Nexans S.A.
EPA:NEX.PA
119 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,224 | 3,781 | 4,009 | 4,027 | 4,342 | 3,639 | 3,735 | 3,026 | 2,953 | 2,294 | 2,311 | 1,683.75 | 3,208 | 3,282 | 1,622.5 | 3,164 | 3,206 | 1,592.5 | 2,863 | 2,951 | 1,453.5 | 2,968 | 1,559.75 | 3,271 | 1,559.75 | 3,187 | 1,600.75 | 3,216 | 1,600.75 | 3,299 | 1,677.75 | 3,412 | 1,677.75 | 1,677.75 | 1,794.5 | 1,794.5 | 1,794.5 | 1,794.5 | 1,148.5 | 1,148.5 | 1,148.5 | 1,148.5 | 1,544.75 | 1,544.75 | 1,544.75 | 1,544.75 | 1,006.5 | 1,006.5 | 1,006.5 | 1,006.5 | 1,194 | 1,194 | 1,194 | 1,194 | 1,205.5 | 1,205.5 | 1,205.5 | 1,205.5 | 1,872.25 | 1,872.25 | 1,872.25 | 1,872.25 | 1,362.25 | 1,362.25 | 1,362.25 | 1,362.25 | 1,001.25 | 1,001.25 | 1,001.25 | 1,001.25 | 981 | 981 | 981 | 981 | 1,024 | 1,024 | 1,024 | 1,024 | 1,116.75 | 1,116.75 | 1,116.75 | 1,116.75 |
Cost of Revenue
| 3,619 | 3,330 | 3,477 | 3,593 | 3,810 | 3,207 | 3,280 | 2,656 | 2,626 | 1,915 | 1,916 | 1,487.25 | 2,816 | 2,912 | 1,432 | 2,754 | 2,756 | 1,377.5 | 2,482 | 2,520 | 1,250.5 | 2,585 | 1,364 | 2,871 | 1,364 | 2,822 | 1,414.5 | 2,836 | 1,414.5 | 2,934 | 1,487.5 | 3,016 | 1,487.5 | 1,487.5 | 1,588.25 | 1,588.25 | 1,588.25 | 1,588.25 | 941.75 | 941.75 | 941.75 | 941.75 | 1,359.75 | 1,359.75 | 1,359.75 | 1,359.75 | 818.5 | 818.5 | 818.5 | 818.5 | 954.75 | 954.75 | 954.75 | 954.75 | 982.5 | 982.5 | 982.5 | 982.5 | 1,700.5 | 1,700.5 | 1,700.5 | 1,700.5 | 1,206.25 | 1,206.25 | 1,206.25 | 1,206.25 | 862.25 | 862.25 | 862.25 | 862.25 | 845.75 | 845.75 | 845.75 | 845.75 | 892.75 | 892.75 | 892.75 | 892.75 | 958.25 | 958.25 | 958.25 | 958.25 |
Gross Profit
| 605 | 451 | 532 | 434 | 532 | 432 | 455 | 370 | 327 | 379 | 395 | 196.5 | 392 | 370 | 190.5 | 410 | 450 | 215 | 381 | 431 | 203 | 383 | 195.75 | 400 | 195.75 | 365 | 186.25 | 380 | 186.25 | 365 | 190.25 | 396 | 190.25 | 190.25 | 206.25 | 206.25 | 206.25 | 206.25 | 206.75 | 206.75 | 206.75 | 206.75 | 185 | 185 | 185 | 185 | 188 | 188 | 188 | 188 | 239.25 | 239.25 | 239.25 | 239.25 | 223 | 223 | 223 | 223 | 171.75 | 171.75 | 171.75 | 171.75 | 156 | 156 | 156 | 156 | 139 | 139 | 139 | 139 | 135.25 | 135.25 | 135.25 | 135.25 | 131.25 | 131.25 | 131.25 | 131.25 | 158.5 | 158.5 | 158.5 | 158.5 |
Gross Profit Ratio
| 0.143 | 0.119 | 0.133 | 0.108 | 0.123 | 0.119 | 0.122 | 0.122 | 0.111 | 0.165 | 0.171 | 0.117 | 0.122 | 0.113 | 0.117 | 0.13 | 0.14 | 0.135 | 0.133 | 0.146 | 0.14 | 0.129 | 0.126 | 0.122 | 0.126 | 0.115 | 0.116 | 0.118 | 0.116 | 0.111 | 0.113 | 0.116 | 0.113 | 0.113 | 0.115 | 0.115 | 0.115 | 0.115 | 0.18 | 0.18 | 0.18 | 0.18 | 0.12 | 0.12 | 0.12 | 0.12 | 0.187 | 0.187 | 0.187 | 0.187 | 0.2 | 0.2 | 0.2 | 0.2 | 0.185 | 0.185 | 0.185 | 0.185 | 0.092 | 0.092 | 0.092 | 0.092 | 0.115 | 0.115 | 0.115 | 0.115 | 0.139 | 0.139 | 0.139 | 0.139 | 0.138 | 0.138 | 0.138 | 0.138 | 0.128 | 0.128 | 0.128 | 0.128 | 0.142 | 0.142 | 0.142 | 0.142 |
Reseach & Development Expenses
| 43 | 47 | 42 | 45 | 42 | 42 | 38 | 36 | 41 | 46 | 48 | 23.5 | 53 | 52 | 26.25 | 49 | 50 | 24.75 | 41 | 40 | 20.25 | 40 | 20.5 | 42 | 20.5 | 38 | 18.75 | 37 | 18.75 | 36 | 19 | 40 | 19 | 19 | 18.75 | 18.75 | 18.75 | 18.75 | 18.75 | 18.75 | 18.75 | 18.75 | 17.75 | 17.75 | 17.75 | 17.75 | 16 | 16 | 16 | 16 | 15.75 | 15.75 | 15.75 | 15.75 | 15 | 15 | 15 | 15 | 13.75 | 13.75 | 13.75 | 13.75 | 13 | 13 | 13 | 13 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 12 | 12 | 12 | 12 | 12.5 | 12.5 | 12.5 | 12.5 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.5 | 110.5 | 110.5 | 117.25 | 117.25 | 117.25 | 122.25 | 122.25 | 122.25 | 122.25 | 122.25 | 122.25 | 126.5 | 126.5 | 126.5 | 126.5 | 130.5 | 130.5 | 130.5 | 130.5 | 128.5 | 128.5 | 128.5 | 128.5 | 137 | 137 | 137 | 137 | 124 | 124 | 124 | 124 | 115.5 | 115.5 | 115.5 | 115.5 | 111.75 | 111.75 | 111.75 | 111.75 | 116.75 | 116.75 | 116.75 | 116.75 | 105.75 | 105.75 | 105.75 | 105.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.5 | 100.5 | 100.5 | 100.5 | 105.25 | 105.25 | 105.25 | 105.25 | 111.25 | 111.25 | 111.25 | 111.25 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.5 | 0 | 124.5 | 121.75 | 0 | 114.75 | 140.75 | 0 | 115.75 | 138.75 | 0 | 125.75 | 0 | 141.5 | 0 | 136.5 | 0 | 141.5 | 0 | 139.5 | 0 | 160.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -25 | -25 | -25 | 0 | 0 | 0 | 0 | -88.25 | -88.25 | -88.25 | -88.25 | 0 | 0 | 0 | 0 | 93 | 93 | 93 | 93 | 96.5 | 96.5 | 96.5 | 96.5 | 94.25 | 94.25 | 94.25 | 94.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 265 | 231 | 243 | 245 | 245 | 204 | 197 | 179 | 206 | 211 | 231 | -18.75 | 235 | 239 | -26 | 232 | 263 | -23.75 | 238 | 261 | -15 | 248 | -28.5 | 268 | -28.5 | 263 | -30 | 272 | -30 | 270 | -16.75 | 289 | -16.75 | -16.75 | -17 | -17 | -17 | -17 | -6.25 | -6.25 | -6.25 | -6.25 | 90.5 | 90.5 | 90.5 | 90.5 | -30 | -30 | -30 | -30 | 28.5 | 28.5 | 28.5 | 28.5 | -11 | -11 | -11 | -11 | -66.5 | -66.5 | -66.5 | -66.5 | -51.25 | -51.25 | -51.25 | -51.25 | -15.75 | -15.75 | -15.75 | -15.75 | -21.75 | -21.75 | -21.75 | -21.75 | -34.5 | -34.5 | -34.5 | -34.5 | -21.5 | -21.5 | -21.5 | -21.5 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 339 | 278 | 285 | 290 | 287 | 246 | 235 | 215 | 247 | 257 | 279 | 4.75 | 371 | 288 | 0.25 | 295 | 292 | 1 | 296 | 356 | 5.25 | 464 | -8 | 412 | -8 | 499.2 | -11.25 | 299 | -11.25 | 488 | 2.25 | 475 | 2.25 | 2.25 | 1.75 | 1.75 | 1.75 | 1.75 | 12.5 | 12.5 | 12.5 | 12.5 | 108.25 | 108.25 | 108.25 | 108.25 | -14 | -14 | -14 | -14 | 44.25 | 44.25 | 44.25 | 44.25 | 4 | 4 | 4 | 4 | -52.75 | -52.75 | -52.75 | -52.75 | -38.25 | -38.25 | -38.25 | -38.25 | -4 | -4 | -4 | -4 | -10 | -10 | -10 | -10 | -22.5 | -22.5 | -22.5 | -22.5 | -9 | -9 | -9 | -9 |
Operating Income
| 324 | 173 | 247 | 144 | 245 | 186 | 220 | 155 | 80 | 122 | 116 | -8.75 | 75 | 88 | 27.5 | 152 | 178 | 69.5 | 135 | 103 | 43 | 40 | -20 | 90 | -20 | 76 | -11.5 | 53 | -11.5 | 45 | -46 | 38 | -46 | -46 | 36.75 | 36.75 | 36.75 | 36.75 | -16 | -16 | -16 | -16 | 51.25 | 51.25 | 51.25 | 51.25 | 24 | 24 | 24 | 24 | 57.75 | 57.75 | 57.75 | 57.75 | 93.75 | 93.75 | 93.75 | 93.75 | 83.75 | 83.75 | 83.75 | 83.75 | 56.25 | 56.25 | 56.25 | 56.25 | 34.75 | 34.75 | 34.75 | 34.75 | -1.75 | -1.75 | -1.75 | -1.75 | -12.5 | -12.5 | -12.5 | -12.5 | 14.5 | 14.5 | 14.5 | 14.5 |
Operating Income Ratio
| 0.077 | 0.046 | 0.062 | 0.036 | 0.056 | 0.051 | 0.059 | 0.051 | 0.027 | 0.053 | 0.05 | -0.005 | 0.023 | 0.027 | 0.017 | 0.048 | 0.056 | 0.044 | 0.047 | 0.035 | 0.03 | 0.013 | -0.013 | 0.028 | -0.013 | 0.024 | -0.007 | 0.016 | -0.007 | 0.014 | -0.027 | 0.011 | -0.027 | -0.027 | 0.02 | 0.02 | 0.02 | 0.02 | -0.014 | -0.014 | -0.014 | -0.014 | 0.033 | 0.033 | 0.033 | 0.033 | 0.024 | 0.024 | 0.024 | 0.024 | 0.048 | 0.048 | 0.048 | 0.048 | 0.078 | 0.078 | 0.078 | 0.078 | 0.045 | 0.045 | 0.045 | 0.045 | 0.041 | 0.041 | 0.041 | 0.041 | 0.035 | 0.035 | 0.035 | 0.035 | -0.002 | -0.002 | -0.002 | -0.002 | -0.012 | -0.012 | -0.012 | -0.012 | 0.013 | 0.013 | 0.013 | 0.013 |
Total Other Income Expenses Net
| -77 | -61 | -68 | -54 | 6 | -83 | -86 | 53 | -94 | -111 | -200 | -9.5 | -78 | -28 | -13.5 | -60 | -52 | -14.75 | -84 | -57 | -18.75 | -162 | -22.75 | -139 | -22.75 | -252 | -23 | -15 | -23 | -212 | -26.75 | -162 | -26.75 | -26.75 | -29.25 | -29.25 | -29.25 | -29.25 | -22.75 | -22.75 | -22.75 | -22.75 | -23.75 | -23.75 | -23.75 | -23.75 | -11.25 | -11.25 | -11.25 | -11.25 | -24 | -24 | -24 | -24 | -23.5 | -23.5 | -23.5 | -23.5 | -9.5 | -9.5 | -9.5 | -9.5 | 7.25 | 7.25 | 7.25 | 7.25 | -4.75 | -4.75 | -4.75 | -4.75 | 6.25 | 6.25 | 6.25 | 6.25 | 1.75 | 1.75 | 1.75 | 1.75 | 3.75 | 3.75 | 3.75 | 3.75 |
Income Before Tax
| 247 | 112 | 179 | 90 | 251 | 103 | 134 | 208 | -14 | 11 | -85 | -18.25 | -3 | 60 | 14 | 92 | 126 | 54.75 | 51 | 46 | 24.25 | -122 | -42.75 | -49 | -42.75 | -176 | -34.5 | 38 | -34.5 | -167 | -72.75 | -124 | -72.75 | -72.75 | 7.5 | 7.5 | 7.5 | 7.5 | -38.75 | -38.75 | -38.75 | -38.75 | 27.5 | 27.5 | 27.5 | 27.5 | 12.75 | 12.75 | 12.75 | 12.75 | 33.75 | 33.75 | 33.75 | 33.75 | 70.25 | 70.25 | 70.25 | 70.25 | 74.25 | 74.25 | 74.25 | 74.25 | 63.5 | 63.5 | 63.5 | 63.5 | 30 | 30 | 30 | 30 | 4.5 | 4.5 | 4.5 | 4.5 | -10.75 | -10.75 | -10.75 | -10.75 | 18.25 | 18.25 | 18.25 | 18.25 |
Income Before Tax Ratio
| 0.058 | 0.03 | 0.045 | 0.022 | 0.058 | 0.028 | 0.036 | 0.069 | -0.005 | 0.005 | -0.037 | -0.011 | -0.001 | 0.018 | 0.009 | 0.029 | 0.039 | 0.034 | 0.018 | 0.016 | 0.017 | -0.041 | -0.027 | -0.015 | -0.027 | -0.055 | -0.022 | 0.012 | -0.022 | -0.051 | -0.043 | -0.036 | -0.043 | -0.043 | 0.004 | 0.004 | 0.004 | 0.004 | -0.034 | -0.034 | -0.034 | -0.034 | 0.018 | 0.018 | 0.018 | 0.018 | 0.013 | 0.013 | 0.013 | 0.013 | 0.028 | 0.028 | 0.028 | 0.028 | 0.058 | 0.058 | 0.058 | 0.058 | 0.04 | 0.04 | 0.04 | 0.04 | 0.047 | 0.047 | 0.047 | 0.047 | 0.03 | 0.03 | 0.03 | 0.03 | 0.005 | 0.005 | 0.005 | 0.005 | -0.01 | -0.01 | -0.01 | -0.01 | 0.016 | 0.016 | 0.016 | 0.016 |
Income Tax Expense
| 71 | 24 | 45 | 40 | 51 | 20 | 52 | 73 | 39 | 17 | 27 | 11 | 21 | 23 | 11 | 57 | 34 | 22.75 | 20 | 17 | 9.25 | 15 | 6.25 | 10 | 6.25 | 18 | 8 | 14 | 8 | 18 | 9.75 | 21 | 9.75 | 9.75 | 1.25 | 1.25 | 1.25 | 1.25 | 7.75 | 7.75 | 7.75 | 7.75 | 6.5 | 6.5 | 6.5 | 6.5 | 9.75 | 9.75 | 9.75 | 9.75 | 12.5 | 12.5 | 12.5 | 12.5 | 21 | 21 | 21 | 21 | 12.25 | 12.25 | 12.25 | 12.25 | 9 | 9 | 9 | 9 | 7 | 7 | 7 | 7 | -2 | -2 | -2 | -2 | -2.5 | -2.5 | -2.5 | -2.5 | 7 | 7 | 7 | 7 |
Net Income
| 174 | 89 | 132 | 48 | 197 | 83 | 81 | 133 | -55 | -6 | -116 | -29.25 | -26 | 40 | 3 | 41 | 91 | 32 | 31 | 30 | 15 | -136 | -49 | -58 | -49 | -193 | -42.5 | 25 | -42.5 | -188 | -82.5 | -145 | -82.5 | -82.5 | 6.25 | 6.25 | 6.25 | 6.25 | -46.5 | -46.5 | -46.5 | -46.5 | 21 | 21 | 21 | 21 | 3 | 3 | 3 | 3 | 21.25 | 21.25 | 21.25 | 21.25 | 49.25 | 49.25 | 49.25 | 49.25 | 62 | 62 | 62 | 62 | 54.5 | 54.5 | 54.5 | 54.5 | 23 | 23 | 23 | 23 | 6.5 | 6.5 | 6.5 | 6.5 | -8.25 | -8.25 | -8.25 | -8.25 | 11.25 | 11.25 | 11.25 | 11.25 |
Net Income Ratio
| 0.041 | 0.024 | 0.033 | 0.012 | 0.045 | 0.023 | 0.022 | 0.044 | -0.019 | -0.003 | -0.05 | -0.017 | -0.008 | 0.012 | 0.002 | 0.013 | 0.028 | 0.02 | 0.011 | 0.01 | 0.01 | -0.046 | -0.031 | -0.018 | -0.031 | -0.061 | -0.027 | 0.008 | -0.027 | -0.057 | -0.049 | -0.042 | -0.049 | -0.049 | 0.003 | 0.003 | 0.003 | 0.003 | -0.04 | -0.04 | -0.04 | -0.04 | 0.014 | 0.014 | 0.014 | 0.014 | 0.003 | 0.003 | 0.003 | 0.003 | 0.018 | 0.018 | 0.018 | 0.018 | 0.041 | 0.041 | 0.041 | 0.041 | 0.033 | 0.033 | 0.033 | 0.033 | 0.04 | 0.04 | 0.04 | 0.04 | 0.023 | 0.023 | 0.023 | 0.023 | 0.007 | 0.007 | 0.007 | 0.007 | -0.008 | -0.008 | -0.008 | -0.008 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS
| 3.98 | 2.04 | 3.03 | 1.1 | 4.53 | 1.9 | 1.85 | 3.07 | -1.27 | -0.14 | -2.67 | -0.67 | -0.6 | 0.9 | 0.068 | 0.73 | 1.98 | 0.66 | 0.72 | 0.68 | 0.34 | -3.2 | -1.15 | -1.36 | -1.15 | -4.61 | -1.01 | 0.59 | -1.01 | -5.69 | -2.64 | -4.93 | -2.64 | -2.64 | 0.19 | 0.19 | 0.19 | 0.19 | -1.45 | -1.45 | -1.45 | -1.45 | 0.58 | 0.58 | 0.58 | 0.58 | 0.079 | 0.079 | 0.079 | 0.079 | 0.71 | 0.71 | 0.71 | 0.71 | 1.47 | 1.47 | 1.47 | 1.47 | 1.99 | 1.99 | 1.99 | 1.99 | 1.91 | 1.91 | 1.91 | 1.91 | 0.81 | 0.81 | 0.81 | 0.81 | 0.26 | 0.26 | 0.26 | 0.26 | -0.32 | -0.32 | -0.32 | -0.32 | 0.41 | 0.41 | 0.41 | 0.41 |
EPS Diluted
| 3.86 | 1.98 | 2.94 | 1.06 | 4.39 | 1.85 | 1.81 | 3.03 | -1.27 | -0.14 | -2.67 | -0.67 | -0.59 | 0.9 | 0.068 | 0.84 | 1.87 | 0.66 | 0.7 | 0.69 | 0.34 | -3.2 | -1.15 | -1.36 | -1.15 | -4.59 | -1.01 | 0.59 | -1.01 | -5.67 | -2.64 | -4.93 | -2.64 | -2.64 | 0.19 | 0.19 | 0.19 | 0.19 | -1.45 | -1.45 | -1.45 | -1.45 | 0.58 | 0.58 | 0.58 | 0.58 | 0.079 | 0.079 | 0.079 | 0.079 | 0.71 | 0.71 | 0.71 | 0.71 | 1.47 | 1.47 | 1.47 | 1.47 | 1.99 | 1.99 | 1.99 | 1.99 | 1.91 | 1.91 | 1.91 | 1.91 | 0.81 | 0.81 | 0.81 | 0.81 | 0.26 | 0.26 | 0.26 | 0.26 | -0.32 | -0.32 | -0.32 | -0.32 | 0.41 | 0.41 | 0.41 | 0.41 |
EBITDA
| 424 | 264 | 334 | 236 | 333 | 272 | 297 | 234 | 176 | 203 | 198 | 29 | 140 | 159 | 72.5 | 220 | 249 | 106.25 | 201 | 170 | 78.25 | 103 | 50 | 164 | 50 | 155 | 74.75 | 122 | 74.75 | 115 | 23.5 | 116 | 23.5 | 23.5 | 78.5 | 78.5 | 78.5 | 78.5 | 27 | 27 | 27 | 27 | 100.25 | 100.25 | 100.25 | 100.25 | 59.75 | 59.75 | 59.75 | 59.75 | 89 | 89 | 89 | 89 | 124.25 | 124.25 | 124.25 | 124.25 | 128.25 | 128.25 | 128.25 | 128.25 | 88.5 | 88.5 | 88.5 | 88.5 | 54 | 54 | 54 | 54 | 26.5 | 26.5 | 26.5 | 26.5 | 24.5 | 24.5 | 24.5 | 24.5 | 50.25 | 50.25 | 50.25 | 50.25 |
EBITDA Ratio
| 0.1 | 0.07 | 0.083 | 0.059 | 0.077 | 0.075 | 0.08 | 0.077 | 0.06 | 0.088 | 0.086 | 0.017 | 0.044 | 0.048 | 0.045 | 0.07 | 0.078 | 0.067 | 0.07 | 0.058 | 0.054 | 0.035 | 0.032 | 0.05 | 0.032 | 0.049 | 0.047 | 0.038 | 0.047 | 0.035 | 0.014 | 0.034 | 0.014 | 0.014 | 0.044 | 0.044 | 0.044 | 0.044 | 0.024 | 0.024 | 0.024 | 0.024 | 0.065 | 0.065 | 0.065 | 0.065 | 0.059 | 0.059 | 0.059 | 0.059 | 0.075 | 0.075 | 0.075 | 0.075 | 0.103 | 0.103 | 0.103 | 0.103 | 0.069 | 0.069 | 0.069 | 0.069 | 0.065 | 0.065 | 0.065 | 0.065 | 0.054 | 0.054 | 0.054 | 0.054 | 0.027 | 0.027 | 0.027 | 0.027 | 0.024 | 0.024 | 0.024 | 0.024 | 0.045 | 0.045 | 0.045 | 0.045 |