 | 0.041 | 0.176 | 0.146 | 0.238 | 0 | 0 | 0 |
| Income Tax Expense
| 96,321.686 | 19,529.057 | 52,219.389 | 15,787.484 | 12,690.777 | -4,332.563 | -5,233.091 | -3,966.76 |
| Net Income
| 318,044.538 | 26,924.381 | 149,729.882 | 45,362.084 | 31,575.4 | -14,067.724 | -16,378.341 | -12,370.177 |
| Net Income Ratio
| 0.22 | 0.024 | 0.13 | 0.108 | 0.168 | 0 | 0 | 0 |
| EPS
| 29.9 | 2.65 | 15.5 | 5.26 | 3.27 | -1.46 | -1.7 | -1.28 |
| EPS Diluted
| 29.9 | 2.65 | 15.5 | 5.26 | 3.27 | -1.46 | -1.7 | -1.28 |
| EBITDA
| 424,754.557 | 64,812.854 | 213,277.82 | 69,351.552 | 51,961.361 | -6,395.203 | -7,948.778 | -2,542.899 |
| EBITDA Ratio
| 0.294 | 0.057 | 0.186 | 0.165 | 0.276 | 0 | 0 | 0 |