Natural Health Trends Corp.
NASDAQ:NHTC
5.7768 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.035 | 0.173 | 0.188 | 0.358 | 0.172 | -0.219 | 0.257 | 0.188 | 0.047 | 0.183 | -0.105 | 0.232 | 0.471 | 0.229 | 0.153 | 0.747 | 0.635 | 0.034 | -0.573 | -2.842 | -1.243 | 0.397 | -1.923 | 5.559 | 7.629 | 9.023 | 8.824 | -4.488 | 7.338 | 10.303 | 10.425 | 19.048 | 12.557 | 12.201 | 11.28 | 13.699 | 14.531 | 12.273 | 6.738 | 5.802 | 5.387 | 6.11 | 3.071 | 1.577 | 1.321 | 0.904 | 0.287 | 0.53 | 0.747 | 0.846 | 0.507 | 0.604 | 1.633 | 0.668 | -0.48 | -0.386 | -0.738 | -0.505 | -0.84 | 0.58 | -2.851 | -2.349 | -1.765 | 0.229 | -2.316 | -1.069 | -0.708 | -15.293 | -3.496 | -1.46 | -5.038 | -5.036 | -2.475 | -2.815 | -1.134 | -6.257 | 0.119 | -2.159 | 2.795 | -0.151 | 5.028 | -6.747 | 3.111 | 1.932 | 1.161 | 1.321 | 0.964 | 1.814 | 1.615 | 0.663 | 0.01 | -0.086 | 0.735 | 1.253 | 0.121 | -9.066 | -0.724 | -0.875 | -0.004 | -5.558 | -0.8 | -0.6 | -0.6 | 0.176 | -0.6 | -0.9 | -0.6 | -2.06 | -4.2 | -0.79 | -0.68 | -0.34 | -0.21 | -0.26 |
Depreciation & Amortization
| 0.031 | 0.034 | 0.035 | 0.034 | 0.039 | 0.045 | 0.046 | 0.048 | 0.05 | 0.053 | 0.053 | 0.062 | 0.081 | 0.077 | 0.079 | 0.109 | 0.099 | 0.107 | 0.095 | 0.097 | 0.101 | 0.096 | 0.093 | 0.092 | 0.097 | 0.104 | 0.131 | 0.122 | 0.138 | 0.14 | 0.136 | 0.118 | 0.096 | 0.091 | 0.089 | 0.082 | 0.072 | 0.068 | 0.041 | 0.033 | 0.028 | 0.023 | 0.021 | 0.013 | 0.013 | 0.028 | 0.012 | 0.017 | 0.008 | 0.008 | 0.012 | 0.017 | 0.023 | 0.026 | 0.232 | 0.246 | 0.249 | 0.406 | 0.312 | 0.327 | 0.324 | 0.338 | 0.33 | 0.366 | 0.2 | 0.442 | 0.448 | 0.483 | 0.419 | 0.459 | 0.489 | 0.569 | 0.543 | 0.526 | 0.472 | 0.479 | 0.367 | 0.326 | 0.302 | 0.425 | 0.368 | 0.305 | 0.198 | 0.065 | 0.157 | 0.146 | 0.164 | 0.18 | 0.099 | 0.093 | 0.098 | 0.018 | 0.033 | 0.002 | 0.038 | -0.011 | 0.114 | 0.177 | 0.085 | 0.874 | -0.1 | -0.2 | -0.2 | 1.05 | -0.1 | -0.2 | -0.2 | 0 | 0.18 | 0.08 | 0.08 | 0.07 | 0.07 | 0.05 |
Deferred Income Tax
| 0.046 | 0.048 | -0.032 | -0.061 | -0.035 | -0.025 | -0.057 | 0.092 | -0.014 | 0.021 | -0.009 | 0.296 | 0.042 | 0.015 | 0.009 | 0.36 | 0.109 | 0.001 | 0.869 | -0.817 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | -1.644 | 0 | 0 | 0 | 0.217 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | -0.029 | 0 | 0 | -0.001 | -0.028 | 0 | 0 | 0 | 0 | 0.907 | 0.146 | 0.132 | 0.526 | 0 | 0 | 0 | 0.013 | 0 | 0 | -0.006 | 0.515 | 0 | -0.001 | 0 | -0.515 | 0 | 0.001 | -0.033 | 0.938 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.038 | 0.037 | 0.038 | 0.038 | 0.039 | 0.046 | 0.1 | 0.126 | 0.153 | 0.196 | 0.185 | 0.195 | 0.205 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.008 | 0.009 | 0.01 | 0.01 | 0.01 | 0.074 | 0.03 | 0.021 | 0.02 | 0.015 | 0.007 | 0.008 | 0.009 | 0.025 | 0.028 | 0.029 | 0.023 | 0.03 | 0.034 | 0.02 | 0.02 | 0.02 | 0.022 | 0.022 | 0.021 | 0.014 | 0.035 | 0.038 | 0.038 | 0.064 | 0.081 | 0.081 | 0.255 | 0.111 | 0.554 | 0 | 0 | 0 | 0.845 | 0 | 0 | 0.079 | 0.033 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0.033 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.727 | -3.919 | 0.049 | -0.717 | -1.349 | -2.768 | -1.268 | 0.327 | -2.663 | -1.706 | -2.589 | 0.715 | -2 | -0.487 | -0.121 | 1.866 | -1.72 | -0.586 | -1.799 | 1.484 | -2.969 | -4.666 | -9.967 | -1.561 | 1.046 | -3.782 | 2.19 | 17.268 | -12.776 | -3.633 | 3.499 | -2.507 | -6.809 | 4.178 | 2.379 | 2.333 | 11.092 | 10.646 | 9.762 | 3.891 | 2.675 | -1.6 | 5.166 | 3.949 | 1.162 | 0.605 | 0.689 | 0.094 | -1.766 | 0.852 | 0.321 | -0.57 | -0.824 | -0.184 | 0.287 | 0.212 | 0.332 | 0.307 | -0.092 | -0.99 | 0.432 | 0.811 | 0.063 | -1.877 | -0.003 | -0.023 | -1.612 | -1.372 | -2.851 | 0.954 | 0.046 | 3.539 | -0.52 | -3.838 | 3.394 | 2.38 | -3.636 | 5.94 | 0.271 | 0.745 | -6.905 | 2.014 | 1.951 | 5.236 | -0.289 | -0.296 | -1.517 | -1.875 | -0.432 | 1.678 | 1.012 | -0.912 | -0.571 | -0.615 | 0.414 | 1.865 | 0.337 | 1.07 | -0.907 | 2.264 | 0.8 | 0.7 | -0.3 | 0.129 | 0.3 | -0.6 | -0.9 | -2.5 | -3.3 | 0.3 | -0.2 | 0.3 | -0.1 | -0.4 |
Accounts Receivables
| 0 | 0 | 0 | 4.339 | -0.502 | -3.837 | 0 | 0 | 0 | 0 | 0 | -0.804 | -1.47 | -2.223 | -1.513 | 0.377 | -2.23 | -0.782 | -2.447 | -1.451 | -5.014 | -5.459 | -6.413 | -2.464 | 1.716 | -1.065 | 1.438 | 12.229 | -9.757 | -2.384 | 2.624 | 0.036 | -0.002 | -0.005 | -0.029 | 0.258 | -0.031 | -0.117 | -0.069 | -0.025 | 0.001 | 0.063 | -0.039 | 0.157 | -0.114 | -0.001 | -0.059 | 0.045 | 0.049 | 0.122 | -0.24 | -0.002 | 0.031 | 0.03 | -0.049 | 0.039 | -0.011 | -0.016 | 0.026 | -0.042 | 0.004 | 0.006 | -0.034 | 0.293 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0.184 | -0.863 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.059 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.4 | -0.1 | 0 | 1.7 | 0.2 | 0.1 | 0.3 | -0.7 | 0.1 | -0.2 | -0.1 | -0.4 | -0.1 |
Change In Inventory
| 0.613 | 0.646 | -0.64 | 0.648 | -0.192 | 0.262 | -0.49 | 0.54 | 0.133 | -0.343 | 0.35 | -0.872 | -0.728 | -0.07 | 0.123 | 0.507 | -0.121 | 1.313 | 1.001 | 1.716 | 2.223 | 2.073 | -0.192 | -1.051 | -0.771 | -2.53 | 0.473 | 2.253 | -0.798 | -0.703 | 2.091 | 3.531 | -2.517 | -2.054 | 0.189 | -3.858 | -1.38 | -0.423 | -1.101 | 0.518 | -0.045 | -0.975 | -1.527 | -0.628 | -0.163 | -0.155 | -0.028 | 0.399 | 0.007 | -0.265 | 0.095 | 0.017 | 0.069 | -0.471 | 0.04 | 0.069 | 0.16 | 0.257 | -0.216 | 0.806 | -0.181 | 0.482 | 0.031 | -0.212 | 0.828 | -0.069 | 0.781 | 1.451 | -0.754 | 0.144 | 1.471 | 4.061 | 1.239 | -2.509 | 4.276 | -0.349 | -3.539 | 0.674 | -0.488 | -2.153 | 0.18 | -6.206 | -2.187 | 0.522 | -0.895 | -0.021 | -0.032 | -1.087 | -0.693 | -0.031 | -0.186 | -0.065 | -0.356 | -0.161 | -0.146 | 0.618 | -0.014 | 0.529 | -0.27 | 0.153 | -0.2 | 0.1 | 0.2 | -0.195 | 0.3 | 0 | 0.3 | -0.1 | -0.6 | 0 | 0 | -0.1 | 0 | -0.1 |
Change In Accounts Payables
| -0.106 | -0.096 | -0.239 | 0.322 | -0.059 | -0.42 | 0.338 | -0.176 | 0.226 | -0.062 | 0.064 | -0.118 | -0.146 | 0.27 | 0.176 | -0.308 | -0.196 | 0.234 | 0.168 | 0.049 | -0.046 | -0.782 | -0.174 | -1.083 | -0.279 | 0.326 | 0.92 | 0.729 | -1.347 | 0.287 | -0.061 | -0.966 | -0.413 | 1.505 | -0.84 | -1.503 | 1.291 | 0.497 | 0.352 | -2.181 | -0.227 | 0.205 | 1.381 | 0.99 | 0.441 | -0.186 | 0.428 | -0.826 | -0.958 | 0.702 | -0.213 | -0.908 | 0.226 | -0.801 | -0.384 | 0.64 | 0.042 | 0.349 | 1.054 | -1.973 | -0.194 | -0.136 | 0.977 | -0.424 | 0 | 0 | 0 | -1.268 | 0 | 0 | -0.411 | 1.04 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0.714 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0.5 | -1.6 | 0 | -0.7 | -0.2 | -1.1 | -0.7 | -1.8 | -0.1 | 0 | 0 | 0.1 | -0.3 |
Other Working Capital
| -1.234 | -4.469 | 0.928 | -1.687 | -0.596 | 1.227 | -1.116 | -0.037 | -3.022 | -1.301 | -3.003 | 2.509 | 0.344 | 1.536 | 1.093 | 1.29 | 0.827 | -1.351 | -0.521 | 1.17 | -0.132 | -0.498 | -3.188 | 3.037 | 0.38 | -0.513 | -0.641 | 2.057 | -0.874 | -0.833 | -1.155 | -5.108 | -3.877 | 4.732 | 3.059 | 7.436 | 11.212 | 10.689 | 10.58 | 5.579 | 2.946 | -0.893 | 5.351 | 3.43 | 0.998 | 0.947 | 0.348 | 0.476 | -0.864 | 0.293 | 0.679 | 0.323 | -1.15 | 1.058 | 0.68 | -0.536 | 0.141 | -0.283 | -0.956 | 0.219 | 0.803 | 0.459 | -0.911 | -1.534 | -0.831 | 0.046 | -2.393 | -1.602 | -2.097 | 0.81 | -1.198 | -0.699 | -1.759 | -1.329 | -0.882 | 2.449 | -0.097 | 5.266 | -0.014 | 2.115 | -7.085 | 8.22 | 4.137 | 4.714 | 0.607 | -0.275 | -1.484 | -0.788 | 0.261 | 1.709 | 1.198 | -0.847 | -0.214 | -0.454 | 0.56 | 1.247 | 0.352 | 0.541 | -0.637 | 2.111 | -0.9 | 0.5 | 1.2 | 0.324 | -1 | -0.6 | -0.2 | -2 | -0.2 | 0.3 | 0 | 0.5 | 0.2 | 0.5 |
Other Non Cash Items
| 0.179 | -0.386 | 1.258 | 0.279 | 0.266 | 0.284 | 0.28 | 0.183 | 0.164 | 0.144 | 0.302 | 0.268 | 0.301 | 0.3 | 0.294 | 0.333 | 0.365 | 0.416 | 0.418 | 0.424 | 0.422 | 0.464 | 0.447 | 0.358 | -0.205 | -1.59 | 0.587 | 18.252 | -5.684 | 2.5 | -0.258 | 0.001 | -5.216 | 0.132 | 4.225 | -2.336 | -2.19 | -0.082 | 7.976 | -2.32 | -0.433 | -4.451 | 6.729 | 2.003 | 0.873 | -0.177 | 0.744 | 0.072 | -1.746 | 0 | 0 | -0.018 | 0 | -0 | 0 | 0.023 | 0 | 0.035 | 0 | -0.144 | 0.187 | 0.707 | 0.643 | 0.292 | 0.827 | 0.506 | 0.488 | 12.19 | -0.019 | -0.074 | 0.416 | -0.502 | -0.348 | -0.383 | 0.042 | 0.711 | 0.075 | 0.046 | 0.05 | 0.185 | -0.053 | -0.852 | 0.123 | 0.388 | 0.421 | -0.282 | -0.043 | -0.133 | 0.078 | -0.148 | -0.049 | -0.64 | 0.132 | 0.075 | 0.037 | 6.094 | -0.002 | 0.116 | 0 | 2.005 | 0.2 | 0.6 | 0.3 | -4.433 | -0.2 | 0.4 | 1.9 | 1.41 | 7.14 | -0.41 | 0.52 | -0.28 | -0.12 | 0.48 |
Operating Cash Flow
| -0.436 | -3.568 | 0.549 | -0.069 | -0.869 | -2.644 | -0.696 | 0.938 | -2.29 | -1.152 | -2.348 | 1.573 | -1.105 | 0.134 | 0.414 | 3.415 | -0.512 | -0.028 | -0.99 | 0.11 | -3.689 | -3.709 | -11.35 | 4.448 | 8.772 | 5.345 | 11.145 | 11.267 | -5.291 | 6.818 | 13.811 | 16.886 | 5.854 | 16.612 | 13.822 | 16.129 | 25.716 | 22.925 | 16.556 | 9.69 | 8.098 | 4.542 | 8.283 | 5.583 | 2.525 | 1.56 | 1.018 | 0.619 | -0.991 | 1.726 | 0.86 | 0.026 | 0.854 | 0.531 | 0.052 | 0.102 | -0.119 | 0.281 | -0.556 | -0.146 | -0.92 | -0.092 | -0.486 | 0.09 | -1.292 | -0.144 | -1.384 | -3.134 | -5.947 | -0.121 | -4.014 | -0.882 | -2.8 | -6.496 | 2.774 | -3.07 | -3.075 | 4.153 | 3.418 | 2.288 | -1.962 | -5.28 | 5.383 | 7.62 | 1.45 | 0.889 | -0.431 | -0.015 | 1.36 | 2.287 | 1.071 | -1.62 | 0.329 | 0.715 | 0.609 | -1.117 | -0.275 | 0.488 | -0.826 | -0.415 | 0.1 | 0.5 | -0.8 | -3.078 | -0.6 | -1.3 | 0.2 | -3.15 | -0.18 | -0.82 | -0.28 | -0.25 | -0.36 | -0.13 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.007 | -0.019 | -0.011 | -0.014 | -0.018 | -0.007 | -0.007 | -0.013 | -0.052 | -0.038 | -0.04 | -0.06 | -0.018 | -0.084 | -0.063 | -0.064 | -0.079 | -0.056 | -0.012 | -0.008 | -0.04 | -0.095 | -0.046 | -0.038 | -0.063 | -0.096 | -0.017 | -0.04 | -0.068 | -0.098 | -0.072 | -0.226 | -0.155 | -0.284 | -0.24 | -0.065 | -0.312 | -0.067 | -0.266 | -0.14 | -0.102 | -0.034 | -0.063 | -0.153 | 0 | -0.043 | -0.014 | -0.008 | -0.023 | -0.047 | -0.018 | 0.002 | 0 | -0.007 | -0.002 | 0.01 | 0 | 0 | -0.012 | 0.09 | 0.004 | -0.041 | -0.058 | -0.023 | -0.13 | -0.14 | -0.006 | -0.051 | -0.208 | -0.069 | -0.013 | -0.193 | -0.219 | -0.959 | -0.444 | -1.235 | -0.734 | -0.984 | -0.167 | 0.03 | -0.034 | -0.081 | -0.066 | -0.108 | -0.021 | -0.348 | -0.08 | -0.342 | 0.004 | -0.126 | -0.242 | 0.031 | -0.147 | -0.005 | -0.019 | -0.007 | 0.208 | 0 | 0 | 0 | -0.5 | -0.3 | -0.1 | 0 | 0 | 0 | 0 | 0.15 | -0.02 | -0.08 | -0.08 | -0.01 | -0.03 | -0.13 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -8.675 | -7.65 | -28.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 18.479 | 3.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.734 | 0 | 0 | 0.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -4.343 | -28.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | -3.272 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | 0 | 0 | 0 | -0.001 | 0.247 | 0.247 | -0.059 | 0.002 | -0.004 | -0.068 | -0.094 | -0.078 | 0.089 | 0.082 | 0.151 | -0.008 | 2.954 | 0.266 | -0.168 | -0.042 | 0.614 | 0.093 | 0.812 | 0.798 | 0.461 | -0.08 | 0.758 | 0.457 | 0.514 | 0.739 | -5.582 | -0.134 | 0.15 | 0.239 | -0.021 | -0.223 | -1.23 | -0.984 | -0.212 | -0.16 | -0.578 | -0.277 | -0.227 | 0 | 0 | 0 | -0.153 | -0.014 | 0.207 | -0.201 | -0.083 | -0.246 | -0.155 | 0.033 | -0.077 | -0.1 | -0.6 | 0 | 0.242 | 4.2 | 0 | 0 | 1.95 | 0.02 | -1.97 | 0 | 0.27 | -0.01 | 0 |
Investing Cash Flow
| 9.797 | -4.362 | -28.525 | -0.014 | -0.018 | -0.007 | -0.007 | -0.013 | -0.052 | -0.038 | -0.04 | -0.06 | -0.018 | -0.084 | -0.063 | -0.064 | -0.079 | -0.056 | -0.012 | -0.008 | -0.04 | -0.095 | -0.046 | -0.038 | -0.063 | -0.096 | -0.017 | -0.04 | -0.068 | -0.098 | -0.072 | -0.226 | -0.155 | -0.284 | -0.24 | -0.065 | -0.068 | -3.339 | -0.266 | -0.14 | -0.102 | -0.034 | -0.063 | -0.153 | -0.082 | -0.043 | -0.014 | -0.008 | -0.024 | 0.2 | 0.229 | -0.057 | 0.002 | -0.011 | -0.07 | -0.084 | -0.078 | 0.089 | 0.07 | 0.241 | -0.004 | 2.913 | 0.208 | -0.191 | -0.172 | 0.474 | 0.087 | 0.027 | 0.59 | 0.392 | 0.641 | 0.565 | 0.238 | -0.445 | 0.295 | -6.817 | -0.868 | -0.834 | 0.072 | -0.011 | -0.257 | -1.31 | -1.049 | -0.319 | -0.181 | -0.927 | -0.356 | -0.569 | 0.004 | -0.126 | -0.242 | -0.123 | -0.161 | 0.202 | -0.221 | 0.136 | -0.039 | -0.155 | 0.033 | -0.077 | -0.6 | -0.9 | -0.1 | 0.242 | 4.2 | 0 | 0 | 2.1 | -0.02 | -2.05 | -0.08 | 0.26 | -0.04 | -0.13 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.733 | -0.531 | -0.49 | 0 | -0.145 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.02 | -0.18 | -0.122 | -0.177 | -0.23 | -1.708 | -0.398 | -0.439 | -0.055 | -0.06 | -0.081 | -0.106 | -0.092 | 0.039 | -0.215 | 0.071 | 0.112 | 0.332 | 0 | -0.015 | 0.032 | 0.148 | 0.391 | 0.107 | -0.303 | 0 | 0 | 0 | -0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.377 | 0.554 | 0 | 0 | 0.554 | 1.393 | 0 | 0 | 1.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0.05 | 0 | 0 | 3.473 | 0 | 0 | 0.018 | -0.115 | 2.963 | 0 | 0 | 16.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.05 | 0 | 0.063 | 0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.553 | -2.882 | -6.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.385 | -18.319 | -4.992 | -4.997 | -5 | -1.082 | -4.564 | -0.034 | -0.039 | -0.024 | -0.02 | -0.011 | -0.009 | -0.012 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.303 | -2.303 | -2.303 | -2.304 | -2.303 | -2.304 | -2.304 | -2.283 | -2.285 | -2.285 | -2.285 | -2.283 | -2.285 | -2.285 | -2.285 | -2.283 | -2.285 | -2.285 | -2.285 | -4.608 | 0 | 0 | -2.736 | -3.868 | -4.551 | -21.614 | -1.479 | -3.061 | -4.079 | -5.097 | -4.981 | -4.842 | -0.787 | -0.686 | -0.576 | -0.598 | -0.49 | -0.371 | -0.25 | -0.128 | -0.153 | -0.195 | -0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.309 | 0 | 0 | 2.318 | 2.032 | 0.756 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.123 | -0.114 | 0 | 0.233 | 0.066 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | -0.396 | 0 | 0 | 0 | 3.298 | 0 | 2.615 | 0 | -0.686 | 0 | 0 | 0 | 0.104 | -0.007 | 0.639 | -0.093 | 0 | 0.136 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0.148 | -0.29 | -0.171 | 0.083 | 0 | 0 | 0.05 | 0 | 0.036 | 0 | 0 | 0 | 0.732 | 0.2 | 0.379 | 1.393 | 2.125 | -2.7 | 1.1 | 0.1 | 1 | 0.13 | 2.82 | 0.06 | 0.48 | 0.21 | 0.12 |
Financing Cash Flow
| -2.303 | -2.303 | -2.303 | -2.304 | -2.303 | -2.304 | -2.304 | -2.283 | -2.285 | -2.285 | -2.285 | -2.283 | -2.285 | -2.285 | -2.285 | -2.283 | -2.285 | -2.285 | -2.285 | -5.161 | -2.882 | -6.682 | -2.736 | -3.868 | -4.551 | -21.614 | -1.479 | -3.061 | -4.079 | -5.097 | -4.981 | -4.842 | -0.787 | -6.071 | -18.895 | -5.59 | -5.487 | -5.062 | -1.332 | -4.692 | 2.131 | 1.798 | 0.574 | -0.02 | -0.011 | -0.009 | -0.012 | -0.003 | 0 | 0 | 0 | -0.123 | -0.114 | 0 | 0.233 | 0.004 | -0.062 | 0 | 0 | 0 | -2.733 | -0.531 | -0.49 | -0.396 | -0.145 | 0.145 | 0 | 3.283 | 0.05 | 2.615 | 0 | 2.787 | 0 | -0.003 | -0.002 | -0.191 | 2.834 | 0.462 | -0.323 | 14.358 | -0.25 | -0.575 | -0.055 | -0.06 | -0.08 | -0.106 | -0.092 | 0.187 | -0.504 | -0.1 | 0.194 | 0.382 | 0 | 0.035 | 0.032 | 0.593 | 0.391 | -0.189 | 0.635 | 0.732 | 0.2 | 0.4 | 1.2 | 2.125 | -2.7 | 1.1 | 0.1 | 1 | 0.13 | 2.82 | 0.06 | 0.48 | 0.21 | 0.12 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.016 | -0.076 | 0.155 | 0.034 | -0.088 | -0.091 | 0.372 | -0.352 | -0.278 | -0.228 | -0.029 | -0.065 | 0.136 | -0.222 | 0.518 | 0.463 | 0.19 | -0.24 | 0.49 | -0.501 | -0.175 | 0.248 | -0.1 | -0.33 | -0.628 | 0.247 | 0.192 | 0.13 | -0.034 | -0.007 | -0.397 | -0.061 | -0.239 | 0.03 | -0.125 | -0.018 | 0.032 | 0.092 | 0.21 | -0.001 | -0.018 | -0.01 | 0.009 | 0.004 | 0.014 | -0.026 | -0.052 | 0.029 | -0.047 | 0.052 | 0.044 | -0.452 | -0.041 | 0.095 | -0.075 | -0.126 | -0.301 | -0.049 | -0.016 | 0.099 | 0.105 | -0.087 | 0.019 | 0.369 | 0.077 | -0.328 | -0.093 | -0.052 | 0.137 | -0.028 | 0.111 | 0.024 | 0.074 | 0.013 | 0.224 | 0.094 | -0.013 | 0.08 | 0.27 | 0.051 | -0.263 | -0.145 | -0.194 | 0.042 | -0.009 | 0.025 | -0.163 | 0.096 | 0.054 | 0.006 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.02 | 0 | 0 | -0.01 | -0 | 0 |
Net Change In Cash
| 5.346 | -0.756 | 2.697 | -19.466 | -3.156 | -5.043 | -3.098 | -0.986 | -4.979 | -3.753 | -4.901 | -0.799 | -3.473 | -2.099 | -2.156 | 1.586 | -2.413 | -2.179 | -3.527 | -4.569 | -7.112 | -10.661 | -13.884 | 0.442 | 3.828 | -16.993 | 9.896 | 8.358 | -9.308 | 1.589 | 8.751 | 11.421 | 4.851 | 10.018 | -5.283 | 10.349 | 20.143 | 14.556 | 15.05 | 5.068 | 10.126 | 6.288 | 8.784 | 5.419 | 2.436 | 1.522 | 0.966 | 0.556 | -0.986 | 1.879 | 1.141 | -0.11 | 0.29 | 0.479 | 0.31 | -0.053 | -0.385 | 0.069 | -0.535 | 0.079 | -3.558 | 2.395 | -0.855 | -0.478 | -1.24 | 0.552 | -1.625 | 0.083 | -5.359 | 3.023 | -3.401 | -0.206 | -2.538 | -6.87 | 3.08 | -9.854 | -1.015 | 3.768 | 3.247 | 16.905 | -2.418 | -7.429 | 4.133 | 7.047 | 1.23 | -0.153 | -0.854 | -0.56 | 0.956 | 2.114 | 1.03 | -1.342 | 0.185 | 0.952 | 0.421 | -0.388 | 0.077 | 0.143 | -0.159 | 0.234 | -0.4 | 0 | 0.3 | -0.711 | 0.9 | -0.2 | 0.3 | -0.05 | -0.05 | -0.05 | -0.3 | 0.48 | -0.19 | -0.14 |
Cash At End Of Period
| 16.471 | 11.125 | 11.881 | 9.184 | 58.449 | 61.605 | 66.648 | 69.746 | 70.732 | 75.711 | 79.464 | 84.365 | 85.164 | 88.637 | 90.736 | 92.892 | 91.306 | 93.719 | 95.898 | 99.425 | 103.994 | 111.106 | 121.767 | 135.651 | 135.209 | 131.381 | 148.374 | 135.311 | 126.953 | 136.261 | 134.672 | 125.921 | 114.5 | 109.649 | 99.631 | 104.914 | 94.565 | 74.422 | 59.866 | 44.816 | 39.748 | 29.622 | 23.334 | 14.55 | 9.131 | 6.695 | 5.173 | 4.207 | 3.651 | 4.637 | 2.758 | 1.617 | 1.727 | 1.437 | 0.958 | 0.648 | 0.701 | 1.086 | 1.017 | 1.552 | 1.473 | 5.031 | 2.636 | 3.491 | 3.969 | 5.209 | 4.657 | 6.282 | 6.199 | 11.558 | 8.535 | 11.936 | 12.142 | 14.68 | 21.55 | 18.47 | 28.324 | 29.339 | 25.571 | 22.324 | 5.419 | 7.837 | 15.266 | 11.133 | 4.086 | 2.856 | 3.009 | 3.864 | 4.424 | 3.468 | 1.354 | 0.324 | 1.666 | 1.481 | 0.529 | 0.108 | 0.496 | 0.419 | 0.275 | 0.434 | 0.2 | 0 | 0.6 | -0.711 | 0.9 | -0.2 | 0.4 | 0.05 | 0.15 | 0.15 | 0.2 | 0.58 | 0.11 | 0.26 |