Nicolet Bankshares, Inc.
NYSE:NIC
96.3 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 412.472 | 297.881 | 225.319 | 191.964 | 169.895 | 146.157 | 133.381 | 94.807 | 59.092 | 56.067 | 50.725 | 33.009 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 412.472 | 297.881 | 225.319 | 191.964 | 169.895 | 146.157 | 133.381 | 94.807 | 59.092 | 56.067 | 50.725 | 33.009 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 103.108 | 90.633 | 90.046 | 73.211 | 70.072 | 64.314 | 58.66 | 44.799 | 28.947 | 27.632 | 25.14 | 17.05 |
| Selling & Marketing Expenses
| 7.79 | 8.472 | 5.403 | 5.396 | 5.685 | 5.324 | 4.7 | 3.488 | 2.244 | 2.267 | 2.348 | 1.649 |
| SG&A
| 110.898 | 99.105 | 90.046 | 73.211 | 70.072 | 64.314 | 58.66 | 44.799 | 28.947 | 27.632 | 25.14 | 17.05 |
| Other Expenses
| -50.346 | -40.545 | -234.243 | -184.577 | -168.868 | -137.1 | -132.113 | -111.541 | -70.395 | -69.041 | -55.856 | -45.437 |
| Operating Expenses
| 50.346 | 8.472 | -144.197 | -111.366 | -98.796 | -72.786 | -73.453 | -66.742 | -41.448 | -41.409 | -30.716 | -28.387 |
| Operating Income
| 98.892 | 175.008 | 81.122 | 80.598 | 71.099 | 73.371 | 59.928 | 28.065 | 17.644 | 14.658 | 20.009 | 4.622 |
| Operating Income Ratio
| 0.24 | 0.588 | 0.36 | 0.42 | 0.418 | 0.502 | 0.449 | 0.296 | 0.299 | 0.261 | 0.394 | 0.14 |
| Total Other Income Expenses Net
| 86.632 | -49.271 | 81.122 | 0.347 | 0.347 | -18.572 | -10.228 | 28.065 | -1.642 | -1.924 | 8.204 | -1.205 |
| Income Before Tax
| 86.632 | 125.737 | 81.122 | 80.945 | 71.446 | 54.799 | 49.7 | 28.065 | 17.644 | 14.658 | 20.009 | 4.622 |
| Income Before Tax Ratio
| 0.21 | 0.422 | 0.36 | 0.422 | 0.421 | 0.375 | 0.373 | 0.296 | 0.299 | 0.261 | 0.394 | 0.14 |
| Income Tax Expense
| 25.116 | 31.477 | 20.47 | 20.476 | 16.458 | 13.446 | 16.267 | 9.371 | 6.089 | 4.607 | 3.837 | 1.529 |
| Net Income
| 61.516 | 94.26 | 60.652 | 60.122 | 54.641 | 41.036 | 33.15 | 18.462 | 11.428 | 9.949 | 16.141 | 3.036 |
| Net Income Ratio
| 0.149 | 0.316 | 0.269 | 0.313 | 0.322 | 0.281 | 0.249 | 0.195 | 0.193 | 0.177 | 0.318 | 0.092 |
| EPS
| 4.17 | 6.78 | 5.65 | 5.82 | 5.71 | 4.26 | 3.51 | 2.49 | 2.8 | 2.33 | 3.81 | 0.43 |
| EPS Diluted
| 4.08 | 6.56 | 5.44 | 5.7 | 5.52 | 4.12 | 3.33 | 2.37 | 2.57 | 2.25 | 3.8 | 0.43 |
| EBITDA
| 8.072 | 181.624 | 84.616 | 84.165 | 78.41 | 79.653 | 66.995 | 40.299 | 28.052 | 25.471 | 29.681 | 13.512 |
| EBITDA Ratio
| 0.02 | 0.61 | 0.376 | 0.438 | 0.462 | 0.545 | 0.502 | 0.425 | 0.475 | 0.454 | 0.585 | 0.409 |