Norsk Hydro ASA (NHY.OL) - Income Statement

Home
NHY.OL
Financials

64.9 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue Numbers are in millions	192,089	207,929	149,654	138,118	149,766	159,377	109,220	81,953	87,694	77,907	64,880	64,181	91,444	75,754	67,409	88,643	94,316	195,938.1	173,975.557	156,610.074	172,274.448	162,458.047	153,169.422	156,768.84	102,640.577	97,701.992	96,347.617	84,071.255	79,643.441	71,342.467	62,368.645	57,895.838	59,693.192	60,714.159	66,736.878	60,187.293	54,557.918	54,431.157	47,639.664
Cost of Revenue Numbers are in millions	157,976	129,373	96,687	84,592	106,046	109,891	69,848	57,625	61,353	51,480	47,334	47,103	55,825	48,694	42,195	58,215	58,905	98,809.425	93,195.17	88,539.36	101,606.984	99,311.075	94,737.693	94,022.32	69,661.56	62,595.909	58,984.109	49,571.725	46,192.893	42,762.625	37,829.126	34,904.154	36,822.775	41,278.974	39,680.258	34,351.627	46,897.22	48,623.207	38,899.38
Gross Profit Numbers are in millions	34,113	78,556	52,967	53,526	43,720	49,486	39,372	24,328	26,341	26,427	17,546	17,078	35,619	27,060	25,214	30,428	35,411	97,128.675	80,780.387	68,070.714	70,667.464	63,146.971	58,431.729	62,746.52	32,979.017	35,106.083	37,363.508	34,499.53	33,450.549	28,579.842	24,539.519	22,991.684	22,870.417	19,435.185	27,056.621	25,835.666	7,660.698	5,807.95	8,740.283
Gross Profit Ratio Numbers are in millions	0.178	0.378	0.354	0.388	0.292	0.31	0.36	0.297	0.3	0.339	0.27	0.266	0.39	0.357	0.374	0.343	0.375	0.496	0.464	0.435	0.41	0.389	0.381	0.4	0.321	0.359	0.388	0.41	0.42	0.401	0.393	0.397	0.383	0.32	0.405	0.429	0.14	0.107	0.183
Reseach & Development Expenses Numbers are in millions	786	655	512	510	625	594	500	370	330	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19,372.2	18,342.32	18,972.72	31,199.572	29,496.283	17,279.596	14,840.5	14,076.605	21,735.928	19,802.666	18,269.753	16,773.292	9,263.219	9,185.397	8,953.542	8,800.912	8,068.706	9,455.955	8,791.919	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	24,481	21,114	17,402	14,833	18,053	18,730	11,709	9,286	9,331	0	0	0	0	0	0	0	0	19,372.2	18,342.32	18,972.72	31,199.572	29,496.283	17,279.596	14,840.5	14,076.605	21,735.928	19,802.666	18,269.753	16,773.292	9,263.219	9,185.397	8,953.542	8,800.912	8,068.706	9,455.955	8,791.919	0	0	0
Other Expenses Numbers are in millions	-25,021	28,272	19,353	31,471	24,542	-18,962	-11,968	-8,818	-9,547	-8,521	-8,778	-8,600	316	271	25,618	865	1,093	-7,301.925	-47.205	170.268	-1,213.576	221.568	-6,171.924	-3,623.74	11,150.659	7,526.377	6,839.004	6,663.92	5,985.136	6,026.094	5,421.889	5,451.095	5,046.852	4,653.198	4,448.418	4,081.564	3,403.438	3,301.097	2,572.411
Operating Expenses Numbers are in millions	25,267	28,272	19,353	31,471	24,542	22,796	18,943	9,485	9,048	12,503	6,782	7,593	81,357	71,964	25,618	27,639	28,335	44,981.85	34,405.337	36,005.601	46,342.6	43,371.999	29,578.656	34,164.16	25,227.265	29,262.306	26,641.671	24,933.673	22,758.428	15,289.313	14,607.286	14,404.637	13,847.764	12,721.904	13,904.373	12,873.483	3,403.438	3,301.097	2,572.411
Operating Income Numbers are in millions	8,846	33,053	19,587	1,031	372	7,353	11,344	9,613	3,819	2,477	1,674	-52	8,861	3,724	1,250	-4,490	23,484	52,146.825	46,375.05	34,011.033	24,324.864	21,976.808	21,677.876	28,449.46	7,767.785	5,746.28	10,316.377	10,164.122	10,981.49	6,581.049	4,683.327	2,434.08	366.979	5,625.543	4,678.566	5,911.434	2,562.713	-139.639	4,000.433
Operating Income Ratio Numbers are in millions	0.046	0.159	0.131	0.007	0.002	0.046	0.104	0.117	0.044	0.032	0.026	-0.001	0.097	0.049	0.019	-0.051	0.249	0.266	0.267	0.217	0.141	0.135	0.142	0.181	0.076	0.059	0.107	0.121	0.138	0.092	0.075	0.042	0.006	0.093	0.07	0.098	0.047	-0.003	0.084
Total Other Income Expenses Net Numbers are in millions	-2,792	-688	-1,190	1,578	-1,928	-891	-269	-476	-394	-356	-864	137	-322	-18	117	658	-11,251	2,795.025	-283.227	-979.041	220.044	0	0	1,692.26	32.065	0	0	0	17.059	-126.403	0	-1,952.105	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	6,054	32,365	18,397	2,609	-1,556	6,462	11,075	9,137	3,425	2,121	-875	85	8,539	3,706	1,367	-3,832	12,233	54,941.85	46,091.823	33,031.992	24,544.908	21,976.808	21,677.876	30,141.72	7,799.85	5,746.28	10,316.377	10,164.122	10,998.548	6,454.647	4,683.327	481.976	366.979	5,625.543	4,678.566	5,911.434	2,562.713	-139.639	4,000.433
Income Before Tax Ratio Numbers are in millions	0.032	0.156	0.123	0.019	-0.01	0.041	0.101	0.111	0.039	0.027	-0.013	0.001	0.093	0.049	0.02	-0.043	0.13	0.28	0.265	0.211	0.142	0.135	0.142	0.192	0.076	0.059	0.107	0.121	0.138	0.09	0.075	0.008	0.006	0.093	0.07	0.098	0.047	-0.003	0.084
Income Tax Expense Numbers are in millions	3,742	7,984	4,467	950	813	2,139	1,891	2,551	1,092	892	153	803	1,790	1,588	951	-565	3,075	37,542.975	30,278.315	21,356.472	13,976.128	13,238.707	13,768.139	16,169.5	4,344.829	1,983.472	5,101.424	4,016.102	3,856.568	2,546.98	1,686.208	676.287	851.103	2,736.624	1,975.159	2,468.518	730.956	689.329	3,215.514
Net Income Numbers are in millions	3,583	24,154	12,160	1,845	-2,369	4,256	8,783	6,388	2,020	797	-920	-1,233	6,705	1,888	299	-3,925	18,604	17,367.75	15,617.946	12,654.561	10,995.532	8,738.101	7,909.737	13,972.22	3,422.956	3,762.808	5,214.953	6,148.02	7,124.921	4,034.07	2,997.119	1,757.793	-484.125	2,888.919	2,703.407	3,442.916	1,831.757	-828.968	784.919
Net Income Ratio Numbers are in millions	0.019	0.116	0.081	0.013	-0.016	0.027	0.08	0.078	0.023	0.01	-0.014	-0.019	0.073	0.025	0.004	-0.044	0.197	0.089	0.09	0.081	0.064	0.054	0.052	0.089	0.033	0.039	0.054	0.073	0.089	0.057	0.048	0.03	-0.008	0.048	0.041	0.057	0.034	-0.015	0.016
EPS Numbers are in millions	1.77	11.76	5.89	0.9	-1.16	2.08	4.3	3.13	0.99	0.39	-0.45	-0.61	3.41	1.33	0.24	-3.25	14.9	14.2	12.45	9.94	8.54	6.8	6.09	10.73	2.52	2.99	4.13	4.89	5.64	3.37	2.65	1.56	-0.42	2.56	2.4	3.12	1.95	-0.77	2.34
EPS Diluted Numbers are in millions	1.77	11.76	5.89	0.9	-1.16	2.08	4.3	3.13	0.99	0.39	-0.45	-0.61	3.41	1.33	0.24	-3.25	14.9	14.2	12.45	9.94	8.54	6.8	6.09	10.73	2.52	2.99	4.13	4.89	5.64	3.37	2.65	1.56	-0.42	2.56	2.4	3.12	1.95	-0.77	2.34
EBITDA Numbers are in millions	18,314	41,982	27,868	13,284	9,857	14,758	15,705	15,086	8,966	7,824	4,092	6,007	15,063	6,939	5,162	2,628	17,735	74,276.7	62,438.067	49,067.589	39,461.224	33,636.841	42,119.576	41,243.3	18,269.125	13,370.155	17,560.841	16,229.777	16,677.257	19,316.623	15,354.122	14,038.142	14,069.505	11,366.479	17,600.665	17,043.747	7,660.698	5,807.95	8,740.283
EBITDA Ratio Numbers are in millions	0.095	0.202	0.186	0.096	0.066	0.093	0.144	0.184	0.102	0.1	0.063	0.094	0.165	0.092	0.077	0.03	0.188	0.379	0.359	0.313	0.229	0.207	0.275	0.263	0.178	0.137	0.182	0.193	0.209	0.271	0.246	0.242	0.236	0.187	0.264	0.283	0.14	0.107	0.183

Norsk Hydro ASA

OSE:NHY.OL Add to watchlist

OSE:NHY.OL