nib holdings limited
ASX:NHF.AX
6.26 (AUD) • At close March 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,441.9 | 3,121.7 | 2,793.7 | 2,597.6 | 2,541.3 | 2,456.6 | 2,262.3 | 2,037.4 | 1,889.9 | 1,670.62 | 1,526.963 | 1,322.285 | 1,153.864 | 1,047.051 | 948.455 | 829.502 | 768.194 | 0 |
| Cost of Revenue
| 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 0 |
| Gross Profit
| 3,413.9 | 3,121.7 | 2,793.7 | 2,597.6 | 2,541.3 | 2,456.6 | 2,262.3 | 2,037.4 | 1,889.9 | 1,670.62 | 1,526.963 | 1,322.285 | 1,153.864 | 1,047.051 | 948.455 | 829.502 | 768.484 | 0 |
| Gross Profit Ratio
| 0.992 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 145.3 | 123.1 | 111.798 | 0 | 0 | 59.304 | 0 | 0 | 40.476 | 39.031 | 39.009 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 139 | 121.7 | 97.395 | 0 | 0 | 36.311 | 0 | 0 | 19.371 | 17.192 | 18.934 | 0 |
| SG&A
| 0.5 | 0.2 | 0.1 | 0.1 | 0.2 | 0 | 284.3 | 244.8 | 209.193 | 0 | 0 | 95.615 | 0 | 0 | 59.847 | 56.223 | 57.943 | 0 |
| Other Expenses
| 3,219.9 | -596.7 | -505.7 | -359.9 | -450.8 | -388.3 | -340.5 | -296.8 | -251.598 | 0 | 0 | 0 | -1,058.207 | -955.135 | -921.336 | -854.13 | -831.444 | 0 |
| Operating Expenses
| 3,220.4 | 596.7 | 505.7 | 359.9 | 450.8 | 2,235.4 | 2,063.7 | 1,858.2 | 1,752.2 | 1,557.606 | 1,425.05 | 1,224.243 | -1,058.207 | -955.135 | -861.489 | -797.907 | -773.501 | 0 |
| Operating Income
| 221.5 | 307.9 | 205 | 242.7 | 137.2 | 223.2 | 198.7 | 179.1 | 136.2 | 112.342 | 101.913 | 98.042 | 95.657 | 91.916 | 86.966 | 31.595 | -5.017 | 0 |
| Operating Income Ratio
| 0.064 | 0.099 | 0.073 | 0.093 | 0.054 | 0.091 | 0.088 | 0.088 | 0.072 | 0.067 | 0.067 | 0.074 | 0.083 | 0.088 | 0.092 | 0.038 | -0.007 | 0 |
| Total Other Income Expenses Net
| 44.3 | 400.2 | 180.9 | 223.2 | 7.8 | 213 | 191.8 | 23.8 | 11.6 | 27.936 | 26.907 | -1.382 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 265.8 | 288.9 | 198.1 | 235.8 | 125.8 | 213.5 | 192.3 | 174.4 | 132.4 | 109.591 | 99.169 | 96.66 | 95.657 | 91.916 | 86.966 | 31.595 | -5.071 | 0 |
| Income Before Tax Ratio
| 0.077 | 0.093 | 0.071 | 0.091 | 0.05 | 0.087 | 0.085 | 0.086 | 0.07 | 0.066 | 0.065 | 0.073 | 0.083 | 0.088 | 0.092 | 0.038 | -0.007 | 0 |
| Income Tax Expense
| 83.2 | 92.8 | 57.5 | 70.5 | 34.8 | 63.7 | 58.8 | 54.2 | 40.6 | 34.33 | 29.393 | 29.503 | 28.017 | 26.453 | 25.441 | 7.809 | -5.421 | 0 |
| Net Income
| 185.6 | 191.1 | 133.8 | 160.5 | 89.2 | 149.3 | 132.4 | 119.6 | 92.85 | 75.798 | 69.911 | 67.157 | 67.64 | 65.463 | 61.525 | 23.786 | 0.404 | 0 |
| Net Income Ratio
| 0.054 | 0.061 | 0.048 | 0.062 | 0.035 | 0.061 | 0.059 | 0.059 | 0.049 | 0.045 | 0.046 | 0.051 | 0.059 | 0.063 | 0.065 | 0.029 | 0.001 | 0 |
| EPS
| 0.38 | 0.41 | 0.3 | 0.35 | 0.19 | 0.31 | 0.29 | 0.27 | 0.21 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.12 | 0.047 | 0.001 | 0 |
| EPS Diluted
| 0.38 | 0.41 | 0.3 | 0.35 | 0.19 | 0.31 | 0.29 | 0.27 | 0.21 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.12 | 0.047 | 0.001 | 0 |
| EBITDA
| 330.4 | 220.6 | 236.8 | 274.8 | 169.9 | 246.5 | 223.5 | 201.2 | 156.099 | 125.587 | 113.876 | 0 | 102.92 | 98.754 | 91.717 | 35.692 | -1.237 | 0 |
| EBITDA Ratio
| 0.096 | -0.006 | -0.004 | -0.004 | -0.006 | -0.004 | -0.003 | -0.003 | -0.001 | -0.001 | -0.002 | -0.001 | 0.089 | 0.094 | 0.097 | 0.043 | -0.002 | 0 |