NeoGames S.A.
NASDAQ:NGMS
29.45 (USD) • At close April 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 47.761 | 46.336 | 47.908 | 49.533 | 69.222 | 62.174 | 21.052 | 13.25 | 12.254 | 11.973 | 12.887 | 13.349 | 14.007 | 13.124 | 12.961 | 9.11 | 8.955 |
| Cost of Revenue
| 39.671 | 37.448 | 37.797 | 37.521 | 57.677 | 55.603 | 13.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 8.09 | 8.888 | 10.111 | 12.012 | 11.545 | 6.571 | 7.561 | 13.25 | 12.254 | 11.973 | 12.887 | 13.349 | 14.007 | 13.124 | 12.961 | 9.11 | 8.955 |
| Gross Profit Ratio
| 0.169 | 0.192 | 0.211 | 0.243 | 0.167 | 0.106 | 0.359 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 2.313 | 4.193 | 3.869 | 4.521 | 2.622 | 2.085 | 3.029 | 2.542 | 3.462 | 1.792 | 1.936 | 2.238 | 2.342 | 1.674 | 1.553 | 1.883 | 1.436 |
| General & Administrative Expenses
| 9.384 | 8.042 | 8.71 | 7.408 | 8.977 | 6.436 | 4.189 | 3.704 | 3.793 | 2.965 | 2.881 | 2.661 | 2.119 | 2.681 | 2.791 | 1.55 | 1.475 |
| Selling & Marketing Expenses
| 28.955 | 25.275 | 26.304 | 26.822 | 48.236 | 42.6 | 9.121 | 2.986 | 2.92 | 2.825 | 2.769 | 2.924 | 2.378 | 2.163 | 1.914 | 1.713 | 2.005 |
| SG&A
| 12.914 | 33.317 | 35.014 | 34.23 | 57.213 | 49.036 | 13.31 | 6.69 | 6.713 | 5.79 | 5.65 | 5.585 | 4.497 | 4.844 | 4.705 | 3.263 | 3.48 |
| Other Expenses
| 0 | 0 | 0 | 13.599 | 12.258 | 14.348 | 5.051 | 3.954 | 3.957 | 3.749 | 3.552 | 3.355 | 3.161 | 2.957 | 2.832 | 2.707 | 2.57 |
| Operating Expenses
| 15.227 | 51.871 | 52.617 | 52.35 | 72.093 | 65.469 | 21.39 | 13.186 | 14.132 | 11.331 | 11.138 | 11.178 | 11.151 | 9.475 | 9.09 | 7.853 | 7.486 |
| Operating Income
| -7.137 | -7.009 | -9.114 | 0.289 | -0.621 | -2.472 | 3.073 | 3.452 | -5.719 | 0.642 | 1.749 | 2.171 | 2.856 | 3.649 | 3.871 | 1.257 | 1.469 |
| Operating Income Ratio
| -0.149 | -0.151 | -0.19 | 0.006 | -0.009 | -0.04 | 0.146 | 0.261 | -0.467 | 0.054 | 0.136 | 0.163 | 0.204 | 0.278 | 0.299 | 0.138 | 0.164 |
| Total Other Income Expenses Net
| -8.03 | 8.736 | 3.704 | 8.389 | -0.767 | -0.835 | -15.388 | -3.861 | -0.673 | -1.171 | -1.241 | -1.408 | -1.543 | -1.417 | -1.206 | -1.016 | -1.047 |
| Income Before Tax
| -15.167 | -3.085 | -6.782 | 0.289 | -1.388 | -3.307 | -12.315 | -0.409 | -4.874 | -0.698 | 0.508 | 0.763 | 1.717 | 2.232 | 2.665 | -0.05 | 0.422 |
| Income Before Tax Ratio
| -0.318 | -0.067 | -0.142 | 0.006 | -0.02 | -0.053 | -0.585 | -0.031 | -0.398 | -0.058 | 0.039 | 0.057 | 0.123 | 0.17 | 0.206 | -0.005 | 0.047 |
| Income Tax Expense
| 1.534 | 0.478 | 0.979 | 1.167 | -0.595 | 1.061 | 0.596 | 0.484 | -1.316 | 0.572 | 0.412 | 0.657 | 0.737 | 0.28 | 0.099 | 0.327 | 0.283 |
| Net Income
| -6.075 | -3.563 | -7.761 | -0.878 | -0.793 | -4.368 | -12.911 | -0.893 | -3.558 | 1.485 | 2.775 | 3.95 | 2.494 | 2.507 | 2.391 | -0.878 | -0.648 |
| Net Income Ratio
| -0.127 | -0.077 | -0.162 | -0.018 | -0.011 | -0.07 | -0.613 | -0.067 | -0.29 | 0.124 | 0.215 | 0.296 | 0.178 | 0.191 | 0.184 | -0.096 | -0.072 |
| EPS
| -0.18 | -0.11 | -0.23 | -0.026 | -0.024 | -0.13 | -0.49 | -0.035 | -0.14 | 0.06 | 0.11 | 0.16 | 0.11 | 0.1 | 0.097 | -0.036 | -0.028 |
| EPS Diluted
| -0.18 | -0.11 | -0.23 | -0.026 | -0.024 | -0.13 | -0.49 | -0.035 | -0.14 | 0.06 | 0.1 | 0.15 | 0.1 | 0.1 | 0.097 | -0.036 | -0.028 |
| EBITDA
| 7.109 | 12.75 | 11.357 | 13.888 | 11.637 | 11.876 | 8.124 | 7.406 | 4.15 | 4.222 | 5.29 | 5.302 | 5.96 | 6.398 | 6.534 | 3.673 | 4.349 |
| EBITDA Ratio
| 0.149 | 0.275 | 0.237 | 0.28 | 0.168 | 0.191 | 0.386 | 0.559 | 0.339 | 0.353 | 0.41 | 0.397 | 0.426 | 0.488 | 0.504 | 0.403 | 0.486 |