![logo](/logos/NHY.OL.webp)
Norsk Hydro ASA
OSE:NHY.OL
64.9 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 192,089 | 207,929 | 149,654 | 138,118 | 149,766 | 159,377 | 109,220 | 81,953 | 87,694 | 77,907 | 64,880 | 64,181 | 91,444 | 75,754 | 67,409 | 88,643 | 94,316 | 195,938.1 | 173,975.557 | 156,610.074 | 172,274.448 | 162,458.047 | 153,169.422 | 156,768.84 | 102,640.577 | 97,701.992 | 96,347.617 | 84,071.255 | 79,643.441 | 71,342.467 | 62,368.645 | 57,895.838 | 59,693.192 | 60,714.159 | 66,736.878 | 60,187.293 | 54,557.918 | 54,431.157 | 47,639.664 |
Cost of Revenue
| 157,976 | 129,373 | 96,687 | 84,592 | 106,046 | 109,891 | 69,848 | 57,625 | 61,353 | 51,480 | 47,334 | 47,103 | 55,825 | 48,694 | 42,195 | 58,215 | 58,905 | 98,809.425 | 93,195.17 | 88,539.36 | 101,606.984 | 99,311.075 | 94,737.693 | 94,022.32 | 69,661.56 | 62,595.909 | 58,984.109 | 49,571.725 | 46,192.893 | 42,762.625 | 37,829.126 | 34,904.154 | 36,822.775 | 41,278.974 | 39,680.258 | 34,351.627 | 46,897.22 | 48,623.207 | 38,899.38 |
Gross Profit
| 34,113 | 78,556 | 52,967 | 53,526 | 43,720 | 49,486 | 39,372 | 24,328 | 26,341 | 26,427 | 17,546 | 17,078 | 35,619 | 27,060 | 25,214 | 30,428 | 35,411 | 97,128.675 | 80,780.387 | 68,070.714 | 70,667.464 | 63,146.971 | 58,431.729 | 62,746.52 | 32,979.017 | 35,106.083 | 37,363.508 | 34,499.53 | 33,450.549 | 28,579.842 | 24,539.519 | 22,991.684 | 22,870.417 | 19,435.185 | 27,056.621 | 25,835.666 | 7,660.698 | 5,807.95 | 8,740.283 |
Gross Profit Ratio
| 0.178 | 0.378 | 0.354 | 0.388 | 0.292 | 0.31 | 0.36 | 0.297 | 0.3 | 0.339 | 0.27 | 0.266 | 0.39 | 0.357 | 0.374 | 0.343 | 0.375 | 0.496 | 0.464 | 0.435 | 0.41 | 0.389 | 0.381 | 0.4 | 0.321 | 0.359 | 0.388 | 0.41 | 0.42 | 0.401 | 0.393 | 0.397 | 0.383 | 0.32 | 0.405 | 0.429 | 0.14 | 0.107 | 0.183 |
Reseach & Development Expenses
| 786 | 655 | 512 | 510 | 625 | 594 | 500 | 370 | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,372.2 | 18,342.32 | 18,972.72 | 31,199.572 | 29,496.283 | 17,279.596 | 14,840.5 | 14,076.605 | 21,735.928 | 19,802.666 | 18,269.753 | 16,773.292 | 9,263.219 | 9,185.397 | 8,953.542 | 8,800.912 | 8,068.706 | 9,455.955 | 8,791.919 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 24,481 | 21,114 | 17,402 | 14,833 | 18,053 | 18,730 | 11,709 | 9,286 | 9,331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,372.2 | 18,342.32 | 18,972.72 | 31,199.572 | 29,496.283 | 17,279.596 | 14,840.5 | 14,076.605 | 21,735.928 | 19,802.666 | 18,269.753 | 16,773.292 | 9,263.219 | 9,185.397 | 8,953.542 | 8,800.912 | 8,068.706 | 9,455.955 | 8,791.919 | 0 | 0 | 0 |
Other Expenses
| -25,021 | 28,272 | 19,353 | 31,471 | 24,542 | -18,962 | -11,968 | -8,818 | -9,547 | -8,521 | -8,778 | -8,600 | 316 | 271 | 25,618 | 865 | 1,093 | -7,301.925 | -47.205 | 170.268 | -1,213.576 | 221.568 | -6,171.924 | -3,623.74 | 11,150.659 | 7,526.377 | 6,839.004 | 6,663.92 | 5,985.136 | 6,026.094 | 5,421.889 | 5,451.095 | 5,046.852 | 4,653.198 | 4,448.418 | 4,081.564 | 3,403.438 | 3,301.097 | 2,572.411 |
Operating Expenses
| 25,267 | 28,272 | 19,353 | 31,471 | 24,542 | 22,796 | 18,943 | 9,485 | 9,048 | 12,503 | 6,782 | 7,593 | 81,357 | 71,964 | 25,618 | 27,639 | 28,335 | 44,981.85 | 34,405.337 | 36,005.601 | 46,342.6 | 43,371.999 | 29,578.656 | 34,164.16 | 25,227.265 | 29,262.306 | 26,641.671 | 24,933.673 | 22,758.428 | 15,289.313 | 14,607.286 | 14,404.637 | 13,847.764 | 12,721.904 | 13,904.373 | 12,873.483 | 3,403.438 | 3,301.097 | 2,572.411 |
Operating Income
| 8,846 | 33,053 | 19,587 | 1,031 | 372 | 7,353 | 11,344 | 9,613 | 3,819 | 2,477 | 1,674 | -52 | 8,861 | 3,724 | 1,250 | -4,490 | 23,484 | 52,146.825 | 46,375.05 | 34,011.033 | 24,324.864 | 21,976.808 | 21,677.876 | 28,449.46 | 7,767.785 | 5,746.28 | 10,316.377 | 10,164.122 | 10,981.49 | 6,581.049 | 4,683.327 | 2,434.08 | 366.979 | 5,625.543 | 4,678.566 | 5,911.434 | 2,562.713 | -139.639 | 4,000.433 |
Operating Income Ratio
| 0.046 | 0.159 | 0.131 | 0.007 | 0.002 | 0.046 | 0.104 | 0.117 | 0.044 | 0.032 | 0.026 | -0.001 | 0.097 | 0.049 | 0.019 | -0.051 | 0.249 | 0.266 | 0.267 | 0.217 | 0.141 | 0.135 | 0.142 | 0.181 | 0.076 | 0.059 | 0.107 | 0.121 | 0.138 | 0.092 | 0.075 | 0.042 | 0.006 | 0.093 | 0.07 | 0.098 | 0.047 | -0.003 | 0.084 |
Total Other Income Expenses Net
| -2,792 | -688 | -1,190 | 1,578 | -1,928 | -891 | -269 | -476 | -394 | -356 | -864 | 137 | -322 | -18 | 117 | 658 | -11,251 | 2,795.025 | -283.227 | -979.041 | 220.044 | 0 | 0 | 1,692.26 | 32.065 | 0 | 0 | 0 | 17.059 | -126.403 | 0 | -1,952.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 6,054 | 32,365 | 18,397 | 2,609 | -1,556 | 6,462 | 11,075 | 9,137 | 3,425 | 2,121 | -875 | 85 | 8,539 | 3,706 | 1,367 | -3,832 | 12,233 | 54,941.85 | 46,091.823 | 33,031.992 | 24,544.908 | 21,976.808 | 21,677.876 | 30,141.72 | 7,799.85 | 5,746.28 | 10,316.377 | 10,164.122 | 10,998.548 | 6,454.647 | 4,683.327 | 481.976 | 366.979 | 5,625.543 | 4,678.566 | 5,911.434 | 2,562.713 | -139.639 | 4,000.433 |
Income Before Tax Ratio
| 0.032 | 0.156 | 0.123 | 0.019 | -0.01 | 0.041 | 0.101 | 0.111 | 0.039 | 0.027 | -0.013 | 0.001 | 0.093 | 0.049 | 0.02 | -0.043 | 0.13 | 0.28 | 0.265 | 0.211 | 0.142 | 0.135 | 0.142 | 0.192 | 0.076 | 0.059 | 0.107 | 0.121 | 0.138 | 0.09 | 0.075 | 0.008 | 0.006 | 0.093 | 0.07 | 0.098 | 0.047 | -0.003 | 0.084 |
Income Tax Expense
| 3,742 | 7,984 | 4,467 | 950 | 813 | 2,139 | 1,891 | 2,551 | 1,092 | 892 | 153 | 803 | 1,790 | 1,588 | 951 | -565 | 3,075 | 37,542.975 | 30,278.315 | 21,356.472 | 13,976.128 | 13,238.707 | 13,768.139 | 16,169.5 | 4,344.829 | 1,983.472 | 5,101.424 | 4,016.102 | 3,856.568 | 2,546.98 | 1,686.208 | 676.287 | 851.103 | 2,736.624 | 1,975.159 | 2,468.518 | 730.956 | 689.329 | 3,215.514 |
Net Income
| 3,583 | 24,154 | 12,160 | 1,845 | -2,369 | 4,256 | 8,783 | 6,388 | 2,020 | 797 | -920 | -1,233 | 6,705 | 1,888 | 299 | -3,925 | 18,604 | 17,367.75 | 15,617.946 | 12,654.561 | 10,995.532 | 8,738.101 | 7,909.737 | 13,972.22 | 3,422.956 | 3,762.808 | 5,214.953 | 6,148.02 | 7,124.921 | 4,034.07 | 2,997.119 | 1,757.793 | -484.125 | 2,888.919 | 2,703.407 | 3,442.916 | 1,831.757 | -828.968 | 784.919 |
Net Income Ratio
| 0.019 | 0.116 | 0.081 | 0.013 | -0.016 | 0.027 | 0.08 | 0.078 | 0.023 | 0.01 | -0.014 | -0.019 | 0.073 | 0.025 | 0.004 | -0.044 | 0.197 | 0.089 | 0.09 | 0.081 | 0.064 | 0.054 | 0.052 | 0.089 | 0.033 | 0.039 | 0.054 | 0.073 | 0.089 | 0.057 | 0.048 | 0.03 | -0.008 | 0.048 | 0.041 | 0.057 | 0.034 | -0.015 | 0.016 |
EPS
| 1.77 | 11.76 | 5.89 | 0.9 | -1.16 | 2.08 | 4.3 | 3.13 | 0.99 | 0.39 | -0.45 | -0.61 | 3.41 | 1.33 | 0.24 | -3.25 | 14.9 | 14.2 | 12.45 | 9.94 | 8.54 | 6.8 | 6.09 | 10.73 | 2.52 | 2.99 | 4.13 | 4.89 | 5.64 | 3.37 | 2.65 | 1.56 | -0.42 | 2.56 | 2.4 | 3.12 | 1.95 | -0.77 | 2.34 |
EPS Diluted
| 1.77 | 11.76 | 5.89 | 0.9 | -1.16 | 2.08 | 4.3 | 3.13 | 0.99 | 0.39 | -0.45 | -0.61 | 3.41 | 1.33 | 0.24 | -3.25 | 14.9 | 14.2 | 12.45 | 9.94 | 8.54 | 6.8 | 6.09 | 10.73 | 2.52 | 2.99 | 4.13 | 4.89 | 5.64 | 3.37 | 2.65 | 1.56 | -0.42 | 2.56 | 2.4 | 3.12 | 1.95 | -0.77 | 2.34 |
EBITDA
| 18,314 | 41,982 | 27,868 | 13,284 | 9,857 | 14,758 | 15,705 | 15,086 | 8,966 | 7,824 | 4,092 | 6,007 | 15,063 | 6,939 | 5,162 | 2,628 | 17,735 | 74,276.7 | 62,438.067 | 49,067.589 | 39,461.224 | 33,636.841 | 42,119.576 | 41,243.3 | 18,269.125 | 13,370.155 | 17,560.841 | 16,229.777 | 16,677.257 | 19,316.623 | 15,354.122 | 14,038.142 | 14,069.505 | 11,366.479 | 17,600.665 | 17,043.747 | 7,660.698 | 5,807.95 | 8,740.283 |
EBITDA Ratio
| 0.095 | 0.202 | 0.186 | 0.096 | 0.066 | 0.093 | 0.144 | 0.184 | 0.102 | 0.1 | 0.063 | 0.094 | 0.165 | 0.092 | 0.077 | 0.03 | 0.188 | 0.379 | 0.359 | 0.313 | 0.229 | 0.207 | 0.275 | 0.263 | 0.178 | 0.137 | 0.182 | 0.193 | 0.209 | 0.271 | 0.246 | 0.242 | 0.236 | 0.187 | 0.264 | 0.283 | 0.14 | 0.107 | 0.183 |