NiSource Inc. (NI) - Quarterly Income Statement

Home
NI
Financials

34.74 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	1,076.3	1,084.7	1,706.3	1,422	1,027.4	1,090	1,966	1,704.6	1,089.5	1,183.2	1,873.3	1,408.6	959.4	986	1,545.6	1,211	902.5	962.7	1,605.5	1,397.2	931.5	1,010.4	1,869.8	1,461.7	895	1,007	1,750.8	1,368.3	917	990.7	1,598.6	1,297	861.3	897.6	1,436.6	1,097.8	817.2	1,169	2,149.7	1,691.1	1,123.9	1,335.1	2,320.5	1,596.8	1,076.8	1,212.3	1,794.3	1,380.3	973.5	1,048.7	1,658.7	1,489.9	1,068.7	1,228.3	2,232.2	1,754.1	1,138.1	1,171.1	2,358.3	2,317.9	884.8	1,009.2	2,720.2	2,385.5	1,409.1	1,792.1	3,289.7	2,228	1,241	1,577.1	2,893.7	2,049.2	1,156.5	1,311.9	2,972.8	2,698.6	1,163.8	1,355.2	2,681.5	1,968.2	979.8	1,245	2,473.2	1,682.6	898.3	1,143.2	2,579.3	1,844.2	1,066.1	1,375.6	2,206.4	2,029.4	1,756.4	1,874.8	3,798.1	3,034.634	1,005.546	922.971	1,067.549	884.3	688	680.6	891.5	753.3	747.8	652.4	779.3	807	596.4	523.4	579.2	524.4	356.3	364.9	576	469	370.3	360.5	522.5	428.3	334.6	348	565.6	464.9	342.5	348.8	521.6	462.6	316.5	329.3	474	429	323.4	320.4	462.3	423.7	317.8	325.9	453.6	451.7	318.5	322.8	466.7	425.5	318	315.4	465.3	392.6	324.6	313.4	421	399	321.8	365.8	539.5	522.8	391
Cost of Revenue Numbers are in millions	523.3	418.2	803.4	728	522.5	621.4	1,156.3	1,054.6	678.7	765.6	1,101	859.5	559.4	591.1	838.3	723.7	523	541.5	907	763.5	590.6	302.7	1,232.7	1,306	1,002.8	678.5	1,126.9	883.4	616.9	667.9	962.8	865.4	554.8	572.5	851.2	685.6	520.2	779.6	1,380.1	1,133.2	760	904.8	1,562.5	1,045.5	711.9	812.8	1,143.1	2,099.2	233.7	241.1	630.3	599.9	323.1	462.5	1,170.9	828.7	420	439.1	1,286.3	1,377.6	227.3	338.2	1,654.8	0	313.1	345.2	0	0	320.6	342.9	0	0	309.8	307	0	0	326.5	317.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,712.564	598.225	529.701	584.638	573.7	308.3	309.1	460	219.5	295.4	222	284.4	229.9	132	127.1	282.2	246.8	120.5	134.9	268.4	195	120.9	132.1	237	178.7	108.2	125.7	270.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	553	666.5	902.9	694	504.9	468.6	809.7	650	410.8	417.6	772.3	549.1	400	394.9	707.3	487.3	379.5	421.2	698.5	633.7	340.9	707.7	637.1	155.7	-107.8	328.5	623.9	484.9	300.1	322.8	635.8	431.6	306.5	325.1	585.4	412.2	297	389.4	769.6	557.9	363.9	430.3	758	551.3	364.9	399.5	651.2	-718.9	739.8	807.6	1,028.4	890	745.6	765.8	1,061.3	925.4	718.1	732	1,072	940.3	657.5	671	1,065.4	2,385.5	1,096	1,446.9	3,289.7	2,228	920.4	1,234.2	2,893.7	2,049.2	846.7	1,004.9	2,972.8	2,698.6	837.3	1,037.3	2,681.5	1,968.2	979.8	1,245	2,473.2	1,682.6	898.3	1,143.2	2,579.3	1,844.2	1,066.1	1,375.6	2,206.4	2,029.4	1,756.4	1,874.8	3,798.1	4,747.198	407.321	393.27	482.911	310.6	379.7	371.5	431.5	533.8	452.4	430.4	494.9	577.1	464.4	396.3	297	277.6	235.8	230	307.6	274	249.4	228.4	285.5	249.6	226.4	222.3	295	464.9	342.5	348.8	521.6	462.6	316.5	329.3	474	429	323.4	320.4	462.3	423.7	317.8	325.9	453.6	451.7	318.5	322.8	466.7	425.5	318	315.4	465.3	392.6	324.6	313.4	421	399	321.8	365.8	539.5	522.8	391
Gross Profit Ratio Numbers are in millions	0.514	0.614	0.529	0.488	0.491	0.43	0.412	0.381	0.377	0.353	0.412	0.39	0.417	0.401	0.458	0.402	0.42	0.438	0.435	0.454	0.366	0.7	0.341	0.107	-0.12	0.326	0.356	0.354	0.327	0.326	0.398	0.333	0.356	0.362	0.407	0.375	0.363	0.333	0.358	0.33	0.324	0.322	0.327	0.345	0.339	0.33	0.363	-0.521	0.76	0.77	0.62	0.597	0.698	0.623	0.475	0.528	0.631	0.625	0.455	0.406	0.743	0.665	0.392	1	0.778	0.807	1	1	0.742	0.783	1	1	0.732	0.766	1	1	0.719	0.765	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1.564	0.405	0.426	0.452	0.351	0.552	0.546	0.484	0.709	0.605	0.66	0.635	0.715	0.779	0.757	0.513	0.529	0.662	0.63	0.534	0.584	0.674	0.634	0.546	0.583	0.677	0.639	0.522	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	33.7	0	0	0	36.3	0	0	0	30.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	5.9	2.1	2.2	5.8	9.8	4.9	3.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	355.6	0	387.2	331.4	364.6	387.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	5.9	357.7	2.2	393	341.2	369.5	391.2	365.3	5.3	381.9	394.3	380.6	351.1	362.8	361.5	17.4	0.6	3.1	2.7	26.7	2.8	3.1	2.8	45.8	2.4	6.1	6.2	50	11.8	0.5	1.2	52	0	0	0	47.5	0	0	0	59.8	0	0	0	56.3	0	0	0	50.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	335.2	-67.3	-2.4	5.2	-4.3	-4.2	278.7	283.4	4	274.3	277	9.1	9.7	8.3	8.1	411.5	-35	-80.7	-278.2	-7.6	-2.6	-4	-4.5	3.5	3	7.8	31.3	-9.9	4.8	3.8	1.2	-7.1	3.5	-6.1	0.7	5.8	5.8	6.5	7.1	1.1	9.2	7.5	4.5	-20	4.7	13.3	4.1	-1,008.4	611.3	609	638.3	685	601.2	604.8	664.4	672.9	597.2	593.2	676.1	664	559.3	564.5	725.5	2,092.1	1,304.6	1,677.1	2,896.9	2,029.1	1,130.7	1,437.5	2,460.6	1,792.5	1,020.1	1,181	2,604.3	2,373.9	1,070.6	1,235.8	2,244.3	1,628.1	852.1	1,087.2	2,029.9	1,388.2	749.4	967.2	2,096.6	1,504.4	887.7	1,213.3	1,711.4	1,787.2	1,610	1,726.8	3,325.9	4,554.973	300.001	303.923	304.003	188.1	278.2	289.9	275.6	406.3	356.6	352.5	378.8	457.7	378.7	323	169.2	159.1	162	164.6	172.3	165.9	162	157.4	162.8	156.9	155.2	160.2	166.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	341.1	425	321.7	328	272.1	300	278.7	283.4	254.4	274.3	277	263.9	254	252.8	266	258.4	250.8	245.7	270.2	257.1	250.1	244.3	262.7	233.3	207.4	210.1	223.6	209.3	200.5	198.4	219.3	207.3	192.9	187.1	204.1	192.3	186.2	246.5	259.9	232.5	221	222.5	249.8	224.8	208.8	214.2	230.4	-1,008.4	611.3	609	638.3	685	601.2	604.8	664.4	672.9	597.2	593.2	676.1	664	559.3	564.5	725.5	2,092.1	1,304.6	1,677.1	2,896.9	2,029.1	1,130.7	1,437.5	2,460.6	1,792.5	1,020.1	1,181	2,604.3	2,373.9	1,070.6	1,235.8	2,244.3	1,628.1	852.1	1,087.2	2,029.9	1,388.2	749.4	967.2	2,096.6	1,504.4	887.7	1,213.3	1,711.4	1,787.2	1,610	1,726.8	3,325.9	4,554.973	300.001	303.923	304.003	188.1	278.2	289.9	275.6	406.3	356.6	352.5	378.8	457.7	378.7	323	169.2	159.1	162	164.6	172.3	165.9	162	157.4	162.8	156.9	155.2	160.2	166.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income Numbers are in millions	218.3	241.5	583.4	362.6	233	168.9	531	365.5	156.7	143.3	600.3	284.4	147.1	142.2	433.2	218.1	92.8	91.7	148.2	-38	91	463.5	374.2	-78.4	-315.9	118.4	400.6	270	99.6	124.5	416.5	224.9	113.7	138.2	381.4	219.5	109.7	165.1	530.1	351.3	157.8	219.6	533.7	344.1	176.4	193.5	428.1	297.5	137.2	208.6	399.4	195.1	147.5	163.3	399.2	255.4	123.3	139.2	403.2	249.9	99.6	103.9	348.3	293.4	104.5	115	392.8	198.9	110.3	139.6	433.1	256.7	136.4	130.9	368.5	324.7	93.2	119.4	437.2	340.1	127.7	157.8	443.3	294.4	148.9	176	482.7	339.8	178.4	162.3	495	242.2	146.4	148	472.2	192.225	107.32	89.347	178.908	122.5	101.5	81.6	155.9	127.5	95.8	77.9	116.1	119.4	85.7	73.3	127.8	118.5	73.8	65.4	135.3	108.1	87.4	71	122.7	92.7	71.2	62.1	128.9	464.9	342.5	348.8	521.6	462.6	316.5	329.3	474	429	323.4	320.4	462.3	423.7	317.8	325.9	453.6	451.7	318.5	322.8	466.7	425.5	318	315.4	465.3	392.6	324.6	313.4	421	399	321.8	365.8	539.5	522.8	391
Operating Income Ratio Numbers are in millions	0.203	0.223	0.342	0.255	0.227	0.155	0.27	0.214	0.144	0.121	0.32	0.202	0.153	0.144	0.28	0.18	0.103	0.095	0.092	-0.027	0.098	0.459	0.2	-0.054	-0.353	0.118	0.229	0.197	0.109	0.126	0.261	0.173	0.132	0.154	0.265	0.2	0.134	0.141	0.247	0.208	0.14	0.164	0.23	0.215	0.164	0.16	0.239	0.216	0.141	0.199	0.241	0.131	0.138	0.133	0.179	0.146	0.108	0.119	0.171	0.108	0.113	0.103	0.128	0.123	0.074	0.064	0.119	0.089	0.089	0.089	0.15	0.125	0.118	0.1	0.124	0.12	0.08	0.088	0.163	0.173	0.13	0.127	0.179	0.175	0.166	0.154	0.187	0.184	0.167	0.118	0.224	0.119	0.083	0.079	0.124	0.063	0.107	0.097	0.168	0.139	0.148	0.12	0.175	0.169	0.128	0.119	0.149	0.148	0.144	0.14	0.221	0.226	0.207	0.179	0.235	0.23	0.236	0.197	0.235	0.216	0.213	0.178	0.228	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Total Other Income Expenses Net Numbers are in millions	-105.4	-120.8	8.9	-134.9	-4.1	0.5	-107.4	-79.6	8.3	-75.5	-72.8	1.5	14.3	11.8	1.5	0.2	-272.6	-78.7	-276.4	-422.4	-0.6	-1.4	-3	-2.1	-36.8	-0.8	31.6	-22.8	4.8	-107.6	1.2	0.6	3.6	-5.9	0.8	5.4	4.7	-68.5	27.5	27	24.1	19.3	30	16.1	25	21.5	11.4	4.4	10.9	12.8	9.6	-81	4.7	2.9	5.6	-92.3	1	2.6	2.5	-29.7	-2.1	-1.2	1	2.3	24.2	2.9	0.5	-15.4	4	3.3	-1.3	-20.7	-0.8	-2.7	-3.4	-123.2	3.3	3.6	-105.1	6	1.6	0.3	1.5	27.8	2.4	4.6	69	-4.5	5.9	3.2	26	15	-10.6	4.9	4.5	-17.761	54.074	2.51	3.277	-24.2	-9.9	0.8	7.1	0.2	2.9	-0.9	8.4	0.4	3.3	3.9	9.3	-3	6.7	1.5	0.5	-2	-1.2	-0.1	-0.8	5.1	1	-1.9	-1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	112.9	120.7	476.3	227.7	102.2	60.4	423.6	285.9	75.2	67.8	527.5	200.4	77	70.1	359.1	144.6	-237.8	1.2	60.7	-136.8	-3.6	369.1	277.9	-165.4	-434	30	338.8	165	16.5	-70.9	332.5	140.3	32.2	46.1	291.6	131	20.6	-42.7	426.2	236.6	57.4	118	429.1	235.7	77.4	104.8	333.6	190	31.5	108.2	296.4	31.5	53.4	69.5	312.7	57.7	27.8	43.4	307.1	145.2	-2.9	-2.6	256.8	195	28.5	30.5	301.5	92.6	13.5	44.8	333.2	142.3	39.4	34.9	269.3	92.3	-11.6	20.2	332.1	243.4	28.2	57.4	342.1	207.9	36.6	65.7	423.1	201.5	37.4	34.8	385.9	105.6	-15.4	-1.5	306.5	9.379	104.005	36.316	127.5	52.9	41.8	34.6	121.5	92.2	64.6	44.8	93	87.7	56.1	45.2	109.1	86.9	52.4	39.5	109	79.2	61.1	45.7	97.9	74.2	47.7	37	102.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.105	0.111	0.279	0.16	0.099	0.055	0.215	0.168	0.069	0.057	0.282	0.142	0.08	0.071	0.232	0.119	-0.263	0.001	0.038	-0.098	-0.004	0.365	0.149	-0.113	-0.485	0.03	0.194	0.121	0.018	-0.072	0.208	0.108	0.037	0.051	0.203	0.119	0.025	-0.037	0.198	0.14	0.051	0.088	0.185	0.148	0.072	0.086	0.186	0.138	0.032	0.103	0.179	0.021	0.05	0.057	0.14	0.033	0.024	0.037	0.13	0.063	-0.003	-0.003	0.094	0.082	0.02	0.017	0.092	0.042	0.011	0.028	0.115	0.069	0.034	0.027	0.091	0.034	-0.01	0.015	0.124	0.124	0.029	0.046	0.138	0.124	0.041	0.057	0.164	0.109	0.035	0.025	0.175	0.052	-0.009	-0.001	0.081	0.003	0.103	0.039	0.119	0.06	0.061	0.051	0.136	0.122	0.086	0.069	0.119	0.109	0.094	0.086	0.188	0.166	0.147	0.108	0.189	0.169	0.165	0.127	0.187	0.173	0.143	0.106	0.182	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	15.9	17.6	76	35.8	3.8	14.1	85.8	44.7	11.7	12	96.2	27.2	14.8	13.2	62.6	56.8	-64.9	5.9	-14.9	2.5	-10.2	72.2	59	-153.7	-94.5	5.5	62.7	217.4	2.5	-26.6	121.2	51.5	8.5	17.4	111.9	66.6	5.8	-15.3	150.9	82.3	25.9	39.5	162.7	82.7	27.9	32.7	118.2	63.4	11.5	37.7	102.9	8.3	17.1	30	107.9	21.9	-5.6	15.4	109.8	55.3	6.8	6.1	97.5	68	-4.1	9.5	112.1	27.7	3.7	16.6	124.1	49.1	13.5	13.4	96.5	19.5	-5.8	12.3	123.4	86.5	6.7	22.1	125.6	67.3	13.1	26.4	157	61.7	14.2	14.1	143.9	51.7	4.3	4.8	122.3	17.308	52.005	12.903	47.884	20	13.8	11.7	44.9	31.6	21.5	15.4	32.3	31.8	20.2	17	38.3	35.5	18	16.1	41.5	27.3	24.7	18.8	37.6	25.2	19.2	15.5	37.8	-48.6	-27.3	-21.7	-58.6	-49	-20.8	-18.6	-48.2	-41.7	-25.3	-20.3	-46.1	-30.7	-27.9	-21.1	-45.7	-40.9	-23.3	-21.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	85.7	85.8	365	237.4	85.1	58.8	333	244.5	65.8	67	426.8	165.9	63.2	60.3	295.5	84.4	-172.9	-4.7	75.6	-139.3	6.6	296.9	218.9	-11.7	-339.5	24.5	276.1	-52.4	14	-44.4	211.3	88.8	27.2	28.6	179.7	59.4	-4.9	-36.4	268.4	154.2	31.4	78.2	266.2	151.8	48.1	71.7	260.5	134	19.3	69.4	193.4	20.3	34.7	38.9	205.2	33.4	33.2	28.1	197.3	89.5	-15.4	-4.8	148.4	-489.6	20	-202.3	99.3	67	11	26.7	216.7	62.5	25.8	21	173.9	68	-6.8	39	206.3	159.4	28.8	34.6	213.5	140.3	15.4	-324.9	254.9	82.1	23.2	25	242.2	55.5	-20.1	-8	188.8	1.871	52	23.413	79.616	32.9	28	22.9	76.6	60.6	43.1	29.4	60.7	55.9	35.9	28.2	70.8	51.4	34.4	23.4	67.5	51.9	36.4	26.9	60.3	49	28.5	21.5	65	48.6	27.3	21.7	58.6	49	20.8	18.6	48.2	41.7	25.3	20.3	46.1	30.7	27.9	21.1	45.7	40.9	23.3	21.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.08	0.079	0.214	0.167	0.083	0.054	0.169	0.143	0.06	0.057	0.228	0.118	0.066	0.061	0.191	0.07	-0.192	-0.005	0.047	-0.1	0.007	0.294	0.117	-0.008	-0.379	0.024	0.158	-0.038	0.015	-0.045	0.132	0.068	0.032	0.032	0.125	0.054	-0.006	-0.031	0.125	0.091	0.028	0.059	0.115	0.095	0.045	0.059	0.145	0.097	0.02	0.066	0.117	0.014	0.032	0.032	0.092	0.019	0.029	0.024	0.084	0.039	-0.017	-0.005	0.055	-0.205	0.014	-0.113	0.03	0.03	0.009	0.017	0.075	0.03	0.022	0.016	0.058	0.025	-0.006	0.029	0.077	0.081	0.029	0.028	0.086	0.083	0.017	-0.284	0.099	0.045	0.022	0.018	0.11	0.027	-0.011	-0.004	0.05	0.001	0.052	0.025	0.075	0.037	0.041	0.034	0.086	0.08	0.058	0.045	0.078	0.069	0.06	0.054	0.122	0.098	0.097	0.064	0.117	0.111	0.098	0.075	0.115	0.114	0.085	0.062	0.115	0.105	0.08	0.062	0.112	0.106	0.066	0.056	0.102	0.097	0.078	0.063	0.1	0.072	0.088	0.065	0.101	0.091	0.073	0.066	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.19	0.19	0.77	0.53	0.19	0.097	0.77	0.56	0.13	0.15	0.97	0.44	0.13	0.12	0.72	0.22	-0.45	-0.013	0.16	-0.37	-0.02	0.76	0.55	-0.032	-0.93	0.07	0.82	-0.16	0.04	-0.14	0.65	0.27	0.08	0.09	0.58	0.19	-0.015	-0.11	0.85	0.49	0.1	0.25	0.85	0.48	0.16	0.23	0.84	0.43	0.06	0.25	0.68	0.072	0.12	0.14	0.75	0.12	0.12	0.1	0.71	0.32	-0.056	-0.018	0.54	-1.79	0.08	-0.74	0.36	0.24	0.04	0.1	0.79	0.23	0.1	0.08	0.63	0.25	-0.025	0.15	0.76	0.59	0.11	0.13	0.81	0.53	0.06	-1.24	1	0.32	0.11	0.12	1.18	0.27	-0.098	-0.039	0.92	0.016	0.43	0.19	0.64	0.26	0.22	0.18	0.62	0.51	0.36	0.24	0.49	0.45	0.29	0.22	0.59	0.42	0.28	0.19	0.54	0.41	0.28	0.21	0.46	0.39	0.22	0.16	0.49	0.37	0.2	0.16	0.44	0.37	0.15	0.13	0.35	0.32	0.19	0.15	0.33	0.22	0.18	0.13	0.31	0.29	0.14	0.12	0.33	0.24	0.15	0.09	0.22	0.06	0.05	0.05	0.11	0.05	-0.59	0.07	0.19	0.18	0.11
EPS Diluted Numbers are in millions	0.19	0.19	0.77	0.5	0.17	0.089	0.71	0.52	0.12	0.15	0.97	0.4	0.12	0.11	0.72	0.22	-0.45	-0.012	0.16	-0.36	-0.02	0.75	0.55	-0.031	-0.93	0.07	0.81	-0.16	0.04	-0.14	0.65	0.27	0.08	0.09	0.58	0.19	-0.015	-0.11	0.85	0.49	0.1	0.25	0.85	0.48	0.16	0.23	0.83	0.43	0.06	0.23	0.66	0.072	0.12	0.14	0.73	0.12	0.12	0.1	0.71	0.32	-0.056	-0.018	0.54	-1.79	0.07	-0.73	0.36	0.24	0.04	0.1	0.79	0.23	0.1	0.08	0.63	0.25	-0.025	0.14	0.76	0.59	0.11	0.13	0.81	0.53	0.06	-1.23	0.99	0.32	0.11	0.12	1.16	0.27	-0.098	-0.039	0.9	0.016	0.42	0.18	0.62	0.26	0.22	0.18	0.62	0.51	0.35	0.24	0.48	0.45	0.29	0.22	0.59	0.42	0.28	0.19	0.54	0.41	0.28	0.21	0.46	0.39	0.22	0.16	0.49	0.37	0.2	0.16	0.44	0.37	0.15	0.13	0.35	0.32	0.19	0.15	0.33	0.22	0.18	0.13	0.31	0.29	0.14	0.12	0.33	0.24	0.15	0.09	0.22	0.06	0.05	0.05	0.11	0.05	-0.59	0.07	0.19	0.18	0.11
EBITDA Numbers are in millions	517	495	823.4	642.8	442.1	399.3	734.6	594.2	365.7	357	695.9	475.1	345.7	337.4	635.3	816.2	275.6	273.7	336.1	545.6	272.5	638.5	547.1	101.7	-162.3	271.9	576.3	422.4	247.4	270.4	561	368.1	253.4	268.8	514.8	359.1	249.1	330.5	689.7	481.5	317.1	375.5	671.2	449.9	315.8	349.9	575.6	453.8	251.6	342.3	534.3	357.9	278.1	294.9	533.2	404.6	277.5	290.8	543.2	422.4	252.7	255.9	490.1	434	221.3	261.7	529.7	355.9	250.4	276.3	575.2	417.1	275.6	273.5	510.8	585.5	232.8	260.3	578.6	465.7	259	298.9	567.2	402.5	274.2	296.3	562	496.9	317.6	290.7	618.8	403.2	336.6	298.1	628.9	331.017	137.346	171.427	260.11	229.6	189.4	158.3	221.7	192.5	157.3	142.4	171	181.3	147.1	133.8	174.6	173.8	122.1	118.1	188.3	161.6	139.3	120.8	172.6	137.1	118.8	112.6	177.6	464.9	342.5	348.8	521.6	462.6	316.5	329.3	474	429	323.4	320.4	462.3	423.7	317.8	325.9	453.6	451.7	318.5	322.8	466.7	425.5	318	315.4	465.3	392.6	324.6	313.4	421	399	321.8	365.8	539.5	522.8	391
EBITDA Ratio Numbers are in millions	0.48	0.456	0.483	0.452	0.43	0.366	0.374	0.349	0.336	0.302	0.371	0.337	0.36	0.342	0.411	0.674	0.305	0.284	0.209	0.39	0.293	0.632	0.293	0.07	-0.181	0.27	0.329	0.309	0.27	0.273	0.351	0.284	0.294	0.299	0.358	0.327	0.305	0.283	0.321	0.285	0.282	0.281	0.289	0.282	0.293	0.289	0.321	0.329	0.258	0.326	0.322	0.24	0.26	0.24	0.239	0.231	0.244	0.248	0.23	0.182	0.286	0.254	0.18	0.182	0.157	0.146	0.161	0.16	0.202	0.175	0.199	0.204	0.238	0.208	0.172	0.217	0.2	0.192	0.216	0.237	0.264	0.24	0.229	0.239	0.305	0.259	0.218	0.269	0.298	0.211	0.28	0.199	0.192	0.159	0.166	0.109	0.137	0.186	0.244	0.26	0.275	0.233	0.249	0.256	0.21	0.218	0.219	0.225	0.247	0.256	0.301	0.331	0.343	0.324	0.327	0.345	0.376	0.335	0.33	0.32	0.355	0.324	0.314	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1

NiSource Inc.

NYSE:NI Add to watchlist

NYSE:NI