NightHawk Biosciences, Inc.
AMEX:NHWK
0.4416 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.043 | 5.837 | 7.827 | 8.435 | 13.658 | 10.243 | 14.585 | 8.054 | 7.882 | 21.567 | 31.157 | 10.932 | 24.808 | 20.668 | 20.739 | 9.04 | 9.334 | 13.828 | 17.897 | 22.154 | 20.962 | 24.661 | 8.962 | 9.763 | 4.289 | 8.346 | 11.13 | 7.843 | 8.465 | 7.115 | 9.976 | 4.94 | 8.211 | 11.451 | 10.271 | 3.714 | 3.282 | 5.983 | 2.69 | 4.567 | 23.578 | 3.016 | 4.89 | 0.005 | 0.131 |
Short Term Investments
| 4.168 | 12.727 | 20.815 | 35.837 | 43.79 | 59.707 | 69.528 | 88.325 | 101.032 | 100.965 | 100.9 | 100.842 | 92.501 | 26.312 | 5.706 | 5.714 | 5.683 | 5.649 | 5.612 | 5.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.86 | 6.69 | 6.743 | 7.913 | 10.781 | 10.699 | 12.115 | 10.865 | 16.75 | 17.297 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.21 | 18.563 | 28.642 | 44.272 | 57.448 | 69.95 | 84.113 | 96.379 | 108.915 | 122.532 | 132.057 | 111.774 | 117.309 | 46.98 | 26.445 | 14.754 | 15.018 | 19.477 | 23.508 | 27.724 | 20.962 | 24.661 | 8.962 | 9.763 | 4.289 | 8.346 | 11.13 | 7.843 | 8.465 | 7.115 | 11.835 | 11.63 | 14.954 | 19.364 | 21.052 | 14.413 | 15.397 | 16.848 | 19.44 | 21.864 | 23.578 | 3.016 | 4.89 | 0.005 | 0.131 |
Net Receivables
| 0.314 | 1.024 | 2.223 | 2.207 | 6.596 | 1.28 | 0.1 | 0.066 | 0.071 | 0.103 | 0.103 | 0.177 | 0.212 | 0.027 | 0.144 | 0.035 | 0.037 | 0.077 | 0.079 | 0.029 | 0.068 | 0.014 | 0.005 | 0.015 | 0.001 | 0.01 | 0.002 | 0.082 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.036 | 0.03 | 0.025 | 0.02 | 0.016 | 0.048 | 0.01 | 0 |
Inventory
| 0 | 2.144 | 2.392 | 2.143 | 0 | 5.844 | 0 | 2.426 | 2.622 | 1.902 | 1.445 | 1.619 | 1.434 | 0.379 | 0.301 | 0.401 | 0 | 0 | 0 | 0.961 | 2.458 | 3.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 17.656 | 1.05 | 1.101 | 1.432 | 2.43 | 2.315 | 2.365 | 0.46 | 0.224 | 0.223 | 0.273 | 0.223 | 0.187 | 0.215 | 0.236 | 0.019 | 0.735 | 0.684 | 0.819 | 0 | 0.02 | 0.02 | 1.653 | 1.967 | 1.936 | 0.273 | 0.28 | 0.338 | 0.529 | 0.44 | 0.648 | 0.869 | 0.986 | 0.836 | 1.1 | 0.863 | 0.648 | 0.668 | 0.863 | 1.067 | 0.8 | 0.5 | 0.165 | 0.058 | 0.065 |
Total Current Assets
| 24.18 | 22.782 | 34.358 | 50.054 | 66.474 | 79.389 | 86.578 | 99.331 | 111.831 | 124.759 | 133.878 | 113.794 | 119.142 | 47.601 | 27.127 | 15.209 | 15.79 | 20.238 | 24.406 | 28.714 | 23.508 | 28.683 | 10.621 | 11.745 | 6.226 | 8.629 | 11.412 | 8.263 | 9.125 | 7.555 | 12.484 | 12.499 | 15.94 | 20.2 | 22.152 | 15.277 | 16.089 | 17.553 | 20.333 | 22.956 | 24.399 | 3.533 | 5.103 | 0.073 | 0.197 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 45.011 | 43.895 | 39.715 | 41.815 | 39.4 | 7.795 | 5.461 | 4.412 | 4.186 | 6.191 | 3.132 | 2.959 | 3.121 | 3.111 | 3.253 | 3.034 | 0.957 | 0.973 | 1.085 | 0.643 | 0.663 | 0.646 | 0.662 | 0.287 | 0.32 | 0.308 | 0.332 | 0.36 | 0.393 | 0.424 | 0.444 | 0.446 | 0.468 | 0.495 | 0.428 | 0.446 | 0.464 | 0.481 | 0.057 | 0.054 | 0.013 | 0.01 | 0.01 | 0.011 | 0.011 |
Goodwill
| 0 | 3.873 | 3.302 | 3.302 | 3.468 | 5.068 | 0 | 0 | 1.452 | 1.452 | 1.452 | 1.452 | 1.452 | 1.452 | 1.452 | 1.452 | 1.452 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 7.942 | 8.306 | 8.669 | 9.033 | 14.35 | 3.5 | 3.5 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 5.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 11.815 | 11.608 | 11.971 | 12.501 | 19.418 | 3.5 | 3.5 | 7.318 | 7.318 | 7.318 | 7.318 | 7.318 | 7.318 | 7.318 | 7.318 | 7.318 | 8.055 | 8.055 | 8.055 | 8.055 | 8.055 | 8.055 | 8.055 | 8.055 | 8.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 12,726,532.273 | 20,815,384.185 | -36.328 | 1.525 | 1.525 | 1.525 | 1.318 | 0.87 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -12,726,532.037 | -20,815,384.185 | 36.328 | -1.525 | -1.525 | -1.525 | 23.7 | -0.87 | -0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.724 | 1.456 | 5.837 | 0.557 | 1.79 | 23.729 | 17.204 | -11.301 | 8.449 | 0.152 | 0.141 | 0.123 | 0.13 | 0.123 | 0.123 | 0.395 | 0.386 | 0.436 | 0.351 | 0.351 | 0.099 | 0.08 | 0.121 | 0.102 | 0.118 | 0.072 | 0.274 | 0.274 | 0.274 | 0.255 | 0.229 | 0.273 | 0.254 | 0.257 | 0.252 | 0.194 | 0.183 | 0.021 | 0.011 | 0.011 | 0.011 | 0.06 | 0.063 | 0.064 | -0.011 |
Total Non-Current Assets
| 45.735 | 57.402 | 57.16 | 54.343 | 53.691 | 52.466 | 27.689 | 21.63 | 20.824 | 14.03 | 10.592 | 10.4 | 10.569 | 10.552 | 10.695 | 10.747 | 8.662 | 9.464 | 9.492 | 9.05 | 8.818 | 8.781 | 8.838 | 8.444 | 8.494 | 8.436 | 0.606 | 0.634 | 0.667 | 0.679 | 0.673 | 0.719 | 0.722 | 0.752 | 0.68 | 0.64 | 0.648 | 0.502 | 0.067 | 0.064 | 0.024 | 0.07 | 0.073 | 0.075 | 0.011 |
Total Assets
| 69.915 | 80.184 | 91.518 | 104.397 | 120.165 | 131.855 | 114.267 | 120.961 | 132.655 | 138.79 | 144.47 | 124.195 | 129.71 | 58.153 | 37.821 | 25.957 | 24.452 | 29.703 | 33.898 | 37.764 | 32.326 | 37.464 | 19.458 | 20.189 | 14.719 | 17.065 | 12.018 | 8.897 | 9.792 | 8.234 | 13.157 | 13.218 | 16.663 | 20.952 | 22.831 | 15.916 | 16.737 | 18.055 | 20.4 | 23.02 | 24.423 | 3.603 | 5.176 | 0.148 | 0.274 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.874 | 2.322 | 3.051 | 4.424 | 3.479 | 4.517 | 2.228 | 0.923 | 1.066 | 1.181 | 0.793 | 1.052 | 0.754 | 0.78 | 1.35 | 1.503 | 1.944 | 1.979 | 1.619 | 0.975 | 0.976 | 0.822 | 1.702 | 1.034 | 1.214 | 1.008 | 0.734 | 0.29 | 0.501 | 0.478 | 1.488 | 1.98 | 0.936 | 0.814 | 0.82 | 1.367 | 0.68 | 0.72 | 0.378 | 0.652 | 0.393 | 1.319 | 0.862 | 0.505 | 0.445 |
Short Term Debt
| 1.3 | 0.604 | 0.632 | 0.791 | 0.879 | 0.817 | 0.665 | 0.611 | 0.564 | 0.405 | 0.396 | 0.387 | 0.378 | 0.334 | 0.326 | 0.266 | 0.091 | 0.129 | 0.166 | 1.596 | 1.531 | 1.364 | 1.354 | 0 | 0 | 0 | 0 | 0 | 2.041 | 3.134 | 3.134 | 3.134 | 2.054 | 1.009 | 0.703 | 0.397 | 0.13 | 0 | 0 | 0 | 0 | 0.15 | 0.308 | 0.067 | 0 |
Tax Payables
| 0.07 | 0.133 | 1.143 | 1.133 | 1.103 | 1.076 | 0.229 | 0.195 | 0.148 | 0.1 | 0.055 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.057 | 2.702 | 2.039 | 1.586 | 751,350 | 35,000 | 35,000 | 35 | 237,500 | 237,500 | 0.094 | 0.604 | 1.166 | 1.916 | 2.509 | 3.41 | 200,000 | 200,000 | 0.341 | 1.033 | 3.091 | 5.131 | 6.274 | 7.026 | 0.938 | 1.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16.257 | 9.713 | 11.757 | 11.236 | -751,339.908 | -34,990.202 | -34,997.578 | -31.813 | -237,498.34 | -237,498.234 | 1.764 | 1.615 | 1.504 | 3.189 | 2.751 | 3.256 | -199,997.241 | -199,997.608 | 2.158 | 1.269 | 1.217 | 0.082 | 0.205 | 2.276 | 0.995 | 0.703 | 0.754 | 1.305 | 0.83 | 1.08 | 1.497 | 1.847 | 2.074 | 1.168 | 0.725 | 0.806 | 0.446 | 0.32 | 0.378 | 0.528 | 0.179 | 0.255 | 0.203 | 0.143 | 0.094 |
Total Current Liabilities
| 24.488 | 15.341 | 17.479 | 18.037 | 14.451 | 15.132 | 5.315 | 4.721 | 3.29 | 3.352 | 3.046 | 3.657 | 3.802 | 6.218 | 6.937 | 8.435 | 4.794 | 4.5 | 4.283 | 4.872 | 6.815 | 7.398 | 9.534 | 10.336 | 3.148 | 3.12 | 1.489 | 1.595 | 3.372 | 4.692 | 6.119 | 6.961 | 5.064 | 2.992 | 2.248 | 2.571 | 1.257 | 1.04 | 0.757 | 1.18 | 0.572 | 1.724 | 1.373 | 0.715 | 0.539 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 11.948 | 10.641 | 8.467 | 8.6 | 7.711 | 1.467 | 1.4 | 1.316 | 1.5 | 1.256 | 1.36 | 1.462 | 1.562 | 1.618 | 1.704 | 1.662 | 0.259 | 0.282 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 2.027 | 2.808 | 3.612 | 2.832 | 3.999 | 2.031 | 2.314 | 1.058 | 0 | 0 | 0 | 0 | 0.575 | 1.082 | 0.855 | 0.518 |
Deferred Revenue Non-Current
| 0.033 | 0.033 | 0.033 | 0.033 | 0.751 | 0.035 | 0.035 | 0.035 | 0.238 | 0.238 | 0.238 | 0.238 | 0.24 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 36.328 | 3.326 | 3.542 | 0.216 | 0.216 | 0.362 | 0.362 | 0.362 | 0.362 | 0.362 | 0.362 | 0.362 | 0.362 | 0.362 | 0.362 | 0.362 | 0.317 | 0.637 | 1.302 | 1.302 | 1.302 | 2.112 | 2.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 7.103 | 5.2 | -31.037 | 10.8 | 16.292 | 2.602 | 2.64 | 3.4 | 3.11 | 3.005 | 2.983 | 2.846 | 2.619 | 2.088 | 2.139 | 2.663 | 2.403 | 2.272 | 2.132 | 2.247 | 3.317 | 2.781 | 2.77 | 2.835 | 2.825 | 0.422 | 0.461 | 0.439 | 0.397 | 0.259 | 0.15 | 0.012 | 0.012 | -2.031 | 0 | -1.058 | 0 | 0 | 0.123 | 0.214 | 0.193 | 0.077 | 0.092 | -0.518 |
Total Non-Current Liabilities
| 11.981 | 17.776 | 13.7 | 13.923 | 22.589 | 21.335 | 4.254 | 4.207 | 5.5 | 4.965 | 4.964 | 5.044 | 5.01 | 4.799 | 4.354 | 4.363 | 3.484 | 3.247 | 3.138 | 2.649 | 3.084 | 4.619 | 4.084 | 4.072 | 4.947 | 4.936 | 0.422 | 0.461 | 1.279 | 2.424 | 3.067 | 3.762 | 2.844 | 4.011 | 2.031 | 2.314 | 1.058 | 0 | 0 | 0.123 | 0.214 | 0.768 | 1.159 | 0.947 | 0.518 |
Total Liabilities
| 36.469 | 33.117 | 31.179 | 31.96 | 37.039 | 36.467 | 9.568 | 8.928 | 8.79 | 8.317 | 8.01 | 8.701 | 8.812 | 11.017 | 11.29 | 12.799 | 8.278 | 7.747 | 7.422 | 7.521 | 9.898 | 12.017 | 13.618 | 14.409 | 8.094 | 8.056 | 1.91 | 2.057 | 4.651 | 7.116 | 9.186 | 10.723 | 7.908 | 7.003 | 4.279 | 4.885 | 2.315 | 1.04 | 0.757 | 1.303 | 0.786 | 2.492 | 2.532 | 1.663 | 1.057 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 |
Common Stock
| 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.031 | 0.022 | 0.016 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.005 | 0.005 | 0.001 | 0.001 | 0.007 | 0.007 | 0.007 | 0.005 | 0.004 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Retained Earnings
| -248.963 | -235.83 | -221.938 | -209.154 | -197.002 | -183.997 | -173.84 | -165.719 | -152.156 | -144.723 | -138.18 | -130.647 | -124.196 | -115.344 | -110.89 | -104.598 | -101.261 | -95.067 | -90.296 | -84.58 | -79.642 | -76.423 | -72.373 | -68.846 | -65.714 | -63.414 | -60.195 | -57.005 | -53.532 | -51.916 | -48.99 | -44.43 | -37.944 | -32.758 | -28.045 | -24.135 | -20.525 | -17.524 | -14.677 | -12.347 | -10.287 | -8.32 | -6.699 | -5.935 | -5.186 |
Accumulated Other Comprehensive Income/Loss
| 0.16 | 0.105 | 0.084 | 0.052 | 0.142 | 0.027 | -0.123 | -0.068 | -0.053 | -0.121 | -0.148 | -0.166 | -0.036 | 0.028 | 0.208 | -0.011 | 0.052 | -0.011 | -0.028 | -0.02 | -0.055 | -0.095 | -0.145 | -0.166 | -0.173 | -0.148 | -0.139 | -0.072 | -0.15 | -0.113 | -0.162 | -0.087 | -0.064 | -0.037 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 285.09 | 284.454 | 283.785 | 283.019 | 281.32 | 280.603 | 279.8 | 278.89 | 277.098 | 276.225 | 275.619 | 247.048 | 245.741 | 163.008 | 137.693 | 118.174 | 117.836 | 117.351 | 116.943 | 114.883 | 104.378 | 103.953 | 80.154 | 76.382 | 73.872 | 73.726 | 72.442 | 65.869 | 60.704 | 54.981 | 54.851 | 48.567 | 48.039 | 47.78 | 47.463 | 35.895 | 35.551 | 35.016 | 34.687 | 34.338 | 34.139 | 9.584 | 9.443 | 4.496 | 4.369 |
Total Shareholders Equity
| 36.293 | 48.734 | 61.936 | 73.923 | 84.466 | 96.638 | 105.842 | 113.108 | 124.895 | 131.386 | 137.296 | 116.239 | 121.541 | 47.713 | 27.026 | 13.572 | 16.634 | 22.28 | 26.626 | 30.29 | 24.686 | 27.44 | 7.637 | 7.371 | 7.991 | 10.171 | 12.115 | 8.797 | 7.026 | 2.956 | 5.702 | 4.051 | 10.032 | 14.986 | 19.399 | 11.76 | 15.027 | 17.493 | 20.01 | 21.992 | 23.853 | 1.265 | 2.745 | -1.439 | -0.732 |
Total Equity
| 33.447 | 47.067 | 60.339 | 72.437 | 83.126 | 95.388 | 104.698 | 112.034 | 123.865 | 130.472 | 136.46 | 115.494 | 120.898 | 47.136 | 26.531 | 13.158 | 16.173 | 21.955 | 26.476 | 30.243 | 22.427 | 25.447 | 5.841 | 5.781 | 6.625 | 9.009 | 10.108 | 6.84 | 5.141 | 1.118 | 3.971 | 2.495 | 8.754 | 13.95 | 18.552 | 11.031 | 14.422 | 17.015 | 19.643 | 21.717 | 23.637 | 1.11 | 2.644 | -1.515 | -0.783 |
Total Liabilities & Shareholders Equity
| 69.915 | 80.184 | 91.518 | 104.397 | 120.165 | 131.855 | 114.267 | 120.961 | 132.655 | 138.79 | 144.47 | 124.195 | 129.71 | 58.153 | 37.821 | 25.957 | 24.452 | 29.703 | 33.898 | 37.764 | 32.326 | 37.464 | 19.458 | 20.189 | 14.719 | 17.065 | 12.018 | 8.897 | 9.792 | 8.234 | 13.157 | 13.218 | 16.663 | 20.952 | 22.831 | 15.916 | 16.737 | 18.055 | 20.4 | 23.02 | 24.423 | 3.603 | 5.176 | 0.148 | 0 |