
NuEnergy Gas Limited
ASX:NGY.AX
0.02 (AUD) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.889 | 0.146 | 0.457 | 1.441 | 2.681 | 3.502 | 2.997 | 1.712 | 1.761 | 0.296 | 0.447 | 0 | 0.228 | 0.001 | 3.832 | 0.007 | 0.476 | 0.003 | 11.058 | 0.007 | 10.375 | 0 | 1.564 | 4.484 | 0.003 | 8.145 | 7.812 | 1.103 | 0.239 | 0.478 | 0.861 | 0.101 | 0.074 | 0.022 | 0.006 | 0.065 | 0.163 | 0.616 | 0.086 | 0.278 |
Short Term Investments
| 0 | 0 | 0.407 | 0.599 | 0.659 | 0.632 | 1.738 | 4.468 | 7.779 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.004 | 0.002 | 0.035 | 0.064 | -0.173 | 0 |
Cash and Short Term Investments
| 4.889 | 0.146 | 0.864 | 2.04 | 3.34 | 4.134 | 4.734 | 6.18 | 9.54 | 0.296 | 0.447 | 0 | 0.228 | 0.001 | 3.832 | 0.007 | 0.476 | 0.003 | 11.058 | 0.008 | 10.375 | 0 | 1.564 | 4.484 | 0.003 | 8.145 | 7.812 | 1.103 | 0.239 | 0.478 | 0.861 | 0.101 | 0.074 | 0.037 | 0.01 | 0.068 | 0.199 | 0.679 | 0.086 | 0.278 |
Net Receivables
| 0 | 0.066 | 0 | 0.117 | 0.095 | 0.088 | 0.212 | 0.335 | 0.203 | 0.105 | 0 | 1.254 | 0 | 0.952 | 0 | 0.563 | 0 | 0.137 | 0 | 0.89 | 0.099 | 0.194 | 0.841 | 0.086 | 0 | 0.318 | 0.358 | 0.057 | 0.009 | 1.78 | 0.001 | 0.021 | 0.057 | 0 | 0.009 | 0.006 | 0.016 | 0.03 | 0.017 | 0.034 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.214 | 0 | -0.993 | 0 | -0.563 | 0 | -0.177 | 0 | -0.89 | 0 | -0.194 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0.001 | 0.03 | 0.001 | 0 | 0.016 | 0.015 | 0.034 | 1.35 | 0.123 | 1.388 | 0.136 | 0.821 | 0.11 | 0.391 | 0.134 | 0.331 | 0.038 | -0 | 0.028 | 0 | 0.036 | -0 | 0.162 | 0 | 0 | 0.013 | 0 | 0.37 | 0.37 | 0.371 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 5.396 | 0.212 | 0.994 | 2.157 | 3.466 | 4.223 | 4.947 | 6.602 | 9.759 | 0.476 | 1.797 | 0.002 | 1.616 | 0.002 | 4.652 | 0.008 | 0.867 | 0.003 | 11.389 | 0.008 | 10.473 | 0 | 2.405 | 4.649 | 0.004 | 8.625 | 8.17 | 1.16 | 0.261 | 2.258 | 1.232 | 0.491 | 0.502 | 0.037 | 0.033 | 0.074 | 0.215 | 0.71 | 0.103 | 0.312 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 45.465 | 41.801 | 40.412 | 0.041 | 39.141 | 0.038 | 34.881 | 0 | 0.012 | 0.03 | 0.046 | 0.034 | 41.021 | 0.036 | 34.015 | 0.044 | 46.603 | 0.044 | 38.091 | 0.031 | 27.657 | 0.058 | 57.309 | 54.325 | 0.01 | 46.016 | 40.401 | 0.27 | 0.27 | 0.283 | 0.283 | 0.283 | 0.283 | 0.769 | 1.139 | 0.857 | 0.6 | 0.254 | 0.425 | 0.958 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.421 | 0.412 | 0.628 | 0.614 | 0.73 | 0.717 | 0.691 | 0.952 | 1.07 | 1.051 | 1.047 | 0.006 | 0 | 0.006 | 0 | 0.017 | 0 | 0.012 | 0 | 0.015 | 0 | 0.02 | 1.926 | 0 | 1.731 | 1.799 | 0.097 | 0.197 | 0.293 | 0.069 | 0.069 | 0.074 | 0.074 | 0.069 | 0.084 | 0.054 | 0.32 | 1.356 | 0.891 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.451 | 0 | 0 | 40.684 | 0 | 37.699 | 0 | 33.235 | 31.699 | 35.323 | 34.732 | -1.047 | 0.796 | -0 | 0.623 | 0 | 0.673 | -0 | 2.475 | -0 | 1.209 | -0 | 1.978 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.075 | 0 | 0 |
Total Non-Current Assets
| 45.915 | 42.222 | 40.824 | 41.353 | 39.755 | 38.466 | 35.598 | 33.925 | 32.663 | 36.423 | 35.829 | 0.034 | 41.823 | 0.036 | 34.644 | 0.044 | 47.294 | 0.044 | 40.578 | 0.031 | 28.881 | 0.058 | 59.308 | 56.25 | 0.05 | 47.747 | 42.2 | 0.367 | 0.467 | 0.576 | 0.352 | 0.352 | 0.357 | 0.843 | 1.208 | 0.941 | 0.733 | 0.649 | 1.781 | 1.849 |
Total Assets
| 51.312 | 42.433 | 41.818 | 43.51 | 43.221 | 42.689 | 40.545 | 40.527 | 42.422 | 36.899 | 37.626 | 0.037 | 43.438 | 0.04 | 39.297 | 0.053 | 48.161 | 0.048 | 51.968 | 0.04 | 39.354 | 0.06 | 61.713 | 60.899 | 0.056 | 56.372 | 50.371 | 1.527 | 0.727 | 2.834 | 1.584 | 0.844 | 0.859 | 0.88 | 1.241 | 1.015 | 0.949 | 1.358 | 1.885 | 2.161 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 1.838 | 0 | 2.078 | 0 | 2.235 | 0 | 2.195 | 0 | 2.251 | 0 | 2.202 | 0 | 0.738 | 0 | 1.394 | 0 | 0.983 | 2.367 | 1.017 | 0.928 | 1.158 | 1.527 | 1.222 | 0.002 | 1.808 | 0.14 | 0.149 | 0.043 | 0.045 | 0.038 | 0.024 | 0.043 | 0.034 | 0.029 | 0.039 | 0.056 | 0.032 | 0.041 | 0.111 |
Short Term Debt
| 5.245 | 4.858 | 4.663 | 4.558 | 4.521 | 4.149 | 4.069 | 3.559 | 3.395 | 3.272 | 3.018 | 2.239 | 1.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95 | 0 | 0 | 0 | 0.1 | 0.22 | 0 | 0.16 | 0.008 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -2.078 | 0 | -2.235 | 0 | -2.195 | 0 | 0 | 0 | -4.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.158 | 0.028 | 0 | 0 | 0 |
Other Current Liabilities
| 12.066 | 9.455 | 11.126 | 9.514 | 11.241 | 9.138 | 10.436 | 8.489 | 10.42 | 9.305 | 11.404 | 8.912 | 1.888 | 0.312 | 1.603 | 0.733 | 1.766 | 0.786 | 0.114 | 0.127 | 0.103 | 0.087 | 0.113 | 0.162 | 0 | 0.064 | 0.131 | 0.099 | 0.112 | 0.181 | 0.209 | 0.432 | 0.301 | 0.139 | 0.204 | 0.088 | 0.046 | 0.672 | 0.126 | 0.25 |
Total Current Liabilities
| 17.311 | 16.151 | 15.789 | 16.15 | 15.762 | 15.521 | 14.505 | 14.243 | 13.815 | 14.828 | 14.422 | 0.013 | 3.571 | 0.001 | 1.603 | 0.002 | 1.766 | 0.002 | 2.482 | 0.001 | 1.031 | 0.001 | 1.64 | 1.384 | 0.002 | 1.872 | 0.271 | 0.247 | 2.105 | 0.226 | 0.247 | 0.456 | 0.444 | 0.393 | 0.233 | 0.287 | 0.138 | 0.705 | 0.167 | 0.361 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.95 | 0 | 2.196 | 0 | 2.196 | 0 | 10.167 | 0 | 10.346 | 0 | 10.504 | 10.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.1 | 0.074 | 0.073 | 0.117 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 0 | 2.206 | 0 | 2.206 | 0 | 10.177 | 0 | 10.356 | 0 | 10.514 | 10.867 | 0.01 | 0.01 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.294 | 0.1 | 0.074 | 0.073 | 0.117 | 0 |
Total Liabilities
| 17.311 | 16.151 | 15.789 | 16.15 | 15.762 | 15.521 | 14.505 | 14.243 | 13.815 | 14.828 | 14.422 | 0.013 | 3.571 | 0.001 | 1.603 | 0.003 | 1.766 | 0.004 | 2.482 | 0.003 | 1.031 | 0.011 | 1.64 | 11.74 | 0.002 | 12.386 | 11.139 | 0.257 | 2.115 | 0.3 | 0.321 | 0.53 | 0.518 | 0.467 | 0.527 | 0.387 | 0.211 | 0.777 | 0.284 | 0.361 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 112.395 | 106.45 | 106.45 | 106.45 | 106.45 | 106.45 | 106.45 | 106.45 | 106.45 | 106.45 | 106.45 | 0.106 | 106.45 | 0.106 | 106.45 | 0.106 | 95.002 | 0.095 | 95.002 | 0.085 | 85.325 | 0.073 | 72.914 | 71.087 | 0.065 | 65.46 | 59.147 | 26.364 | 26.37 | 26.37 | 23.965 | 22.363 | 21.674 | 20.819 | 20.203 | 19.589 | 18.774 | 17.685 | 17.32 | 19.313 |
Retained Earnings
| -90.055 | -89.422 | -89.026 | -88.614 | -87.989 | -87.578 | -87.205 | -85.689 | -82.887 | -92.346 | -90.636 | -0.09 | -73.832 | -0.073 | -71.911 | -0.06 | -57.22 | -0.056 | -53.72 | -0.053 | -71.507 | -0.038 | -36.606 | -35.716 | -0.035 | -33.042 | -31.435 | -36.047 | -27.986 | -24.002 | -23.258 | -22.605 | -21.888 | -21.009 | -19.489 | -18.961 | -18.036 | -17.104 | -15.72 | -13.922 |
Accumulated Other Comprehensive Income/Loss
| 11.239 | 8.832 | 8.184 | 9.105 | 8.578 | 7.876 | 6.375 | 5.394 | 4.909 | 7.864 | 7.28 | 7.232 | 7.134 | 5.094 | 3.009 | 3.678 | 6.276 | 4.95 | 7.024 | 4.668 | 2.878 | 13.182 | 2.001 | 13.468 | 0 | 11.23 | 11.142 | 10.954 | 0.228 | 0.166 | 0.555 | 0.555 | 0.555 | 0.602 | -1.443 | -1.456 | -1.429 | -1.346 | -1.23 | 4.677 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.166 | -38.148 | 11.166 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.267 |
Total Shareholders Equity
| 33.579 | 25.86 | 25.608 | 26.941 | 27.039 | 26.748 | 25.62 | 26.155 | 28.472 | 21.968 | 23.094 | 0.024 | 39.753 | 0.039 | 37.549 | 0.05 | 44.058 | 0.044 | 48.306 | 0.037 | 27.863 | 0.048 | 49.476 | 48.839 | 0.043 | 43.648 | 38.853 | 1.27 | -1.388 | 2.534 | 1.263 | 0.313 | 0.341 | 0.413 | 0.714 | 0.628 | 0.738 | 0.581 | 1.6 | 1.801 |
Total Equity
| 34 | 26.283 | 26.029 | 27.361 | 27.459 | 27.168 | 26.039 | 26.284 | 28.607 | 22.07 | 23.204 | 0.024 | 39.868 | 0.039 | 37.693 | 0.05 | 44.189 | 0.044 | 47.28 | 0.037 | 28.146 | 0.048 | 49.788 | 49.159 | 0.043 | 43.986 | 39.232 | 1.27 | -1.388 | 2.534 | 1.263 | 0.313 | 0.341 | 0.413 | 0.714 | 0.628 | 0.738 | 0.581 | 1.6 | 1.801 |
Total Liabilities & Shareholders Equity
| 51.312 | 42.433 | 41.818 | 43.51 | 43.221 | 42.689 | 40.545 | 40.527 | 42.422 | 36.899 | 37.626 | 37.083 | 43.438 | 39.7 | 39.297 | 0.053 | 45.954 | 0.048 | 49.761 | 0.04 | 29.177 | 59.618 | 51.428 | 60.899 | 0 | 56.372 | 50.371 | 1.527 | 0.727 | 2.834 | 1.584 | 0.844 | 0.859 | 0.88 | 1.241 | 1.015 | 0.949 | 1.358 | 1.885 | 2.161 |