Nicolet Bankshares, Inc.
NYSE:NIC
112.3 (USD) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 438.365 | 272.498 | 297.881 | 225.319 | 191.964 | 169.895 | 146.157 | 133.381 | 94.807 | 59.092 | 56.067 | 50.725 | 33.009 | 38.274 | 40.388 |
| Cost of Revenue
| 0 | -139.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.274 | 40.388 |
| Gross Profit
| 438.365 | 412.472 | 297.881 | 225.319 | 191.964 | 169.895 | 146.157 | 133.381 | 94.807 | 59.092 | 56.067 | 50.725 | 33.009 | 0 | 0 |
| Gross Profit Ratio
| 1 | 1.514 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 112.417 | 103.108 | 90.633 | 90.046 | 73.211 | 70.072 | 64.314 | 58.66 | 44.799 | 28.947 | 27.632 | 25.14 | 17.05 | 0 | 0 |
| Selling & Marketing Expenses
| 8.33 | 7.79 | 8.472 | 5.403 | 5.396 | 5.685 | 5.324 | 4.7 | 3.488 | 2.244 | 2.267 | 2.348 | 1.649 | 0 | 0 |
| SG&A
| 8.33 | 163.613 | 99.105 | 90.046 | 73.211 | 70.072 | 64.314 | 58.66 | 44.799 | 28.947 | 27.632 | 25.14 | 17.05 | 11.4 | 10.805 |
| Other Expenses
| 0 | 0 | -40.545 | -234.243 | -184.577 | -168.868 | -137.1 | -132.113 | -111.541 | -70.395 | -69.041 | -55.856 | -45.437 | -5.7 | -5.403 |
| Operating Expenses
| 8.33 | 163.613 | 8.472 | -144.197 | -111.366 | -98.796 | -72.786 | -73.453 | -66.742 | -41.448 | -41.409 | -30.716 | -28.387 | 5.7 | 5.403 |
| Operating Income
| 430.035 | 108.885 | 175.008 | 81.122 | 80.598 | 71.099 | 73.371 | 59.928 | 28.065 | 17.644 | 14.658 | 20.009 | 4.622 | 1.848 | 1.281 |
| Operating Income Ratio
| 0.981 | 0.4 | 0.588 | 0.36 | 0.42 | 0.418 | 0.502 | 0.449 | 0.296 | 0.299 | 0.261 | 0.394 | 0.14 | 0.048 | 0.032 |
| Total Other Income Expenses Net
| -274.906 | -22.253 | -18.519 | -20.328 | -11.089 | -11.639 | -10.67 | 0 | -10.778 | -4.388 | 0 | 0 | -1.205 | 0 | 0 |
| Income Before Tax
| 155.129 | 86.632 | 125.737 | 81.122 | 80.945 | 71.446 | 54.799 | 49.7 | 28.065 | 17.644 | 14.658 | 20.009 | 4.622 | 1.848 | 1.281 |
| Income Before Tax Ratio
| 0.354 | 0.318 | 0.422 | 0.36 | 0.422 | 0.421 | 0.375 | 0.373 | 0.296 | 0.299 | 0.261 | 0.394 | 0.14 | 0.048 | 0.032 |
| Income Tax Expense
| 31.07 | 25.116 | 31.477 | 20.47 | 20.476 | 16.458 | 13.446 | 16.267 | 9.371 | 6.089 | 4.607 | 3.837 | 1.529 | 0.318 | 0.136 |
| Net Income
| 124.059 | 61.516 | 94.26 | 60.652 | 60.122 | 54.641 | 41.036 | 33.15 | 18.462 | 11.428 | 9.949 | 16.141 | 3.036 | 1.49 | 1.11 |
| Net Income Ratio
| 0.283 | 0.226 | 0.316 | 0.269 | 0.313 | 0.322 | 0.281 | 0.249 | 0.195 | 0.193 | 0.177 | 0.318 | 0.092 | 0.039 | 0.027 |
| EPS
| 8.24 | 4.17 | 6.78 | 5.65 | 5.82 | 5.71 | 4.26 | 3.51 | 2.49 | 2.8 | 2.33 | 3.81 | 0.43 | 0.008 | 0.036 |
| EPS Diluted
| 8.05 | 4.08 | 6.56 | 5.44 | 5.7 | 5.52 | 4.12 | 3.33 | 2.37 | 2.57 | 2.25 | 3.8 | 0.43 | 0.008 | 0.036 |
| EBITDA
| 0 | 105.035 | 147.667 | 94.979 | 91.63 | 78.757 | 61.081 | 56.767 | 0 | 0 | 18.506 | 23.42 | 0 | 2.589 | 1.61 |
| EBITDA Ratio
| 0 | 0.385 | 0.61 | 0.376 | 0.438 | 0.462 | 0.545 | 0.502 | 0.425 | 0.475 | 0.454 | 0.585 | 0.409 | 0.068 | 0.04 |