New Wave Group AB (publ) (NEWA-B.ST)

Home
NEWA-B.ST
Financials

118.06 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001
Revenue Numbers are in millions	9,512.9	8,843.6	6,718.6	6,098.8	6,903.5	6,290.6	5,597.3	5,237.1	4,964.7	4,273.6	4,047.4	4,280.2	4,236.9	4,243.4	4,087	4,604.2	4,194	3,530.5	3,059	2,302.202	1,881.933	1,687.319	1,269.547
Cost of Revenue Numbers are in millions	8,009.2	4,468.4	3,489.3	3,461.5	3,701	3,359.4	3,018.1	2,826.9	2,726.1	2,321	2,177	2,415.8	2,214.1	2,243.5	2,185.3	2,371.8	2,196.1	1,839.6	1,638.7	1,246.48	1,047.167	942.908	755.229
Gross Profit Numbers are in millions	1,503.7	4,375.2	3,229.3	2,637.3	3,202.5	2,931.2	2,579.2	2,410.2	2,238.6	1,952.6	1,870.4	1,864.4	2,022.8	1,999.9	1,901.7	2,232.4	1,997.9	1,690.9	1,420.3	1,055.722	834.766	744.411	514.318
Gross Profit Ratio Numbers are in millions	0.158	0.495	0.481	0.432	0.464	0.466	0.461	0.46	0.451	0.457	0.462	0.436	0.477	0.471	0.465	0.485	0.476	0.479	0.464	0.459	0.444	0.441	0.405
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	1,470.3	1,067.9	975.7	1,312.7	1,336.4	1,128.9	1,098	1,086	923.5	853.3	954	970.5	946.2	0	1,105.6	7	5.2	653.9	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	3,015.8	1,470.3	1,067.9	975.7	1,312.7	1,336.4	1,128.9	1,098	1,086	923.5	853.3	954	970.5	946.2	0	1,105.6	7	5.2	653.9	0	0	0	0
Other Expenses Numbers are in millions	0	1,481	1,178.7	1,158.7	1,404.3	1,167.1	1,010.7	948.7	920.7	794.6	742.9	858.6	725.4	726.1	780.2	609.6	1,631.1	0.1	470.7	373.193	294.556	280.727	176.867
Operating Expenses Numbers are in millions	3,282.2	2,951.3	2,246.6	2,134.4	2,717	2,503.5	2,139.6	2,046.7	2,006.7	1,718.1	1,596.2	1,812.6	1,695.9	1,672.3	780.2	1,715.2	1,638.1	1,360.6	1,124.6	373.193	294.556	280.727	176.867
Operating Income Numbers are in millions	1,503.7	1,505.1	1,005.9	545.9	535	482.8	469.1	400.2	255.2	250	290.7	73.1	326.9	327.6	172.4	368.8	405.8	344.8	295.7	682.529	540.21	463.684	337.451
Operating Income Ratio Numbers are in millions	0.158	0.17	0.15	0.09	0.077	0.077	0.084	0.076	0.051	0.058	0.072	0.017	0.077	0.077	0.042	0.08	0.097	0.098	0.097	0.296	0.287	0.275	0.266
Total Other Income Expenses Net Numbers are in millions	-61.6	-55	-43	-64.9	-68.3	14.1	-22.4	-23.2	-51	-26.5	-39.7	-36.9	-51	-27.3	-995.3	-284.4	-44.8	-40.1	-41.7	-896.633	-721.516	-608.862	-437.511
Income Before Tax Numbers are in millions	1,442.1	1,450.1	962.9	481	466.7	441.8	417.2	340.3	180.9	208	234.5	14.9	275.9	300.3	126.2	232.8	315	290.2	254	-214.104	-181.306	-145.178	-100.06
Income Before Tax Ratio Numbers are in millions	0.152	0.164	0.143	0.079	0.068	0.07	0.075	0.065	0.036	0.049	0.058	0.003	0.065	0.071	0.031	0.051	0.075	0.082	0.083	-0.093	-0.096	-0.086	-0.079
Income Tax Expense Numbers are in millions	320.4	281.3	202.9	118	96.7	81.8	63.2	63.6	35.6	31.1	47.4	9.1	76.8	78.8	38.4	84.9	83.7	63.1	47.3	61.299	46.531	30.856	16.7
Net Income Numbers are in millions	1,119	1,168.8	760.3	365.5	375.5	363.4	354	276.1	143.6	176.2	187.2	5.4	199.1	221.5	87.8	147.9	229.3	225.7	206.7	151.788	133.48	104.275	81.721
Net Income Ratio Numbers are in millions	0.118	0.132	0.113	0.06	0.054	0.058	0.063	0.053	0.029	0.041	0.046	0.001	0.047	0.052	0.021	0.032	0.055	0.064	0.068	0.066	0.071	0.062	0.064
EPS Numbers are in millions	8.43	8.81	5.73	2.75	2.83	2.74	2.67	2.08	1.08	1.33	1.41	0.04	1.5	1.66	0.65	1.09	1.73	1.74	1.61	1.4	1.13	0.9	0.7
EPS Diluted Numbers are in millions	8.43	8.81	5.73	2.75	2.83	2.74	2.67	2.08	1.08	1.33	1.41	0.04	1.47	1.63	0.64	1.09	1.67	1.73	1.59	1.37	1.12	0.89	0.69
EBITDA Numbers are in millions	1,766.9	1,770.5	1,241.4	789.5	780.2	567.3	548.2	467.8	325.2	313.1	347.4	167.1	384.4	391.1	1,198.3	581.4	466.2	394.3	327.2	-160.046	-138.921	-104.532	-69.56
EBITDA Ratio Numbers are in millions	0.186	0.2	0.185	0.129	0.113	0.09	0.098	0.089	0.066	0.073	0.086	0.039	0.091	0.092	0.293	0.126	0.111	0.112	0.107	-0.07	-0.074	-0.062	-0.055

New Wave Group AB (publ)

SSE:NEWA-B.ST Add to watchlist

SSE:NEWA-B.ST