National HealthCare Corporation

AMEX:NHC

75.56 (USD) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 164.397119.992124.801100.30878.49246.14458.66744.51575.79856.993107.607112.462134.692134.107147.093296.638149.47169.492202.78759.261176.75338.194183.4755.59959.32254.962198.203213.55360.84847.09626.33519.21237.54349.18338.20870.78171.578.211202.30276.91775.75884.13781.70588.4174.63473.839146.7783.70769.20959.71461.00853.15837.33133.50428.47828.86822.56327.78939.02275.11964.53660.61849.03349.75729.79117.2882.37975.34767.70257.24650.67850.27766.71638.23160.8745.11540.76436.31440.60158.58554.50930.97543.89957.35478.95569.55368.93277.58657.70141.19642.19829.62918.791.50610.01131.9787.0983.7674.0549.25.211.212.635.21517.23.312.21.61.93.51.76.14.824.19.615.41.40.50.113.90.110.815.114.4139.629.313.45.9
Short Term Investments 157.954157.93156.145110.186114.952118.647123.922132.214144.033149.035148.418142.483162.317184.738176.352111.873112.11492.061152.453156.319147.007147.061140.223139.502136.016123.568139.085143.763148.137136.341164.348147.017141.756125.871154.376110.567117.906213.006132.535108.529117.618113.461105.009108.199114.113123.577107.25207.027185.04178.281168.676164.775163.186160.385155.993155.617143.294140.87290.6365.02458.57658.40964.02382.73876.90886.45693.16268.66169.26870.20972.598109.476105.31159.29653.6657.0757.53553.65356.68454.64651.33958.63650.03938.64539.25332.83835.10637.47150.38146.55145.42443.08136.64640.29333.16733.08133.41330.41830.45925.428.9000000000000000000000000000000
Cash and Short Term Investments 322.351277.922280.946210.494193.444164.791182.589176.729219.831206.028256.025254.945297.009318.845323.445296.638261.585161.553202.787215.58176.753185.255183.47195.101195.338178.53198.203213.553208.985183.437164.348166.229179.299175.054154.376181.348189.406213.006202.302185.446193.376197.598186.714196.609188.747197.416146.77290.734254.249237.995229.684217.933200.517193.889184.471184.485165.857168.661129.652140.143123.112119.027113.056132.495106.699103.74495.541144.008136.97127.455123.276159.753172.02797.527114.53102.18598.29989.96797.285113.231105.84889.61193.93895.999118.208102.391104.038115.057108.08287.74787.62272.7155.43641.79943.17865.05940.51134.18534.51334.634.111.212.635.21517.23.312.21.61.93.51.76.14.824.19.615.41.40.50.113.90.110.815.114.4139.629.313.45.9
Net Receivables 110.1126.151109.048102.603101.26103.134100.28899.003100.415101.74896.57799.91898.693103.09690.59885.84887.248102.19697.2395.82698.879102.03698.56390.80483.72987.95593.68287.43883.38684.21490.45583.11380.1283.38887.75887.43781.91382.03484.01179.80583.73387.23485.92880.20382.17581.63786.46663.0863.60770.3673.41466.87566.07868.24276.55964.16970.02167.91565.78865.01171.50567.74670.91762.18567.05162.03569.79573.95758.15961.1663.90162.71453.44760.20351.44956.22548.23553.94146.06453.32540.63451.01143.36139.60535.1143.7638.34351.1850.54446.99644.87845.43448.41452.55250.50148.73752.13354.06752.93957.35269.472.453.561.871.478.669.187.861.450.949.447.552.449.874.78055.276.184.355.77368.3104.13643.845.936.744.430.633.1
Inventory 6.6326.7637.3867.3736.9956.9467.0887.2987.3638.5868.5828.6967.9398.1178.7817.1887.27.9047.4417.7747.3176.9537.477.597.3067.2667.1537.1137.1987.327.5087.4467.1377.2987.5687.5667.2737.1137.1277.3627.1797.267.1467.0786.3496.5586.666.4796.7946.9387.4197.2427.6397.6997.8537.78.3567.6417.3936.8846.6856.7847.1426.5386.8376.9316.6546.3036.4766.4686.3776.1745.4815.4895.6235.5955.3325.465.2595.3095.1615.015.0414.7374.9234.8164.7224.6684.5514.5324.3434.354.2014.2544.2925.0534.9234.8395.015.34.64.34.24.24.14.23.94.34.14.33.62.83.633.133.12.932.92.72.92.92.82.72.62.9332.92.8
Other Current Assets -432.451-410.836-397.389.59210.56-0.20510.24461.49967.17267.658-5.271-6.47262.26634.56-24.852267.83534.17135.029182.97132.01129.84632.869137.74330.97831.12131.409154.613159.53629.16229.479101.89930.44230.72230.52697.9729.24229.547158.141153.60126.22326.726160.218157.14156.026152.154155.075241.02837.64455.22255.96551.66951.31952.66462.58953.24354.54556.04658.19498.008113.908124.003125.336121.63787.95688.68584.82874.024102.221104.991103.53797.05755.33237.78995.98288.97788.29987.508826.31157.64178.37770.38162.45648.93719.98619.47917.50815.64712.05613.16211.9454.32417.67817.34918.60418.28617.87422.15115.03412.624.732.630.629.526.227.525.624.222.221.723.720.825.922.831.75.23.822.2171.426.81.2380.834.762.323.60.711.211.5
Total Current Assets 447.871417.586406.235382.578368.734337.903353.932344.529394.781384.02426.638424.829465.907464.618456.755422.228390.204306.682341.053351.19321.577327.113322.009324.473317.494305.16329.311336.096328.731304.45290.857287.23297.278296.266278.942305.593308.139332.147322.525298.836311.014452.31436.928439.916429.425440.686414.979397.937379.872371.258362.186343.369326.898332.419322.126310.899300.28302.411300.841325.946325.305318.893312.752289.174269.272257.538246.014326.489306.596298.62290.611283.973268.744259.201260.579252.304239.374231.368227.734229.506230.02216.013204.796189.278178.227170.446164.611186.552175.233152.437148.788136.86125.729115.954116.575137.135115.441115.242107.496109.8115.4117.5119.890.297.3118.1125.3100.9126.38980.176.578.784.389.410796.595.797.589.185.391109.3118.588.566.864.172.977.458.153.3
Non-Current Assets:
Property, Plant & Equipment, Net 568.012576.054587.53498.266608.933503.124627.053637.872659.612670.392520.996522.019688.189687.248520.318715.619726.993737.58535.43748.389544.586752.938534.65540.936544.035546.077549.319552.343555.529557.395559.624557.665553.324540.124536.046526.255519.621518.391514.744507.413502.288497.201456.798454.914427.075420.317420.907421.843420.599424.715429.651432.02435.101435.287436.392425.697425.545425.847427.576423.233417.762413.847413.482410.926397.692394.317384.287125.204127.062127.225126.203122.904120.788116.845107.134105.568105.383106.965105.331107.842106.333105.53796.20592.52688.79184.83784.04283.37384.19383.26183.34784.46686.74288.12290.18296.4399.97699.63899.926100.3100.591.989.983.585.67768.3229.1223.3223.7209.3193.1158.9151.8156.9188191.1190.3187.4201202.8201.5190.9186.5180.6173171.9170170.1169.3167.6
Goodwill 168.295168.295168.295168.295168.295168.295168.295168.295168.295168.295168.295168.295168.29521.34121.34121.34121.34121.34120.99520.99520.99520.99520.99520.99517.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.620.3220.3220.3220.3220.3220.3220.325.9785.9785.9785.9785.9783.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.03300000000000000000000000000000000000000000000000000000000
Intangible Assets 7.0387.0387.0387.0387.0387.0387.0387.0387.0387.0387.0387.0387.03821.34100000000000000000000000000000000000000000000000000000000000003.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.03300000000000000000000000000000000000000000.10.30.30.3
Goodwill and Intangible Assets 175.333175.333175.333175.333175.333175.333175.333175.333175.333175.333175.333175.333175.33321.34121.34121.34121.34121.34120.99520.99520.99520.99520.99520.99517.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.617.620.3220.3220.3220.3220.3220.3220.325.9785.9785.9785.9785.9783.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.0333.03300000000000000000000000000000000000000000.10.30.30.3
Long Term Investments 20.187136.929126.9123.5313.3463.5942.062.0812.0472.4762.0222.2311.86737.79640.78236.88836.89738.77239.19136.98735.67534.77732.36230.07328.01427.49936.33935.43136.34536.35137.24236.57436.00537.24637.68334.92535.07635.60737.11635.22634.46936.05638.75436.12537.65541.82340.03936.09133.93527.60120.50217.1751615.46214.20413.44912.81613.31511.64311.89311.44912.47511.050009.1150000000000000000000000000000000000000000000000000000000000000000
Tax Assets 23.49219.63917.29.84712.22711.51949.58129.2788.078-177.3558.03713.46315.157-62.12314.18512.9538.469-60.18626.19321.14520.8315.30918.64815.2412.5816.66826.02725.17820.00719.06423.58720.40615.2421.15522.16822.26920.1818.721.4382116.45114.53114.08314.98413.84410.56410.35311.48110.37410.16710.93312.3112.4781214.18416.21616.10615.55515.89812.41912.23613.67218.61521.32421.51721.30326.38330.26430.75718.89218.09517.78317.26316.6915.84415.26115.33514.61615.83415.04714.79814.23211.96311.73411.31310.83510.96211.03410.69410.3374.64910.22400000000000000000000000000000000000000
Other Non-Current Assets 104.804-5.901-2.414212.352112.111233.8867.491135.744109.418116.712455.762283.349112.61129.152385.059128.518146.85143.463410.165123.477370.637155.644155.623149.543148.366150.305147.289143.34136.863143.173163.06165.699162.953161.572153.903175.75170.92167.928163.438162.489158.21817.68616.11413.33415.72115.55316.09222.26922.70622.73422.84622.5122.93423.77423.97325.77926.04626.25726.93927.12320.35920.33923.30730.55530.48330.6634.65630.55727.41827.66232.73824.46724.12922.13623.18922.31822.52422.46222.40323.37215.27931.31934.12741.15340.93640.9443.05436.75842.21149.84250.63159.84852.72864.5966.2946.29847.49247.29232.89730.731.933.54050.940.435.736.6114.5112.9116.7115.3116.8123.5122109.2104.7104.1102.3111.256.953.651.944.541.849.172.668.160.65846.651.8
Total Non-Current Assets 891.828902.054904.561899.329911.95927.45921.518951.03955.688972.991976.758990.969991.462890.694905.377916.551945.034949.625945.595956.041993.038985.184758.939760.195753.255754.061767.215774.741771.515774.526796.59801.125790.288771.782766.387776.698765.486759.706751.598744.166733.575584.994543.797536.056513.035509.137505.202508.156506.321503.024503.486502.958506.665507.321506.889499.429500.943487.503487.691484.125467.967464.875464.544463.129452.532449.527452.394185.177187.777188.677180.866168.499165.733159.277150.046146.763146.201147.795145.383150.081139.692154.687147.597148.675144.494140.123140.964131.093137.438143.797144.315148.963149.694152.712156.472142.728147.468146.93132.823131132.4125.4129.9134.4126112.7104.9343.6336.2340.4324.6309.9282.4273.8266.1292.7295.2292.6298.6257.9256.4253.4235.4228.3229.7245.6240230.7228.4216.2219.7
Total Assets 1,339.6991,319.641,310.7961,281.9071,280.6841,265.3531,275.451,295.5591,350.4691,357.0111,403.3961,415.7981,457.3691,355.3121,362.1321,338.7791,335.2381,256.3071,286.6481,307.2311,314.6151,312.2971,080.9481,084.6681,070.7491,059.2211,096.5261,110.8371,100.2461,078.9761,087.4471,088.3551,087.5661,068.0481,045.3291,082.2911,073.6251,091.8531,074.1231,043.0021,044.5891,037.304980.725975.972942.46949.823920.181906.093886.193874.282865.672846.327833.563839.74829.015810.328801.223789.914788.532810.071793.272783.768777.296752.303721.804707.065698.408511.666494.373487.297471.477452.472434.477418.478410.625399.067385.575379.163373.117379.587369.712370.7352.393337.953322.721310.569305.575317.645312.671296.234293.103285.823275.423268.666273.047279.863262.909262.172240.319240.8247.8242.9249.7224.6223.3230.8230.2444.5462.5429.4404.7386.4361.1358.1355.5399.7391.7388.3396.1347341.7344.4344.7346.8318.2312.4304.1303.6305.8274.3273
Liabilities & Equity:
Current Liabilities:
Account Payables 21.78220.69719.19416.47114.5212.9416.95819.44326.1425.84222.48832.922.24616.11321.11219.8918.44218.27518.90318.69315.73719.31819.75919.61116.16616.71515.97814.73614.73818.57918.59317.35921.80317.89120.12816.10717.12120.71615.87713.60716.93717.97313.0512.52211.25110.94810.5555.4366.16810.1089.8349.44911.84711.09910.94710.07910.60311.98610.90911.78112.93816.3413.80912.15812.713.07213.4187.7517.17111.0411.82312.34213.29412.68310.4319.42110.46910.74810.5299.9648.83614.0229.4129.5148.17.098.169.047.037.0087.196.7688.71912.18316.39910.85410.77318.69513.28514.217.87.716.313.414.212.812.88.729.414.111.89.39.53.96.154.65.317.75.25.36.35.46.58.65.66.44.35.44.75
Short Term Debt 30.23329.73330.21231.35632.50233.69234.0633.52233.19632.77132.26931.91531.4330.24829.87429.50329.14278.78538.40928.09227.66830.1333.9243.8653.8083.7513.6963.6413.5873.5333.4813.4293.3783.3283.2793.233.1823.1353.0883.0422.9972.953202.368221.734201.794197.125171.055187.339172.164163.458175.964168.898152.796156.855180.987173.341167.999157.651-15.21250.550.50150.50150.5020.0027.5037.5037.43510.9621.5312.0942.2672.5252.5062.4832.4612.3442.1962.2852.2672.2942.7722.362.8762.1342.2192.7362.15114.75414.99813.62313.48219.03419.25922.12422.4519.64824.25637.1126.4874.145.33.83.63.72.92.787.97.88.68.68.78.88.69.69.77.26.33.53.63.63.63.83.73.63.43.53.73.66.3
Tax Payables 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 140.6297.667142.0790123.375010.9090.6541.1025.51924.46527.01350.5574.76367.32172.65770.2865.00624.0123.8194.385.07218.553.8924.6215.25618.3764.0074.8865.59422.0724.1524.7055.4739.0964.1294.8925.39235.5064.0794.855.69521.1573.9774.9136.33424.47411.24612.72914.29514.52613.70715.64917.11613.9915.54916.83118.3115.21216.38317.15718.28115.118149.2217.05617.98215.23826.1227.5228.16310.03226.55727.74828.46925.46526.29527.59728.2425.9826.25426.65527.1713.93225.63126.24526.5323.45723.60422.31921.54621.69421.4921.39421.7390000000000000000000000000000000000000
Other Current Liabilities 24.291148.33222.991156.86727.401136.578135.96156.537163.927152.355183.979165.842168.786144.722162.921137.623144.272115.916113.439130.484123.902115.439115.691124.18118.398105.93117.015125.225113.837104.356106.782117.862110.943112.116118.153157.221145.775151.187128.561145.615135.236221.59913.78417.68913.29123.18220.41114.74815.84416.9915.58314.31317.60823.23117.88213.42514.04415.154201.576164.9161.786153.627172.4933.735162.925148.828152.734140.409130.534125.745144.426123.689111.615104.456108.834103.02591.03890.057109.829113.458104.37496.351115.58994.10282.45778.44380.30976.3178.46169.68670.60265.73758.89836.35864.77184.66378.25974.21472.88770.67474.472.654.554.663.765.365.16555.752.445.633.837.844.340.531.830.93128.126.225.530.823.419.421.416.317.417.115.214
Total Current Liabilities 216.935206.429214.476204.694197.798183.21197.887210.156224.365216.487263.201257.67273.012265.846281.228259.673262.142217.982194.763181.088171.687169.962157.924151.548142.993131.652155.065147.609137.048132.062150.928142.802140.829138.808150.656180.687170.97180.43183.032166.343160.02248.22250.359255.922231.249237.589226.495218.769206.905204.851215.907206.367197.9208.301223.806212.394209.477203.101212.485243.564242.382238.749251.919195.115200.184187.385188.825185.242166.756167.042168.548165.113155.163148.091147.191141.085131.3131.332128.605151.97142.637139.904131.809131.381119.021114.799114.077123.708122.808111.863112.968113.029108.2792.404103.621105.165113.288130.02192.65988.995.887.492.771.572.579.480.881.8102.377.672.863.55250.55955.146.143.45536.835.135.439.833.731.730.626.125.226.223.525.3
Non-Current Liabilities:
Long Term Debt 49.03256.00463.17570.276.87883.98891.876100.022118.873126.813134.387142.306149.927156.398164.144171.528178.964186.285193.629230.825262.819269.89174.12895.132106.12122.094123.052143.997144.927145.845146.748147.638148.515149.378150.22841.06741.89342.70643.50844.29745.07545.84110101010101010101010101010101010101010101030.510101001015.75510.38111.88612.45713.01813.56815.75516.46116.92617.51918.02518.77719.56220.72723.38425.21527.04428.17234.21736.56238.51342.17543.42444.12854.56657.76373.76658.82444.35260.64762.863.770.272.973.975.878.596.1202.9205.7199.8186.4184.8176.9180171.7222.6224.5225.8224197.1196.4199.4196.7199.8199.6196.8194.3197.283172.1169.9
Deferred Revenue Non-Current 1.6061.6061.606-9.84774.8722.2182.21872.8580072.3778.73770.91870.41671.66779.29775.1817.0415.1715.9916.5527.2445.2266.7797.5088.1436.1137.2438.1228.836.5987.5928.1458.9136.7558.0568.8199.3197.2867.7688.5399.3847.0095.7686.7048.12510.12411.24612.72914.29511.78513.70715.64917.11613.9915.54916.83118.3115.21216.38317.15718.28115.11804.2414.5444.8475.155.4525.7556.0585.3855.6415.8986.1544.8545.0535.2535.4525.6525.8516.0516.2456.4446.6446.8437.0437.2427.4427.6417.8417.9038.3778.5770000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 23.49219.63917.29.84712.22711.51910.9099.759.2788.0786.8528.03713.46315.15714.07914.18512.9538.46924.01226.19321.14520.8318.5518.64815.2412.5818.37626.02725.17820.00722.07223.58720.40615.249.09679.17981.92784.02479.91988.52687.71900000000000.3030.6060.9091.2121.5151.8172.122.4232.7263.0293.3323.6350-4.241-4.544-4.8470-5.452-5.755-6.058-5.385-5.641-5.898-6.154-4.854-5.053-5.253-5.452-5.652-5.851-6.051-6.245-6.444-6.644-6.843-7.043-7.242-7.442-7.641-7.841-7.903-8.377-8.57700000000000000000000000000000014.90015015.115.2
Other Non-Current Liabilities 100.789109.448103.859119.67332.551107.31695.04694.30395.34394.57723.58233.37136.79737.30735.83740.13636.71193.17590.4891.10393.2693.65591.84291.34392.11893.11591.18295.09395.51395.50791.4995.92198.128101.13197.59826.94527.41326.97426.2325.95126.42926.35825.24524.62625.68425.29913.8913.57616.58716.10416.24416.95418.90318.89618.86120.88123.31123.13922.63319.45815.95915.915.80739.12845.4746.56343.87546.11652.9850.42343.40645.58647.54448.3745.62245.15346.74846.70243.77144.06949.63850.35448.01845.86247.51945.30842.43544.78741.3841.5741.88240.59740.97543.90442.12933.54233.70533.62733.37734.833.633.233.114.514.814.714.814.915.91616.216.315.315.415.115.816.515.915.314.714.814.814.914.7014.915.10131.700
Total Non-Current Liabilities 174.919186.697185.84189.873196.528205.041200.049204.075223.494229.468237.191262.451271.105279.278285.727305.146303.809294.97313.292354.112383.776391.62189.746211.902220.986235.932238.723272.36273.74270.189266.908274.738275.194274.662263.677155.247160.052163.023156.943166.542167.76281.58342.25440.39442.38843.42434.01434.82239.31640.39938.02940.96445.15846.92144.06347.94551.95953.56950.26848.56746.14547.51344.5669.62855.4756.56353.87551.26662.9866.17853.78757.47260.00161.38859.1960.90863.20963.62861.2962.09468.41569.91668.74569.24672.73472.35270.60779.00477.94280.08384.05784.02185.10398.4799.892107.30892.52977.97994.02497.697.3103.410688.490.693.2110.9217.8221.6215.8202.6201.1192.2195.4186.8238.4241241.7239.3211.8211.2214.2211.6214.5214.5211.7209.4212.2214.7187.2185.1
Total Liabilities 391.854393.126400.316394.567394.326388.251397.936414.231447.859445.955500.392520.121544.117545.124566.955564.819565.951512.952508.055535.2555.463561.582347.67363.45363.979367.584393.788419.969410.788402.251417.836417.54416.023413.47414.333335.934331.022343.453339.975332.885327.782329.803292.613296.316273.637281.013260.509253.591246.221245.25253.936247.331243.058255.222267.869260.339261.436256.67262.753292.131288.527286.262296.479264.743255.654243.948242.7236.508229.736233.22222.335222.585215.164209.479206.381201.993194.509194.96189.895214.064211.052209.82200.554200.627191.755187.151184.684202.712200.75191.946197.025197.05193.373190.874203.513212.473205.817208186.683186.5193.1190.8198.7159.9163.1172.6191.7299.6323.9293.4275.4264.6244.2245.9245.8293.5287.1285.1294.3248.6246.3249.6251.4248.2246.2242.3235.5237.4240.9210.7210.4
Equity:
Preferred Stock 0002.169000000000000.26900.4520.440.2690000000.49600.460.499000.1030.0780169.305169.479170.494170.494170.494170.494170.507170.51170.51170.512170.512170.514170.514170.514170.515170.515170.515170.515170.541170.548170.548170.548170.555170.555170.555170.555170.555170.555170.555170.555170.555170.5550000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.1540.1540.1530.1530.1530.1530.1530.1530.1540.1540.1540.1540.1540.1540.1530.1530.1530.1530.1530.1530.1530.1530.1530.1520.1520.1520.1520.1520.1520.1520.1520.1520.1530.1530.150.1430.1420.1410.140.140.1410.1420.140.140.140.140.1410.1390.1390.1390.1380.1380.1380.1380.1360.1360.1380.1370.1370.1370.1360.1360.130.1290.1270.1270.1270.1250.1250.1250.1250.1230.1230.1230.1230.1220.1220.1220.1220.1160.1160.1160.1160.1160.1160.1180.1150.1150.1150.1150.1140.1120.1120.1120.1120.1110.1150.1150.1150.10.1000000000000000000000000000000
Retained Earnings 722.162704.726687.599668.244666.896659.654656.664659.059670.262675.887669.078661.783673.151576.288563.024543.46538.599518.261553.093547.292535.797530.052516.435505.906492.377477.528419.423405.25401.192397.831391.934384.89380.597375.607368.013359.365354.672350.181343.941336.102330.233324.727318.216308.295295.086287.413283.517289.631278.762271.511265.198256.992246.098238.805226.114216.739207.631201.807197.14195.715189.097183.451179.71180.061171.576167.326164.003155.118144.625135.366129.681120.244113.187105.037101.46193.45287.32283.25179.86672.60867.6165.74461.79155.22849.93445.26241.83937.01732.7228.48925.40221.48317.8414.59112.2029.3576.8444.3631.984-0.1-1.9-4.2-6.48.25.32.9000000000105.4103.8102.40000000000000
Accumulated Other Comprehensive Income/Loss -5.909-7.041-6.604-10.114-9.053-7.853-9.532-10.423-6.983-3.4551.6052.7663.2883.1355.0574.7314.3280.5482.562.7312.148-0.197-2.745-3.692-3.555-2.91667.50471.11973.5465.50166.06875.06371.89760.92253.36451.0255.11566.88864.60849.56255.50851.99746.18548.85751.68660.25250.80845.42144.66341.56136.70233.89436.63739.72636.28736.22929.31229.17927.0821.0815.18914.78516.84225.15518.40521.20617.80223.52323.88624.15125.58520.8118.08617.42417.04419.01619.29616.69319.56118.33816.53220.73215.7078.879.0855.4666.4656.3927.8165.5164.4481.761-1.234-2.213-7.257-6.894-4.861-5.273-2.713-58.12.2-53-50.5-47.6-46-43.6-41.2-56.9-54.5-51.2-48.2-45.5-42.8-40.5-38.3-36.7-35.1-33.1-31.1-29.5-27.6-25.8-24.2-23.5-22.4-21.2-20-19.3-18.1-17.1-16.1
Other Total Stockholders Equity 229.41226.909227.604226.888225.926225.148226.991228.522234.482232.733232.167230.974230.248227.487226.943225.347224.972223.148222.347221.125221.054219.566219.435217.657217.296216.287215.163214.347213.325211.867211.457210.71218.793217.818209.469166.524163.195160.696154.965153.819160.431160.128153.061151.854151.399150.493154.692146.797145.894145.306139.183137.457137.117135.308128.061126.337132.158131.566130.867130.453129.768128.579113.58111.66105.487103.903103.22196.39296.00194.43593.75187.23986.54785.14184.43183.39583.39583.2382.79973.55273.54973.45373.41372.2671.83171.78571.72270.57970.48470.16866.11464.67664.6564.63764.47764.08554.28754.25854.25111.753.6108.6107.2103.4100.298.178.9201192.3186.4176.7166.5158.9151.9147.236.735.133.1132.1127.1122.2119.8116.7121.493.790.687.984.882.279.977.9
Total Shareholders Equity 945.817924.748908.752887.34883.922877.102874.276877.311897.915905.319903.004895.677906.841807.064795.177773.96768.052742.562778.593771.57759.152749.574733.278720.023706.27691.051702.738690.868688.669675.85669.611670.815671.543654.578630.996746.357742.603748.4734.148710.117716.807707.501688.112679.656668.823668.81659.672652.502639.972629.032611.736598.996590.505584.518561.146549.989539.787533.244525.779517.94504.745497.506480.817487.56466.15463.117455.708275.158264.637254.077249.142228.416217.943207.725203.059195.985190.135183.296182.348164.614157.807160.045151.027136.474130.966122.631120.141114.103111.135104.28896.07888.03281.36877.12769.53466.65956.38553.46353.63653.65451.450.36459.557.437.7144.1137.8135.2128.5121116.1111.4108.9105.4103.8102.410197.694.69492.597.971.369.467.965.564.162.861.8
Total Equity 947.845926.514910.48889.509886.358879.902877.514881.328902.61911.056908.46901.89913.252810.188798.26777.177769.287743.355779.069772.031760.247750.715734.457721.218706.77691.637703.432691.489689.458676.725669.611670.815671.543654.578630.996746.357742.603748.4734.148710.117716.807707.501688.112679.656668.823668.81659.672652.502639.972629.032611.736598.996590.505584.518561.146549.989539.787533.244525.779517.94504.745497.506480.817487.56466.15463.117455.708275.158264.637254.077249.142229.887219.313208.999204.244197.074191.066184.203183.222165.523158.66160.88151.839137.326130.966123.418120.891114.933111.921104.28896.07888.77382.0577.79269.53467.3957.09254.17253.63654.354.752.15164.760.258.238.5144.9138.6136129.3121.8116.9112.2109.7106.2104.6103.2101.898.495.494.893.398.67270.168.666.264.963.662.6
Total Liabilities & Shareholders Equity 1,339.6991,319.641,310.7961,281.9071,280.6841,265.3531,275.451,295.5591,350.4691,357.0111,403.3961,415.7981,457.3691,355.3121,362.1321,338.7791,335.2381,256.3071,286.6481,307.2311,314.6151,312.2971,080.9481,084.6681,070.7491,059.2211,096.5261,110.8371,100.2461,078.9761,087.4471,088.3551,087.5661,068.0481,045.3291,082.2911,073.6251,091.8531,074.1231,043.0021,044.5891,037.304980.725975.972942.46949.823920.181906.093886.193874.282865.672846.327833.563839.74829.015810.328801.223789.914788.532810.071793.272783.768777.296752.303721.804707.065698.408511.666494.373487.297471.477452.472434.477418.478410.625399.067385.575379.163373.117379.587369.712370.7352.393337.953322.721310.569305.575317.645312.671296.234293.103285.823275.423268.666273.047279.863262.909262.172240.319240.8247.8242.9249.7224.6223.3230.8230.2444.5462.5429.4404.7386.4361.1358.1355.5399.7391.7388.3396.1347341.7344.4344.7346.8318.2312.4304.1303.6305.8274.3273