NEXT Biometrics Group ASA
OSE:NEXT.OL
5.96 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18.286 | 12.804 | 14.009 | 5.979 | 7.306 | 6.807 | 12.024 | 14.421 | 11.691 | 10.156 | 13.699 | 12.437 | 10.541 | 14.078 | 8.793 | 15.229 | 13.628 | 20.484 | 9.235 | 17.621 | 30.082 | 27.498 | 29.278 | 30.227 | 25.598 | 23.288 | 24.678 | 25.403 | 23.969 | 24.11 | 31.818 | 28.434 | 26.647 | 5.171 | 1.705 | 0.199 | 0.283 | 2.385 | 4.381 | 1.618 | 0.682 | 0 | 0.034 | 0.004 | 0 | 0 |
| Cost of Revenue
| 15.328 | 20.114 | 19.992 | 7.777 | 6.078 | 5.351 | 9.111 | 9.012 | 7.432 | 7.986 | 13.447 | 9.755 | 8.337 | 10.243 | 7.347 | 13.163 | 11.812 | 17.065 | 9.436 | 15.761 | 20.492 | 18.176 | 18.797 | 21.113 | 18.879 | 18.823 | 25.617 | 26.405 | 25.516 | 26.477 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2.958 | -7.31 | -5.983 | -1.798 | 1.228 | 1.456 | 2.913 | 5.409 | 4.259 | 2.17 | 0.252 | 2.682 | 2.204 | 3.835 | 1.446 | 2.066 | 1.816 | 3.419 | -0.201 | 1.86 | 9.59 | 9.322 | 10.481 | 9.114 | 6.719 | 4.465 | -0.939 | -1.002 | -1.547 | -2.367 | 28.218 | 28.434 | 26.647 | 5.171 | 1.705 | 0.199 | 0.283 | 2.385 | 4.381 | 1.618 | 0.682 | 0 | 0.034 | 0.004 | 0 | 0 |
| Gross Profit Ratio
| 0.162 | -0.571 | -0.427 | -0.301 | 0.168 | 0.214 | 0.242 | 0.375 | 0.364 | 0.214 | 0.018 | 0.216 | 0.209 | 0.272 | 0.164 | 0.136 | 0.133 | 0.167 | -0.022 | 0.106 | 0.319 | 0.339 | 0.358 | 0.302 | 0.262 | 0.192 | -0.038 | -0.039 | -0.065 | -0.098 | 0.887 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 5.885 | 4.427 | 4.984 | 3.93 | 4.149 | 3.414 | -3.904 | 3.22 | 3.037 | 3.163 | 0.078 | 2.367 | -5.152 | 2.246 | -26.414 | 6.294 | 9.883 | 4.862 | -43.468 | 18.008 | 23.442 | 9.006 | -41.75 | 28.877 | 31.319 | 11.205 | 20.643 | 19.972 | 19.63 | 21.878 | 20.462 | 24.188 | 27.179 | 25.832 | 13.923 | 15.529 | 4.8 | 12.288 | 10.144 | 8.351 | 6.7 | 10.601 | 12.7 | 5.2 | 0 | 2.3 |
| General & Administrative Expenses
| 1.355 | 1.703 | 1.156 | 0.859 | 1.25 | 1.066 | 0 | 0.726 | 0.822 | 1.648 | 0 | 1.459 | 1.487 | 1.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1.753 | 1.653 | 3.771 | 0.048 | 0.342 | 0.274 | 0.364 | 1.058 | 0.63 | 0.604 | 0 | 0.013 | 0.86 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4.276 | 3.957 | 2.467 | 0.907 | 1.592 | 1.34 | -2.832 | 1.784 | 1.452 | 2.252 | 4.023 | 3.463 | 4.96 | 1.987 | 7.028 | 14.267 | 15.094 | 23.808 | 24.229 | 24.319 | 28.495 | 35.095 | 32.26 | 30.647 | 28.216 | 25.27 | 23.972 | 22.597 | 21.504 | 20.619 | 17.487 | 8.657 | 16.413 | 16.047 | 14.368 | 14.373 | 10.309 | 8.485 | 7.86 | 5.242 | 6.34 | 4.538 | 6.512 | 1.663 | 2.121 | 1.603 |
| Other Expenses
| 0.011 | -0.027 | -0.003 | -5.178 | 0 | 10.809 | 21.733 | 11.561 | 10.918 | 10.436 | 18.127 | 15.767 | 14.827 | 18.962 | 39.734 | 17.931 | 18.721 | 36.355 | 92.707 | 37.265 | 46.477 | 43.228 | 93.528 | 50.962 | 53.711 | 34.018 | 42.5 | 39 | 39.365 | 19.427 | 79.206 | 71.879 | 77.904 | 28.352 | 47.185 | 30.535 | 24.111 | 12.268 | 40.329 | 16.358 | 17.817 | 14.786 | 18.037 | 7.327 | 7.585 | 4.686 |
| Operating Expenses
| 10.15 | 8.411 | 7.454 | 17.499 | 20.544 | 15.563 | 14.997 | 16.565 | 15.407 | 15.851 | 18.205 | 18.134 | 9.675 | 21.208 | 13.32 | 24.225 | 28.604 | 41.217 | 49.239 | 37.265 | 46.477 | 52.234 | 51.777 | 50.962 | 53.711 | 45.223 | 42.5 | 39 | 39.365 | 41.305 | 79.206 | 71.879 | 77.904 | 54.184 | 47.185 | 30.535 | 24.111 | 24.556 | 40.329 | 16.358 | 17.817 | 14.786 | 18.037 | 7.327 | 7.585 | 4.686 |
| Operating Income
| -7.192 | -15.721 | -13.437 | -20.437 | -19.314 | -14.107 | -12.084 | -11.156 | -11.148 | -13.681 | -17.953 | -15.452 | -7.471 | -17.374 | -11.873 | -22.159 | -33.365 | -37.798 | -49.439 | -35.405 | -36.887 | -42.852 | -41.297 | -41.849 | -46.992 | -40.757 | -54.835 | -40.001 | -40.912 | -43.672 | -47.388 | -43.444 | -51.256 | -49.013 | -45.481 | -30.336 | -23.828 | -22.17 | -35.946 | -14.741 | -17.136 | -14.786 | -18.004 | -7.323 | -7.585 | -4.686 |
| Operating Income Ratio
| -0.393 | -1.228 | -0.959 | -3.418 | -2.644 | -2.072 | -1.005 | -0.774 | -0.954 | -1.347 | -1.311 | -1.242 | -0.709 | -1.234 | -1.35 | -1.455 | -2.448 | -1.845 | -5.353 | -2.009 | -1.226 | -1.558 | -1.411 | -1.384 | -1.836 | -1.75 | -2.222 | -1.575 | -1.707 | -1.811 | -1.489 | -1.528 | -1.924 | -9.478 | -26.675 | -152.442 | -84.198 | -9.296 | -8.205 | -9.111 | -25.126 | 0 | -529.529 | -1,830.75 | 0 | 0 |
| Total Other Income Expenses Net
| 1.115 | 0.293 | 1.379 | 0.057 | 0.599 | -0.238 | -0.109 | 0.644 | 1.706 | -0.566 | -1.54 | 1.157 | 0.408 | -0.17 | 0.056 | -0.958 | -8.106 | 2.843 | -0.073 | 1.737 | -0.221 | -1.116 | 2.001 | -0.768 | -0.12 | -1.538 | 3.074 | -1.642 | -1.027 | -0.596 | 0.207 | -1.01 | -0.197 | -0.448 | -2.06 | 0.468 | -0.698 | 2.594 | 2.56 | 0.304 | 0.182 | -0.126 | -0.597 | -0.328 | -0.215 | -0.056 |
| Income Before Tax
| -6.077 | -15.428 | -12.058 | -20.38 | -18.715 | -14.345 | -12.193 | -10.512 | -9.442 | -14.247 | -19.493 | -14.295 | -7.063 | -17.543 | -11.818 | -23.117 | -34.894 | -34.955 | -49.512 | -33.668 | -37.108 | -44.028 | -39.295 | -42.616 | -47.112 | -42.296 | -51.761 | -41.643 | -41.939 | -44.268 | -47.181 | -44.454 | -51.453 | -49.461 | -47.541 | -29.868 | -24.526 | -19.576 | -33.386 | -14.437 | -16.954 | -14.912 | -18.601 | -7.651 | -7.8 | -4.742 |
| Income Before Tax Ratio
| -0.332 | -1.205 | -0.861 | -3.409 | -2.562 | -2.107 | -1.014 | -0.729 | -0.808 | -1.403 | -1.423 | -1.149 | -0.67 | -1.246 | -1.344 | -1.518 | -2.56 | -1.706 | -5.361 | -1.911 | -1.234 | -1.601 | -1.342 | -1.41 | -1.84 | -1.816 | -2.097 | -1.639 | -1.75 | -1.836 | -1.483 | -1.563 | -1.931 | -9.565 | -27.883 | -150.09 | -86.664 | -8.208 | -7.621 | -8.923 | -24.859 | 0 | -547.088 | -1,912.75 | 0 | 0 |
| Income Tax Expense
| -0.026 | 0.059 | 0.092 | 0.044 | 0.047 | 0.05 | -0.261 | 0.126 | 0.085 | -0.01 | 0.314 | 1.278 | -0.03 | 0.059 | -3.056 | 0.01 | -0.287 | 0.343 | 2.132 | -1.737 | -0.001 | 1.116 | 1.584 | 0.768 | -0.002 | 1.538 | 1.209 | 1.641 | 1.027 | 0.596 | 0.066 | 1.009 | 0.195 | 0.448 | 0.022 | -0.468 | 0.699 | -2.596 | 0.368 | -0.301 | -0.18 | 0.126 | 0.599 | 0.328 | 0.215 | 0.056 |
| Net Income
| -6.051 | -15.487 | -12.15 | -20.425 | -18.762 | -14.395 | -11.932 | -10.638 | -9.527 | -14.237 | -19.806 | -15.573 | -7.034 | -17.602 | -8.762 | -23.126 | -34.607 | -35.298 | -51.644 | -33.668 | -37.107 | -44.028 | -40.88 | -42.616 | -47.109 | -42.296 | -52.97 | -41.643 | -41.939 | -44.268 | -47.247 | -44.454 | -51.452 | -49.461 | -47.564 | -29.868 | -24.527 | -19.575 | -33.385 | -14.439 | -16.955 | -14.912 | -18.602 | -7.651 | -7.8 | -4.742 |
| Net Income Ratio
| -0.331 | -1.21 | -0.867 | -3.416 | -2.568 | -2.115 | -0.992 | -0.738 | -0.815 | -1.402 | -1.446 | -1.252 | -0.667 | -1.25 | -0.996 | -1.519 | -2.539 | -1.723 | -5.592 | -1.911 | -1.234 | -1.601 | -1.396 | -1.41 | -1.84 | -1.816 | -2.146 | -1.639 | -1.75 | -1.836 | -1.485 | -1.563 | -1.931 | -9.565 | -27.897 | -150.09 | -86.668 | -8.208 | -7.62 | -8.924 | -24.861 | 0 | -547.118 | -1,912.75 | 0 | 0 |
| EPS
| -0.058 | -0.15 | -0.12 | -0.22 | -0.2 | -0.16 | -0.13 | -0.12 | -0.1 | -0.16 | -0.22 | -0.17 | -0.07 | -0.21 | -0.16 | -0.31 | -0.64 | -0.69 | -1.01 | -0.66 | -0.72 | -0.95 | -0.76 | -2.04 | -2.28 | -2.36 | -2.64 | -2.08 | -2.1 | -2.28 | -2.55 | -2.43 | -3.12 | -3 | -3.09 | -2.16 | -1.78 | -1.41 | -2.71 | -1.05 | -1.55 | -1.39 | -1.98 | -0.7 | -0.83 | -0.51 |
| EPS Diluted
| -0.058 | -0.15 | -0.12 | -0.22 | -0.2 | -0.16 | -0.13 | -0.12 | -0.1 | -0.16 | -0.22 | -0.17 | -0.07 | -0.21 | -0.16 | -0.31 | -0.64 | -0.69 | -0.96 | -0.66 | -0.72 | -0.95 | -0.76 | -2.04 | -2.28 | -2.14 | -2.64 | -2.08 | -2.1 | -2.1 | -2.55 | -2.43 | -3.12 | -2.73 | -3.09 | -2.16 | -1.78 | -1.27 | -2.41 | -1.05 | -1.55 | -1.39 | -1.72 | -0.7 | -0.72 | -0.44 |
| EBITDA
| -5.656 | -14.193 | -11.89 | -16.468 | -17.374 | -12.218 | -8.443 | -9.327 | -9.317 | -11.945 | -15.966 | -13.641 | -5.672 | -15.698 | -16.562 | -18.604 | -15.342 | -33.609 | -44.139 | -31.217 | -32.754 | -38.766 | -38.981 | -39.102 | -44.379 | -38.799 | -30.37 | -38.554 | -40.088 | -42.854 | -46.49 | -42.37 | -50.461 | -47.983 | -44.794 | -29.644 | -23.574 | -21.936 | -32.663 | -14.538 | -17.115 | -14.766 | -17.426 | -7.323 | -7.585 | -4.686 |
| EBITDA Ratio
| -0.309 | -1.108 | -0.849 | -2.754 | -2.378 | -1.795 | -0.702 | -0.647 | -0.797 | -1.176 | -1.165 | -1.097 | -0.538 | -1.115 | -1.884 | -1.222 | -1.126 | -1.641 | -4.78 | -1.772 | -1.089 | -1.41 | -1.331 | -1.294 | -1.734 | -1.666 | -1.231 | -1.518 | -1.672 | -1.777 | -1.461 | -1.49 | -1.894 | -9.279 | -26.272 | -148.965 | -83.3 | -9.198 | -7.456 | -8.985 | -25.095 | 0 | -512.515 | -1,830.75 | 0 | 0 |