PT NFC Indonesia Tbk
IDX:NFCX.JK
1460 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| -277,235.95 | 23,497.994 | 162,080.42 | 23,949.986 | 35,551.962 | 15,757.53 | 64.821 | -0.713 | -223.686 |
Depreciation & Amortization
| 59,709.557 | 20,079.52 | 25,007.14 | 9,792.839 | 1,574.763 | 701.216 | 112.326 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 341,092.539 | -43,577.514 | 94,145.474 | -169,880.758 | -168,725.236 | -15,757.53 | -64.821 | 0.713 | 223.686 |
Operating Cash Flow
| 123,566.145 | 43,577.514 | 281,233.034 | -136,137.933 | -131,598.511 | -99,921.457 | -23,868.132 | 0 | 0 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -93,397.624 | -56,136.727 | -34,735.289 | -54,412.915 | -65,885.045 | -29,684.713 | 0 | -52.475 | -5.2 |
Acquisitions Net
| 18,587.275 | -8,100 | -4,400 | -37.5 | -43,279 | -13,864.832 | 0 | 0 | 0 |
Purchases Of Investments
| -105,088.004 | -232,734.904 | -271,475.29 | -22,193.264 | -30,004.589 | -151,968.456 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -2,840.975 | 208,397.229 | 8,200 | 30,892.786 | -5,777.495 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4,279.707 | 22,486.977 | -20,783.177 | 4,112.612 | 34,527.495 | -151,968.456 | -7,500 | 0 | 0 |
Investing Cash Flow
| -178,459.621 | -66,087.426 | -323,193.756 | -41,638.28 | -110,418.634 | -195,518.001 | -7,500 | -52.475 | -5.2 |
Financing Activities: | |||||||||
Debt Repayment
| -16,060 | -17,210.15 | -17,200.666 | -13,800.662 | -361.191 | -33.216 | -10,950 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 261.6 | 326,479.891 | 19,495 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -33,445.606 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -70,018.048 | 22,080.635 | 109,622.767 | 26,408.5 | 664,610.754 | 651.972 | 19,495 | 76 | 0 |
Financing Cash Flow
| 48,392.792 | 4,870.485 | 92,422.101 | -20,837.768 | 664,511.163 | 327,098.647 | 19,495 | 76 | 0 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| 0 | -66,308.432 | 208.445 | 0 | -997.331 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -6,500.683 | -83,947.859 | 50,669.824 | -198,613.981 | 421,496.687 | 37,095.367 | -724.788 | 230.831 | 22.885 |
Cash At End Of Period
| 226,754.231 | 233,254.914 | 317,202.773 | 266,532.948 | 465,146.929 | 42,884.49 | 3.111 | 727.899 | 497.068 |