Neogrid Participações S.A.

B3:NGRD3.SA

1.16 (BRL) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 2.6132.08823.46824.57213.66217.75810.026-21.020.1941.871-6.833-8.325
Depreciation & Amortization 23.8428.43718.53316.54516.1536.9485.5625.0754.8394.7314.0883.687
Deferred Income Tax -45.9370-20.574-7.4830-1.778000000
Stock Based Compensation -0.0980.1070.3915.15900000000
Change In Working Capital -5.981-17.6574.790.18-1.62-1.8125.825-10.77-29.07449.0642.7671.656
Accounts Receivables 2.187-15.608-8.04-0.3833.764-7.3870.615-3.953-1.9120.511-4.8041.656
Inventory 00-0000000000
Accounts Payables -0.5421.4972.275-0.776-0.6150.74-0.28600000
Other Working Capital -7.626-3.54610.5551.339-4.7694.8355.496-27.934-27.16248.5537.5710
Other Non Cash Items 31.821-23.6456.8616.746-2.9630.4641.35611.92910.2969.2628.734-8.51
Operating Cash Flow 6.258-10.6733.46945.71925.23223.35822.769-14.786-13.74564.9288.756-13.148
Investing Activities:
Investments In Property Plant And Equipment -6.917-2.224-1.867-2.428-0.312-131.426-4.953-5.103-10.968-74.434-12.163-4.4
Acquisitions Net 0.9160.3830.0250.490.7930.0740.001-2.073-0.001000
Purchases Of Investments -16.18-22.206-53.81-253.62-87.7750-2.968-23.6050000
Sales Maturities Of Investments 74.15666.42846.617-0.49-0.79389.924051.0560000
Other Investing Activites 0.21832.3852.8590.490.7930.0740.0012.16100-4.309-0.352
Investing Cash Flow 52.19342.381-6.176-255.558-87.294-41.428-7.9222.436-10.969-74.434-16.472-4.752
Financing Activities:
Debt Repayment -46.33-26.678-38.455-17.005-37.697-14.049-3.875-105.634-7.133-58.751-1.0310
Common Stock Issued 00.5650.854337.503.9486.25564.2680000
Common Stock Repurchased 0-20.2852.941-7.364-1.273-0.04-0.2280000-1.35
Dividends Paid -3.379-3.473-2.941000-3.5900000
Other Financing Activities -9.629-8.537-7.653-13.783107.69228.59-8.35142.7920.333-16.5298.1118.134
Financing Cash Flow -65.468-58.408-45.254299.34868.72218.449-9.7891.426-6.842.2227.07918.134
Other Information:
Effect Of Forex Changes On Cash 0000-0.001000000.290.187
Net Change In Cash -7.017-26.697-17.96189.5096.6590.3795.069.076-31.51432.716-0.3470.421
Cash At End Of Period 62.74269.75996.456114.41724.90818.24917.8712.813.73435.2482.5322.879