New Relic, Inc.
NYSE:NEWR
86.99 (USD) • At close November 7, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 301.879 | 240.699 | 625.727 | 506.815 | 471.064 | 303.493 | 268.695 | 245.827 | 231.918 | 259.897 | 240.821 | 211.145 | 276.843 | 256.879 | 292.523 | 178.997 | 242.407 | 228.14 | 234.356 | 185.462 | 196.797 | 554.875 | 132.479 | 125.237 | 110.716 | 105.298 | 88.305 | 80.17 | 93.945 | 81.655 | 65.914 | 71.901 | 68.796 | 70.228 | 105.257 | 167.74 | 92.37 | 19.453 |
Short Term Investments
| 134.693 | 216.285 | 254.085 | 293.356 | 362.264 | 563.831 | 559.984 | 533.952 | 551.594 | 557.223 | 575.254 | 573.472 | 562.939 | 572.011 | 512.574 | 557.662 | 529.068 | 540.795 | 510.372 | 536.849 | 534.311 | 166.061 | 115.441 | 107.799 | 116.743 | 122 | 118.101 | 115.406 | 103.379 | 114.474 | 125.414 | 119.105 | 120.225 | 124.8 | 95.503 | 37.045 | 0 | 0 |
Cash and Short Term Investments
| 436.572 | 456.984 | 879.812 | 800.171 | 833.328 | 867.324 | 828.679 | 779.779 | 783.512 | 817.12 | 816.075 | 784.617 | 839.782 | 828.89 | 805.097 | 736.659 | 771.475 | 768.935 | 744.728 | 722.311 | 731.108 | 720.936 | 247.92 | 233.036 | 227.459 | 227.298 | 206.406 | 195.576 | 197.324 | 196.129 | 191.328 | 191.006 | 189.021 | 195.028 | 200.76 | 204.785 | 92.37 | 19.453 |
Net Receivables
| 150.271 | 132.002 | 234.287 | 197.926 | 112.612 | 109.637 | 226.182 | 177.08 | 103.103 | 93.477 | 174.027 | 143.775 | 101.381 | 111.296 | 147.361 | 110.59 | 76.954 | 84.173 | 120.605 | 102.433 | 76.019 | 59.366 | 99.488 | 52.676 | 39.51 | 39.17 | 62.032 | 38.698 | 27.022 | 28.819 | 32.514 | 23.408 | 20.684 | 18.357 | 13.813 | 12.057 | 8.786 | 5.532 |
Inventory
| 13.849 | 13.203 | 14.962 | 16.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 22.062 | 19.678 | 17.747 | 21.433 | 43.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 622.754 | 621.867 | 1,146.808 | 1,036.335 | 989.699 | 1,026.103 | 1,108.366 | 1,008.821 | 941.226 | 965.801 | 1,048.256 | 979.366 | 988.684 | 992.651 | 1,000.453 | 895.92 | 894.789 | 900.558 | 914.332 | 866.758 | 848.585 | 816.573 | 362.999 | 295.143 | 277.826 | 278.817 | 276.607 | 242.042 | 234.105 | 234.71 | 229.951 | 220.09 | 217.978 | 218.126 | 218.872 | 220.91 | 107.088 | 27.476 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 62.154 | 64.782 | 68.187 | 94.418 | 106.782 | 113.594 | 118.833 | 125.15 | 132.012 | 139.679 | 148.733 | 152.486 | 157.487 | 160.636 | 158.071 | 164.878 | 162.508 | 156.513 | 80.742 | 71.076 | 62.738 | 54.932 | 53.899 | 52.572 | 53.528 | 51.136 | 50.728 | 49.329 | 47.21 | 40.202 | 40.147 | 40.398 | 40.621 | 38.057 | 35.397 | 33.782 | 28.537 | 20.183 |
Goodwill
| 172.298 | 172.298 | 172.298 | 172.298 | 172.298 | 163.677 | 163.677 | 163.677 | 163.677 | 163.677 | 144.253 | 144.253 | 45.112 | 45.112 | 45.112 | 45.112 | 41.512 | 41.512 | 41.512 | 15.334 | 11.828 | 11.828 | 11.828 | 11.828 | 11.828 | 11.828 | 11.828 | 11.828 | 11.828 | 11.828 | 11.828 | 11.828 | 2.053 | 2.053 | 2.053 | 2.053 | 0 | 0 |
Intangible Assets
| 8.653 | 10.128 | 11.603 | 13.986 | 18.453 | 13.344 | 15.636 | 17.928 | 19.933 | 21.61 | 12.986 | 14.662 | 11.139 | 12.415 | 13.691 | 14.059 | 12.975 | 13.415 | 13.855 | 3.394 | 0.918 | 1.115 | 1.312 | 1.508 | 1.705 | 2.102 | 2.499 | 2.896 | 3.161 | 3.416 | 3.661 | 3.919 | 1.802 | 2.046 | 2.3 | 2.553 | 0 | 0 |
Goodwill and Intangible Assets
| 180.951 | 182.426 | 183.901 | 186.284 | 190.751 | 177.021 | 179.313 | 181.605 | 183.61 | 185.287 | 157.239 | 158.915 | 56.251 | 57.527 | 58.803 | 59.171 | 54.487 | 54.927 | 55.367 | 18.728 | 12.746 | 12.943 | 13.14 | 13.336 | 13.533 | 13.93 | 14.327 | 14.724 | 14.989 | 15.244 | 15.489 | 15.747 | 3.855 | 4.099 | 4.353 | 4.606 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 29.151 | 22.209 | 20.112 | 18.134 | 17.646 | 18.225 | 21.154 | 25.902 | 30.632 | 37.325 | 44.391 | 42.742 | 41.055 | 41.286 | 41.107 | 38.224 | 38.587 | 41.168 | 39.786 | 37.277 | 35.459 | 34.042 | 13.288 | 13.942 | 13.555 | 10.894 | 10.607 | 10.088 | 9.323 | 8.887 | 8.857 | 9.606 | 9.661 | 6.183 | 6.089 | 6.262 | 7.837 | 7.549 |
Total Non-Current Assets
| 272.256 | 269.417 | 272.2 | 298.836 | 315.179 | 308.84 | 319.3 | 332.657 | 346.254 | 362.291 | 350.363 | 354.143 | 254.793 | 259.449 | 257.981 | 262.273 | 255.582 | 252.608 | 175.895 | 127.081 | 110.943 | 101.917 | 80.327 | 79.85 | 80.616 | 75.96 | 75.662 | 74.141 | 71.522 | 64.333 | 64.493 | 65.751 | 54.137 | 48.339 | 45.839 | 44.65 | 36.374 | 27.732 |
Total Assets
| 895.01 | 891.284 | 1,419.008 | 1,335.171 | 1,304.878 | 1,334.943 | 1,427.666 | 1,341.478 | 1,287.48 | 1,328.092 | 1,398.619 | 1,333.509 | 1,243.477 | 1,252.1 | 1,258.434 | 1,158.193 | 1,150.371 | 1,153.166 | 1,090.227 | 993.839 | 959.528 | 918.49 | 443.326 | 374.993 | 358.442 | 354.777 | 352.269 | 316.183 | 305.627 | 299.043 | 294.444 | 285.841 | 272.115 | 266.465 | 264.711 | 265.56 | 143.462 | 55.208 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 28.277 | 39.356 | 29.452 | 29.261 | 34.459 | 35.26 | 32.545 | 25.874 | 37.888 | 27.631 | 24.171 | 22.034 | 26.132 | 7.925 | 12.565 | 15.582 | 19.502 | 14.513 | 10.249 | 11.237 | 10.618 | 4.304 | 2.985 | 3.737 | 4.83 | 5.235 | 6.522 | 7.205 | 10.12 | 7.265 | 4.45 | 6.63 | 5.584 | 5.175 | 4.969 | 3.814 | 3.509 | 4.109 |
Short Term Debt
| 9.195 | 8.992 | 510.972 | 510.719 | 509.876 | 508.493 | 11.103 | 9.594 | 8.928 | 7.714 | 7.886 | 5.6 | 5.858 | 4.693 | 8.682 | 8.789 | 7.78 | 7.361 | 23.537 | 23.222 | 20.323 | 17.816 | 17.414 | 18.092 | 17.131 | 16.148 | 15.935 | 15.352 | 11.234 | 10.829 | 11.631 | 8.893 | 7.483 | 6.889 | 6.288 | 5.18 | 5.251 | 4.668 |
Tax Payables
| 0 | 0 | 1.407 | 0 | 0 | 0 | 1.196 | 0 | 0 | 0 | 1.042 | 0 | 0 | 0 | 2.94 | 0 | 0 | 0 | 3.063 | 0 | 0 | 0 | 1.274 | 0 | 0 | 0 | 0.975 | 0 | 0 | 0 | 0.787 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0 |
Deferred Revenue
| 278.628 | 313.139 | 370.987 | 294.759 | 284.13 | 332.882 | 398.754 | 307.89 | 271.687 | 316.458 | 373.594 | 301.75 | 273.61 | 297.29 | 313.161 | 236.897 | 233.176 | 253.2 | 267 | 200.231 | 181.764 | 182.008 | 189.633 | 134.889 | 122.373 | 124.841 | 125.269 | 91.863 | 79.47 | 80.661 | 72.397 | 55.37 | 42.041 | 38.515 | 29.185 | 23.458 | 15.66 | 10.359 |
Other Current Liabilities
| 78.654 | 77.046 | 75.569 | 66.918 | 71.645 | 69.471 | 71.925 | 61.314 | 44.883 | 48.098 | 55.328 | 55.254 | 38.314 | 42.99 | 39.234 | 38.058 | 36.862 | 37.483 | 11.509 | 11.054 | 9.823 | 8.843 | 7.345 | 6.904 | 8.51 | 7.085 | 6.632 | 5.237 | 4.978 | 5.183 | 3.938 | 4.516 | 5.165 | 3.841 | 3.278 | 3.189 | 0.413 | 0.314 |
Total Current Liabilities
| 394.754 | 438.533 | 988.387 | 901.657 | 900.11 | 946.106 | 515.523 | 404.672 | 363.386 | 399.901 | 462.021 | 384.638 | 343.914 | 352.898 | 376.582 | 299.326 | 297.32 | 312.557 | 315.358 | 245.744 | 222.528 | 212.971 | 218.651 | 163.622 | 152.844 | 153.309 | 155.333 | 119.657 | 105.802 | 103.938 | 93.203 | 75.409 | 60.273 | 54.42 | 44.065 | 35.641 | 24.833 | 19.45 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 33.533 | 35.846 | 38.384 | 40.983 | 42.842 | 46.218 | 547.472 | 549.4 | 551.187 | 553.471 | 509.304 | 506.525 | 499.28 | 495.24 | 484.438 | 481.504 | 477.854 | 475.385 | 394.912 | 390.225 | 385.533 | 382.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 7.004 | 6.374 | 3.8 | 7.243 | 1.156 | 0.074 | 0.108 | 0.15 | 0.559 | 1.044 | 1.674 | 1.681 | 1.988 | 2.564 | 3.166 | 0.11 | 0.039 | 2.186 | 4.597 | 6.638 | 8.917 | 0.878 | 0.649 | 0.453 | 0.578 | 0.807 | 1.135 | 1.029 | 0.908 | 1.567 | 2.326 | 2.689 | 3.344 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.025 | 10.62 | 10.291 | 8.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 38.064 | 30.43 | 24.897 | 24.856 | 18.863 | 17.949 | 20.173 | 27.344 | 17.037 | 15.789 | 8.256 | 8.092 | 10.004 | 7.268 | 1.94 | 1.46 | 1.184 | 0.962 | 0.947 | 0.899 | 0.722 | 0.733 | 8.922 | 8.868 | 8.406 | 8.678 | 8.957 | 9.181 | 9.442 | 6.958 | 5.682 | 6.386 | 5.483 | 5.731 | 5.776 | 5.047 | 3.906 | 100.423 |
Total Non-Current Liabilities
| 78.601 | 72.65 | 67.081 | 73.082 | 62.861 | 64.241 | 567.753 | 576.894 | 568.783 | 570.304 | 519.234 | 516.298 | 511.272 | 505.072 | 489.544 | 483.074 | 479.077 | 478.533 | 422.506 | 419.002 | 415.754 | 401.171 | 9.571 | 9.321 | 8.984 | 9.485 | 10.092 | 10.21 | 10.35 | 8.525 | 8.008 | 9.075 | 8.827 | 5.731 | 5.776 | 5.047 | 3.906 | 100.423 |
Total Liabilities
| 473.355 | 511.183 | 1,055.468 | 974.739 | 962.971 | 1,010.347 | 1,083.276 | 981.566 | 932.169 | 970.205 | 981.255 | 900.936 | 855.186 | 857.97 | 866.126 | 782.4 | 776.397 | 791.09 | 737.864 | 664.746 | 638.282 | 614.142 | 228.222 | 172.943 | 161.828 | 162.794 | 165.425 | 129.867 | 116.152 | 112.463 | 101.211 | 84.484 | 69.1 | 60.151 | 49.841 | 40.688 | 28.739 | 119.873 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.07 | 0.07 | 0.069 | 0.068 | 0.068 | 0.067 | 0.066 | 0.066 | 0.065 | 0.064 | 0.064 | 0.063 | 0.061 | 0.06 | 0.06 | 0.059 | 0.059 | 0.058 | 0.058 | 0.057 | 0.057 | 0.057 | 0.056 | 0.056 | 0.055 | 0.055 | 0.053 | 0.053 | 0.052 | 0.051 | 0.05 | 0.05 | 0.049 | 0.048 | 0.047 | 0.047 | 0.041 | 0.016 |
Retained Earnings
| -1,024.737 | -1,000.985 | -963.554 | -906.327 | -880.322 | -833.547 | -783.308 | -727.795 | -665.089 | -611.32 | -587.116 | -525.439 | -471.813 | -424.262 | -394.506 | -366.547 | -339.352 | -320.738 | -305.569 | -288.727 | -278.622 | -270.286 | -305.484 | -298.518 | -290.789 | -276.098 | -260.164 | -245.171 | -231.288 | -217.158 | -199.087 | -179.893 | -161.538 | -146.719 | -131.6 | -116.775 | -100.846 | -81.451 |
Accumulated Other Comprehensive Income/Loss
| -5.144 | -6.591 | -7.432 | -9.943 | -11.833 | -9.948 | -8.012 | -2.957 | -1.208 | -0.85 | -0.019 | 0.932 | 2.399 | 4.11 | 4.869 | 1.907 | 1.955 | 2.141 | 0.645 | 0.039 | -0.573 | -0.27 | -0.324 | -0.229 | -0.094 | -0.113 | -0.096 | -0.065 | 0.021 | 0.032 | 0.022 | -0.171 | 0.042 | -0.01 | 0.015 | -0.052 | 0 | 0 |
Other Total Stockholders Equity
| 1,417.249 | 1,360.393 | 1,311.352 | 1,258.299 | 1,215.052 | 1,152.35 | 1,113.958 | 1,068.034 | 1,008.1 | 962.249 | 1,001.046 | 956.407 | 856.748 | 812.949 | 780.216 | 738.1 | 708.498 | 678.27 | 654.496 | 614.411 | 596.985 | 574.847 | 520.856 | 500.741 | 487.442 | 468.139 | 447.051 | 431.499 | 420.69 | 403.655 | 392.248 | 381.371 | 364.462 | 352.995 | 346.408 | 341.652 | 215.528 | 16.77 |
Total Shareholders Equity
| 387.438 | 352.887 | 340.435 | 342.097 | 322.965 | 308.922 | 322.704 | 337.348 | 341.868 | 350.143 | 413.975 | 431.963 | 387.395 | 392.857 | 390.639 | 373.519 | 371.16 | 359.731 | 349.63 | 325.78 | 317.847 | 304.348 | 215.104 | 202.05 | 196.614 | 191.983 | 186.844 | 186.316 | 189.475 | 186.58 | 193.233 | 201.357 | 203.015 | 206.314 | 214.87 | 224.872 | 114.723 | -64.665 |
Total Equity
| 421.655 | 380.101 | 363.54 | 360.432 | 341.907 | 324.596 | 344.39 | 359.912 | 355.311 | 357.887 | 417.364 | 432.573 | 388.291 | 394.13 | 392.308 | 375.793 | 373.974 | 362.076 | 352.363 | 329.093 | 321.246 | 304.348 | 215.104 | 202.05 | 196.614 | 191.983 | 186.844 | 186.316 | 189.475 | 186.58 | 193.233 | 201.357 | 203.015 | 206.314 | 214.87 | 224.872 | 114.723 | -64.665 |
Total Liabilities & Shareholders Equity
| 895.01 | 891.284 | 1,419.008 | 1,335.171 | 1,304.878 | 1,334.943 | 1,427.666 | 1,341.478 | 1,287.48 | 1,328.092 | 1,398.619 | 1,333.509 | 1,243.477 | 1,252.1 | 1,258.434 | 1,158.193 | 1,150.371 | 1,153.166 | 1,090.227 | 993.839 | 959.528 | 918.49 | 443.326 | 374.993 | 358.442 | 354.777 | 352.269 | 316.183 | 305.627 | 299.043 | 294.444 | 285.841 | 272.115 | 266.465 | 264.711 | 265.56 | 143.462 | 55.208 |