Nanologica AB (publ)
SSE:NICA.ST
7.18 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2.174 | 5.037 | 0.075 | 0.342 | 0.672 | 0.355 | 0.674 | 0.401 | 0.21 | 0.27 | 0.676 | 2.119 | 4.497 | 5.622 | 5.321 | 2.339 | 4.571 | 3.904 | 2.981 | 2.01 | 2.966 | 2.271 | 2.276 | 1.065 | 0.386 | 0.418 | 2.402 | 0.19 | 0.373 | 0.009 | 1.516 | 0.44 | 0.044 | 0.734 | 0.673 | 1.068 | 0.656 | 1.935 | 1.272 | 1.272 | 2.045 | 2.045 |
| Cost of Revenue
| 12.346 | 15.23 | 25.898 | 0.714 | 0.027 | -1.068 | -0.759 | -0.951 | -0.922 | 0.951 | 2.824 | 1.937 | 1.469 | 1.766 | 1.086 | -0.235 | -0.936 | 1.228 | 1.11 | 0.602 | 0.156 | -0.29 | 2.256 | 0.622 | -0.162 | -0.096 | -3.732 | 0.053 | -0.216 | -0.146 | -0.959 | 0.548 | 0.309 | 0.111 | -0.566 | -0.785 | -0.854 | -0.009 | 0.185 | 0.185 | 0.14 | 0.14 |
| Gross Profit
| -10.172 | -10.193 | -25.823 | -0.372 | 0.645 | 1.423 | 1.433 | 1.352 | 1.132 | -0.681 | -2.148 | 0.182 | 3.028 | 3.856 | 4.235 | 2.574 | 5.507 | 2.676 | 1.871 | 1.408 | 2.81 | 2.561 | 0.02 | 0.443 | 0.548 | 0.514 | 6.133 | 0.137 | 0.589 | 0.155 | 2.475 | -0.108 | -0.265 | 0.623 | 1.239 | 1.853 | 1.51 | 1.944 | 1.087 | 1.087 | 1.905 | 1.905 |
| Gross Profit Ratio
| -4.679 | -2.024 | -344.307 | -1.088 | 0.96 | 4.008 | 2.126 | 3.372 | 5.39 | -2.522 | -3.178 | 0.086 | 0.673 | 0.686 | 0.796 | 1.1 | 1.205 | 0.685 | 0.628 | 0.7 | 0.947 | 1.128 | 0.009 | 0.416 | 1.42 | 1.23 | 2.554 | 0.721 | 1.579 | 17.222 | 1.632 | -0.245 | -6.023 | 0.849 | 1.841 | 1.735 | 2.302 | 1.005 | 0.854 | 0.854 | 0.932 | 0.932 |
| Reseach & Development Expenses
| 0 | 0 | 7.301 | 0 | 0 | 0 | 4.139 | 0 | 0 | 0 | 3.819 | 0 | 0 | 0 | 2.635 | 0 | 0 | 0 | 2.496 | 0 | 0 | 0 | 2.651 | 0 | 0 | 0 | 2.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.654 | 5.017 | 2.872 | 3.44 | 2.89 | 3.38 | 0.478 | 3.078 | 4.819 | 3.136 | 3.106 | 2.513 | 3.027 | 2.081 | 1.674 | 1.779 | 2.676 | 2.241 | 3.169 | 2.661 | 2.519 | 2.882 | 2.6 | 3.007 | 2.785 | 2.139 | 2.899 | 2.028 | 1.994 | 1.21 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 10.712 | 8.503 | 15.319 | 6.182 | 10.287 | 8.717 | 12.975 | 7.986 | 3.654 | 5.017 | 2.872 | 3.44 | 2.89 | 3.38 | 0.478 | 3.078 | 4.819 | 3.136 | 3.106 | 2.513 | 3.027 | 2.081 | 1.674 | 1.779 | 2.676 | 2.241 | 3.169 | 2.661 | 2.519 | 2.882 | 2.6 | 3.007 | 2.785 | 2.139 | 2.899 | 2.028 | 1.994 | 1.21 | 5.464 | 5.464 | 3.984 | 3.984 |
| Other Expenses
| 0 | -4.075 | -9.785 | 0 | 13.958 | 12.142 | 13.972 | 10.963 | 9.875 | 9.894 | 7.431 | 8.46 | 8.232 | 7.245 | 6.983 | 6.266 | 4.975 | 5.363 | 5.199 | 3.859 | 4.79 | 3.681 | 3.885 | 3.712 | 3.638 | 3.22 | 4.356 | 2.032 | 4.317 | 4.001 | 3.705 | 3.035 | 3.429 | 3.315 | 2.991 | 3.148 | 3.062 | 2.155 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 13.447 | 4.075 | 9.785 | 9.92 | 13.958 | 12.142 | 13.972 | 10.963 | 13.529 | 14.911 | 10.303 | 11.9 | 11.122 | 10.625 | 7.461 | 9.344 | 9.794 | 8.499 | 8.305 | 6.372 | 7.817 | 5.762 | 5.559 | 5.491 | 6.314 | 5.461 | 7.525 | 4.693 | 6.836 | 6.883 | 6.305 | 6.042 | 6.214 | 5.454 | 5.89 | 5.176 | 5.056 | 3.365 | 5.857 | 5.857 | 4.441 | 4.441 |
| Operating Income
| -10.172 | -14.268 | -35.608 | -10.292 | -13.313 | -10.719 | -12.539 | -9.611 | -12.397 | -15.592 | -14.108 | -11.718 | -8.094 | -6.768 | -2.692 | -6.769 | -4.287 | -5.823 | -6.049 | -4.963 | -5.009 | -3.202 | -5.56 | -5.047 | -5.767 | -4.946 | -1.399 | -4.555 | -6.62 | -6.728 | -4.004 | -6.149 | -6.479 | -5.566 | -4.784 | -4.391 | -3.547 | -1.421 | -4.691 | -4.691 | -2.537 | -2.537 |
| Operating Income Ratio
| -4.679 | -2.833 | -474.773 | -30.094 | -19.811 | -30.194 | -18.604 | -23.968 | -59.033 | -57.748 | -20.87 | -5.53 | -1.8 | -1.204 | -0.506 | -2.894 | -0.938 | -1.492 | -2.029 | -2.469 | -1.689 | -1.41 | -2.443 | -4.739 | -14.94 | -11.833 | -0.582 | -23.974 | -17.748 | -747.556 | -2.64 | -13.975 | -147.25 | -7.583 | -7.111 | -4.111 | -5.407 | -0.734 | -3.687 | -3.687 | -1.241 | -1.241 |
| Total Other Income Expenses Net
| -0.954 | -2.466 | -1.231 | -1.262 | -1.358 | -1.375 | -2.316 | -1.377 | -1.076 | -0.323 | -0.782 | -0.828 | -1.122 | -1.077 | -1.6 | -0.333 | -0.331 | -0.364 | -0.177 | -0.216 | -0.005 | 0.033 | 0.982 | 0.166 | -0.393 | -0.324 | -0.387 | -0.303 | -0.115 | 0.012 | -0.061 | -0.097 | -0.048 | -0.056 | 0.049 | -0.02 | -0.066 | -0.111 | -0.102 | -0.102 | -0.032 | -0.032 |
| Income Before Tax
| -11.126 | -16.734 | -36.839 | -11.554 | -14.671 | -12.094 | -14.855 | -10.988 | -13.473 | -15.915 | -15.222 | -12.546 | -9.216 | -7.845 | -4.292 | -7.102 | -4.618 | -6.187 | -6.226 | -5.179 | -5.014 | -3.169 | -4.578 | -4.881 | -6.16 | -5.27 | -1.786 | -4.858 | -6.735 | -6.716 | -4.065 | -6.246 | -6.527 | -5.622 | -4.735 | -4.411 | -3.613 | -1.532 | -4.793 | -4.793 | -2.569 | -2.569 |
| Income Before Tax Ratio
| -5.118 | -3.322 | -491.187 | -33.784 | -21.832 | -34.068 | -22.04 | -27.401 | -64.157 | -58.944 | -22.518 | -5.921 | -2.049 | -1.395 | -0.807 | -3.036 | -1.01 | -1.585 | -2.089 | -2.577 | -1.69 | -1.395 | -2.011 | -4.583 | -15.959 | -12.608 | -0.744 | -25.568 | -18.056 | -746.222 | -2.68 | -14.195 | -148.341 | -7.659 | -7.039 | -4.13 | -5.508 | -0.792 | -3.767 | -3.767 | -1.257 | -1.257 |
| Income Tax Expense
| 0 | 0.035 | 8.688 | 0.123 | 1.358 | 1.375 | 0.62 | 1.377 | 1.076 | 0.323 | 0.782 | 0.004 | 0 | 0.007 | 0.835 | 0.007 | 0.015 | -0.011 | 0.167 | 0.072 | 0.093 | 0.074 | -0.185 | 0.067 | 0.08 | 0.138 | -0.091 | 0.031 | 0.028 | 0.075 | -0.069 | 0 | 0 | 0 | -0.029 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -11.126 | -16.769 | -36.839 | -11.554 | -16.029 | -13.469 | -15.475 | -12.365 | -14.549 | -16.238 | -15.222 | -12.546 | -9.216 | -7.845 | -4.292 | -7.102 | -4.618 | -6.187 | -6.226 | -5.179 | -5.014 | -3.169 | -4.578 | -4.881 | -6.16 | -5.27 | -1.786 | -4.858 | -6.735 | -6.716 | -4.065 | -6.246 | -6.527 | -5.622 | -4.735 | -4.411 | -3.613 | -1.532 | -4.793 | -4.793 | -2.569 | -2.569 |
| Net Income Ratio
| -5.118 | -3.329 | -491.187 | -33.784 | -23.853 | -37.941 | -22.96 | -30.835 | -69.281 | -60.141 | -22.518 | -5.921 | -2.049 | -1.395 | -0.807 | -3.036 | -1.01 | -1.585 | -2.089 | -2.577 | -1.69 | -1.395 | -2.011 | -4.583 | -15.959 | -12.608 | -0.744 | -25.568 | -18.056 | -746.222 | -2.68 | -14.195 | -148.341 | -7.659 | -7.039 | -4.13 | -5.508 | -0.792 | -3.767 | -3.767 | -1.257 | -1.257 |
| EPS
| -0.25 | -0.38 | -1.01 | -0.32 | -0.44 | -0.37 | -0.43 | -0.44 | -0.52 | -0.58 | -0.54 | -0.45 | -0.33 | -0.28 | -0.15 | -0.26 | -0.2 | -0.37 | -0.37 | -0.31 | -0.3 | -0.19 | -0.28 | -0.29 | -0.49 | -1.14 | -0.39 | -1.05 | -1.46 | -1.45 | -0.88 | -1.86 | -1.94 | -1.67 | -1.22 | -1.29 | -1.05 | -0.83 | -3.73 | -3.73 | -1.56 | -1.56 |
| EPS Diluted
| -0.25 | -0.38 | -1.01 | -0.32 | -0.44 | -0.37 | -0.43 | -0.44 | -0.52 | -0.58 | -0.54 | -0.45 | -0.33 | -0.28 | -0.15 | -0.26 | -0.2 | -0.37 | -0.36 | -0.31 | -0.3 | -0.19 | -0.28 | -0.29 | -0.49 | -1.14 | -0.37 | -1.05 | -1.46 | -1.4 | -0.85 | -1.79 | -1.87 | -1.61 | -1.22 | -1.29 | -1.05 | -0.45 | -3.73 | -3.73 | -1.56 | -1.56 |
| EBITDA
| -7.097 | -10.615 | -26.876 | -6.423 | -9.565 | -7.356 | -9.683 | -6.636 | -9.486 | -12.683 | -10.086 | -8.792 | -5.178 | -4.998 | -0.259 | -4.607 | -3.098 | -5.089 | -5.086 | -4.061 | -4.064 | -2.277 | -4.886 | -4.116 | -4.822 | -3.942 | -0.642 | -3.697 | -5.761 | -5.822 | -2.942 | -5.335 | -5.469 | -4.807 | -4.017 | -3.704 | -2.926 | -0.869 | -4.234 | -4.234 | -2.209 | -2.209 |
| EBITDA Ratio
| -3.264 | -2.107 | -358.347 | -18.781 | -14.234 | -20.721 | -14.366 | -16.549 | -45.171 | -46.974 | -14.92 | -4.149 | -1.151 | -0.889 | -0.049 | -1.97 | -0.678 | -1.304 | -1.706 | -2.02 | -1.37 | -1.003 | -2.146 | -3.865 | -12.492 | -9.431 | -0.267 | -19.458 | -15.445 | -646.889 | -1.94 | -12.125 | -124.295 | -6.549 | -5.972 | -3.468 | -4.46 | -0.449 | -3.327 | -3.327 | -1.08 | -1.08 |