NewMarket Corporation (NEU) - Quarterly Balance Statement

Home
NEU
Financials

524.87 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	80.31	87.632	117.066	111.936	102.56	130.923	70.115	68.712	71.972	79.491	84.55	83.304	59.613	153.864	522.405	125.172	117.701	102.064	178.662	144.397	79.971	73.219	78.247	73.04	147.935	109.789	72.83	84.166	104.996	278.035	251.244	192.154	187.908	158.136	122.256	93.424	110.327	126.172	119.243	103.003	141.536	113.644	146.657	238.703	247.265	73.545	64.013	89.129	79.707	49.355	72.746	50.37	54.462	60.888	49.803	49.192	50.283	46.606	87.971	151.831	133.77	112.048	59.51	21.761	33.491	39.792	48.03	71.872	82.947	108.365	72.901	60.3	86.67	63.872	56.465	56.413	40.305	31.453	25.38	28.778	29.486	21.958	22.29	29.052	22.061	26.856	15.603	15.478	15.508	15.145	11.707	12.382	17.224	8.188	11.238	4.47	15.379	13.673	7.968	15.8	7.3	3.7	18.2	8.4	11.3	8.2	15.4	18.2	12.9	15.8	20.1	20.1	32.6	49.8	35.2	30	24.3	39.1	39.2	31.2	26	11.1	7.4	48.2	58.6	50.5	29.3	175.7	71.5	45.9	45.1	41.4	62.1	43.3	75.8	39	61.2	41.6	39.6	79.8	166.5	104.5	106.9	62	53.8	80.4
Short Term Investments Numbers are in millions	0	0	0	-371.493	0	0	0	0	0	0	0	375.918	378.902	376.295	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.3	0.3	0.3	0.3	0.3	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	80.31	87.632	117.066	111.936	102.56	130.923	70.115	68.712	71.972	79.491	84.55	459.222	438.515	530.159	522.405	125.172	117.701	102.064	178.662	144.397	79.971	73.219	78.247	73.04	147.935	109.789	72.83	84.166	104.996	278.035	251.244	192.154	187.908	158.136	122.256	93.424	110.327	126.172	119.243	103.003	141.536	113.644	146.657	238.703	247.265	73.545	64.013	89.129	79.707	49.355	72.746	50.37	54.462	60.888	49.803	49.492	50.583	46.906	88.271	152.131	134.07	112.048	59.51	21.761	33.491	39.792	48.03	71.872	82.947	108.365	72.901	60.3	86.67	63.872	56.465	56.413	40.305	31.453	25.38	28.778	29.486	21.958	22.29	29.052	22.061	26.856	15.603	15.478	15.508	15.145	11.707	12.382	17.224	8.188	11.238	4.47	15.379	13.673	7.968	15.8	7.3	3.7	18.2	8.4	11.3	8.2	15.4	18.2	12.9	15.8	20.1	20.1	32.6	49.8	35.2	30	24.3	39.1	39.2	31.2	26	11.1	7.4	48.2	58.6	50.5	29.3	175.7	71.5	45.9	45.1	41.4	62.1	43.3	75.8	39	61.2	41.6	39.6	79.8	166.5	104.5	106.9	62	53.8	80.4
Net Receivables Numbers are in millions	487.607	495.516	464.687	432.349	427.764	436.25	457.203	453.692	476.061	515.002	464.51	391.779	414.847	399.373	373.655	336.395	328.677	297.862	347.155	335.826	340.752	349.21	351.405	314.86	347.903	372.156	378.442	335.317	325.216	332.372	331.577	306.916	302.931	303.899	314.171	287.967	311.087	312.433	303.334	302.803	327.641	347.63	340.407	309.847	323.669	327.67	331.155	297.055	307.448	320.582	311.888	278.332	307.702	313.818	292.513	257.748	266.513	251.103	214.026	214.887	229.603	208.086	193.83	203.551	248.18	254.539	236.107	207.19	212.49	208.653	185.523	198.243	190.793	194.376	174.072	189.46	173.372	181.29	157.917	161.721	151.329	148.073	138.176	134.998	132.589	133.761	135.342	131.848	139.973	137.149	135.931	138.196	140.957	269.057	158.446	150.056	143.35	159.681	147.649	156	178.6	177.5	157.4	169.9	168.4	135.8	129.5	165.3	141.4	153.7	167.2	177.8	172.4	198.1	213.9	169.5	164.6	182.9	204.6	229.5	195.2	229.1	208.7	345.2	0	0	358.8	316.6	338.7	324.3	249.4	255.4	230.5	212.3	240.9	250.3	242	231.6	230.6	239.1	215.1	214.1	309.1	296.5	236.1	214
Inventory Numbers are in millions	534.462	492.638	493.554	456.234	503.411	537.38	566.136	631.383	592.222	530.186	524.091	498.539	479.039	457.957	414.737	401.031	370.104	354.821	371.002	365.938	370.934	376.481	395.66	396.341	388.986	379.551	402.817	383.097	383.711	356.152	330.494	311.512	328.523	303.475	302.871	351.631	340.494	335.798	345.414	348.42	333.596	329.383	324.519	307.518	312.773	312.179	321.339	322.674	334.721	317.564	315.101	306.785	314.191	327.844	295.468	273.215	261.866	221.434	202.787	192.903	182.457	168.446	159.757	201.072	228.052	214.544	206.282	193.694	191.833	179.63	180.39	185.581	180.766	168.099	168.989	151.999	150.331	157.083	165.871	157.789	142.823	128.147	122.304	124.428	125.226	123.18	103.675	104.046	117.043	106.893	113.654	121.458	114.257	118.92	113.955	129.686	150.452	157.01	177.561	174.8	175.6	179.1	182	191.8	207.6	210.8	209.1	193.8	210.1	212.7	220.1	210.6	212.9	219.6	214	165.9	178.3	183.4	166.8	145.1	151.2	161.7	158.3	290.8	0	0	302	279.8	275.6	259.1	236.9	253.3	234.4	226.6	224	217.9	216.5	194.9	189.2	164.4	169.5	177.9	198.5	154.2	142.4	139
Other Current Assets Numbers are in millions	35.25	39.455	44.013	12.785	31.859	35.55	38.107	13.563	33.847	36.282	41.183	15.106	34.459	35.982	41.67	15.468	37.88	35.277	34.115	8.264	35.276	30.524	30.834	4.825	30.343	31.343	32.401	5.153	33.853	28.756	28.625	4.869	29.785	31.142	34.493	5.466	42.133	43.042	43.36	5.862	41.369	42.375	42.212	6.176	42.37	143.224	41.707	2.754	40.653	46.792	45.266	44.244	40.815	26.748	19.827	22.32	23.167	30.863	39.724	43.218	36.818	25.81	22.358	19.794	19.531	19.88	21.561	22.285	23.955	20.608	21.702	17.836	15.376	13.365	17.049	13.827	13.316	14.53	15.578	11.967	16.584	19.851	21.867	17.009	18.682	20.003	21.073	4.323	17.581	16.609	16.675	12.738	11.057	12.565	13.934	14.029	15.029	15.736	17.119	18.3	18.5	18	19.9	21.3	21.3	24.3	22.6	21.8	27.9	22.6	24.8	18.7	19.7	18.4	12.5	23.1	20.3	20.5	22.3	25.7	31.3	25.3	34.2	49.5	699.2	697.3	29	29.6	30.4	29.3	33	28.4	29.7	28.6	27	25.4	22.8	22.6	22.6	19.2	24.3	25.3	28.2	23.1	24.3	21.2
Total Current Assets Numbers are in millions	1,137.629	1,115.241	1,119.32	1,039.57	1,065.594	1,140.103	1,131.561	1,192.125	1,174.102	1,160.961	1,114.334	1,388.173	1,366.86	1,423.471	1,352.467	898.078	854.362	790.024	930.934	879.398	826.933	829.434	856.146	813.42	915.167	892.839	886.49	833.654	847.776	995.315	941.94	836.883	849.147	796.652	773.791	774.767	804.041	817.445	811.351	797.191	844.142	833.032	853.795	897.319	926.077	856.618	758.214	735.495	762.529	734.293	745.001	679.731	717.17	729.298	657.611	602.775	602.129	550.306	544.808	603.139	582.948	514.39	435.455	446.178	529.254	528.755	511.98	495.041	511.225	517.256	460.516	461.96	473.605	439.712	416.575	411.699	377.324	384.356	364.746	360.255	340.222	318.029	304.637	305.487	298.558	303.8	275.693	272.949	290.105	275.796	277.967	284.774	283.495	408.73	297.573	298.241	324.21	346.1	350.297	364.9	380	378.3	377.5	391.4	408.6	379.1	376.6	399.1	392.3	404.8	432.2	427.2	437.6	485.9	475.6	388.5	387.5	425.9	432.9	431.5	403.7	427.2	408.6	733.7	757.8	747.8	719.1	801.7	716.2	658.6	564.4	578.5	556.7	510.8	567.7	532.6	542.5	490.7	482	502.5	575.4	521.8	642.7	535.8	456.6	454.6
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	828.532	833.224	837.871	760.341	714.24	718.245	718.442	722.415	717.444	730.283	740.621	745.172	745.067	745.295	737.262	726.476	707.105	695.279	691.31	695.944	682.338	685.463	690.767	644.138	646.807	649.437	662.469	652.281	636.637	561.139	539.227	503.745	474.719	445.661	431.813	402.446	370.431	348.258	318.57	307.859	297.447	290.447	285.788	285.036	282.339	272.531	360.594	358.371	353.534	350.747	353.825	352.966	352.303	354.702	352.08	333.976	331.999	329.41	299.058	302.415	293.449	272.09	253.325	241.736	226.985	208.773	195.336	183.562	179.469	175.247	170.928	162.114	154.915	155.103	153.68	154.006	159.979	159.937	162.595	166.229	163.037	165.421	169.939	174.233	175.682	179.746	193.436	198.719	202.585	207.23	209.863	215.757	222.009	231.692	269.71	291.102	296.71	306.557	316.335	333	341.6	350.4	359.7	376	385.2	390.7	401	409.1	413.6	415.3	417.9	430.9	444.6	451.8	457.4	428.3	430.2	431.8	432.9	434.4	433.8	415	380.3	998.3	971.3	944.4	936.7	829.8	835.9	821.7	767.9	766.7	733.9	705.8	691.7	677	673.3	612.5	592.9	579.8	560.7	547.7	719.6	674.1	594.2	557.3
Goodwill Numbers are in millions	379.878	379.934	381.997	123.741	123.672	123.728	123.703	123.662	123.56	123.723	123.881	123.922	123.939	123.989	123.983	123.958	123.852	123.746	122.846	122.987	122.877	122.949	123.011	122.94	122.965	123.025	123.208	122.541	119.818	4.444	4.363	4.295	4.41	4.476	4.605	4.656	4.7	4.816	4.722	4.804	4.923	5.039	4.971	4.945	4.878	4.836	4.879	5.002	5.018	4.901	36.355	5.132	5.169	0	0	5.091	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	377.182	383.533	386.921	0.901	0.948	1.696	2.051	2.407	2.763	3.119	3.475	3.83	4.186	4.542	5.265	5.986	6.571	7.157	8.166	8.893	9.945	10.996	12.048	13.099	14.568	16.154	18.929	21.796	27.276	5.773	5.951	6.141	4.425	4.766	5.157	6.251	7.711	9.219	10.538	12.055	13.615	15.299	16.816	18.374	19.911	21.651	23.499	25.54	27.405	29.13	0	32.915	35.122	0	0	41.435	0	50.88	0	0	0	0	0	0	55.941	42.479	44.017	45.555	47.093	48.631	50.17	51.708	46.617	47.692	48.761	49.874	51.876	53.054	54.606	56.282	57.969	59.613	61.272	62.849	65.155	66.777	68.039	69.338	71.491	72.693	73.78	78.916	78.938	81.298	83.891	87.238	90.816	94.381	97.864	99.2	104.8	107.5	111.3	115.3	102.5	94.5	87.1	79.1	71.3	70.5	72.5	77.7	59.9	61.5	62	15.1	16.2	18.6	19.5	19.7	21.3	74.8	76.8	112.8	293.7	290.7	127.1	134.8	131.7	135.4	117.3	119.7	97.8	99.8	99.3	101.1	139.1	141.3	143.8	124.7	126.3	128.5	142.8	105.4	46.5	46.2
Goodwill and Intangible Assets Numbers are in millions	757.06	763.467	768.918	124.642	124.62	125.424	125.754	126.069	126.323	126.842	127.356	127.752	128.125	128.531	129.248	129.944	130.423	130.903	131.012	131.88	132.822	133.945	135.059	136.039	137.533	139.179	142.137	144.337	147.094	10.217	10.314	10.436	8.835	9.242	9.762	10.907	12.411	14.035	15.26	16.859	18.538	20.338	21.787	23.319	24.789	26.487	28.378	30.542	32.423	34.031	36.355	38.047	40.291	42.623	44.358	46.526	48.706	50.88	42.885	45.063	47.271	49.479	51.688	54.069	55.941	42.479	44.017	45.555	47.093	48.631	50.17	51.708	46.617	47.692	48.761	49.874	51.876	53.054	54.606	56.282	57.969	59.613	61.272	62.849	65.155	66.777	68.039	69.338	71.491	72.693	73.78	78.916	78.938	81.298	83.891	87.238	90.816	94.381	97.864	99.2	104.8	107.5	111.3	115.3	102.5	94.5	87.1	79.1	71.3	70.5	72.5	77.7	59.9	61.5	62	15.1	16.2	18.6	19.5	19.7	21.3	74.8	76.8	112.8	293.7	290.7	127.1	134.8	131.7	135.4	117.3	119.7	97.8	99.8	99.3	101.1	139.1	141.3	143.8	124.7	126.3	128.5	142.8	105.4	46.5	46.2
Long Term Investments Numbers are in millions	0	0	0	374.376	0	0	0	2.994	0	0	0	237.286	0	0	0	129.077	0	0	0	133.848	100.758	94.853	92.208	88.705	125.618	77.731	73.241	66.495	41.222	36.994	31.021	25.8	29.135	26.538	23.025	20.43	21.009	19.355	16.693	16.082	65.812	61.882	58.254	55.087	17.371	14.411	12.8	12.71	0	0	0	0	0	-42.623	-44.358	0	-48.706	0	-42.885	-45.063	-47.271	-49.479	-51.688	-54.069	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	2.726	0	0	0	3.575	0	0	0	5.318	0	0	0	7.992	0	0	0	6.327	4.973	5.039	5.044	5.094	4.628	4.149	4.316	4.349	21.102	23.284	24.961	29.063	32.084	40.741	41.158	38.354	37.394	49.215	50.544	48.499	20.913	21.73	20.772	22.961	50.05	53.45	53.96	48.385	37.066	35.354	34.242	35.805	17.891	17.188	19.318	21.974	35.589	35.955	36.756	34.67	40.154	42.631	39.704	37.744	23.632	23.125	23.937	21.396	16.599	22.104	29.277	30.088	19.791	20.497	22.807	23.157	18.13	7.044	5.684	4.367	7.736	6.77	8.527	5.471	9.441	9.541	0	9.494	0	0	0	12.44	15.795	16.169	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	443.063	438.139	431.39	7.216	385.941	382.372	375.014	359.64	318.975	312.585	299.242	54.735	197.164	181.415	180.412	42.308	188.232	182.931	180.429	37.735	23.171	18.251	18.967	9.878	10.174	10.495	10.812	11.038	11.362	9.834	10.322	10.509	9.465	39.448	37.891	43.011	43.694	42.809	45.252	45.435	41.466	44.921	42.832	43.552	44.612	53.382	67.443	72.007	81.662	85.792	84.074	85.113	85.179	107.438	102.658	57.49	109.64	53.651	134.209	84.968	88.59	86.847	87.657	85.794	27.213	27.496	25.244	25.38	23.383	23.551	38.85	38.923	57.65	59.39	60.794	62.796	67.57	78.154	80.496	89.062	96.861	94.854	89.823	97.393	105.618	107.463	111.194	105.751	117.584	117.771	133.556	127.738	99.802	111.543	318.033	325.058	321.735	281.042	250.168	194.3	172.2	173	185	182.8	182.1	184	193.1	180	176	170.5	164.3	159.4	160.5	160.3	152.7	151.9	149.4	148.5	148.5	144.8	127.1	120.7	119.1	164.4	0	757.2	889.6	7,438	7,170.5	6,836.1	6,631.9	6,440.4	6,195	5,881.1	5,617.7	5,379	4,989.2	4,767.3	4,600.6	4,424.7	4,326.4	4,406.7	3,745.5	665.7	617	498.1
Total Non-Current Assets Numbers are in millions	2,028.655	2,034.83	2,038.179	1,269.301	1,224.801	1,226.041	1,219.21	1,214.693	1,162.742	1,169.71	1,167.219	1,170.263	1,070.356	1,055.241	1,046.922	1,035.797	1,025.76	1,009.113	1,002.751	1,005.734	944.062	937.551	942.045	883.854	924.76	880.991	892.975	878.5	857.417	641.468	615.845	579.553	554.238	561.63	543.649	515.148	484.939	473.672	446.319	434.734	444.176	439.318	429.433	429.955	419.161	420.261	523.175	522.015	504.685	505.924	508.496	511.931	495.664	479.328	474.056	459.966	477.228	469.896	470.023	422.053	422.193	401.568	380.686	365.274	333.771	301.873	288.534	275.893	266.544	269.533	289.225	282.833	278.973	282.682	286.042	289.833	297.555	298.189	303.381	315.94	325.603	326.658	329.561	339.946	355.896	363.527	372.669	383.302	391.66	397.694	417.199	434.851	416.544	440.702	671.634	703.398	709.261	681.98	664.367	626.5	618.6	630.9	656	674.1	669.8	669.2	681.2	668.2	660.9	656.3	654.7	668	665	673.6	672.1	595.3	595.8	598.9	600.9	598.9	582.2	610.5	576.2	1,275.5	1,265	1,992.3	1,953.4	8,402.6	8,138.1	7,793.2	7,517.1	7,326.8	7,026.7	6,686.7	6,408.7	6,157.1	5,801.6	5,521.1	5,337.3	5,129.2	5,013.4	5,082.9	4,607.9	1,445.2	1,257.7	1,101.6
Total Assets Numbers are in millions	3,166.284	3,150.071	3,157.499	2,308.871	2,290.395	2,366.144	2,350.771	2,406.818	2,336.844	2,330.671	2,281.553	2,558.436	2,437.216	2,478.712	2,399.389	1,933.875	1,880.122	1,799.137	1,933.685	1,885.132	1,770.995	1,766.985	1,798.191	1,697.274	1,839.927	1,773.83	1,779.465	1,712.154	1,705.193	1,636.783	1,557.785	1,416.436	1,403.385	1,358.282	1,317.44	1,289.915	1,288.98	1,291.117	1,257.67	1,231.925	1,288.318	1,272.35	1,283.228	1,327.274	1,345.238	1,276.879	1,281.389	1,257.51	1,267.214	1,240.217	1,253.497	1,191.662	1,212.834	1,208.626	1,131.667	1,062.741	1,079.357	1,020.202	1,014.831	1,025.192	1,005.141	915.958	816.141	811.452	863.025	830.628	800.514	770.934	777.769	786.789	749.741	744.793	752.578	722.394	702.617	701.532	674.879	682.545	668.127	676.195	665.825	644.687	634.198	645.433	654.454	667.327	648.362	656.251	681.765	673.49	695.166	719.625	700.039	849.432	969.207	1,001.639	1,033.471	1,028.08	1,014.664	991.4	998.6	1,009.2	1,033.5	1,065.5	1,078.4	1,048.3	1,057.8	1,067.3	1,053.2	1,061.1	1,086.9	1,095.2	1,102.6	1,159.5	1,147.7	983.8	983.3	1,024.8	1,033.8	1,030.4	985.9	1,037.7	984.8	2,009.2	2,022.8	2,740.1	2,672.5	9,204.3	8,854.3	8,451.8	8,081.5	7,905.3	7,583.4	7,197.5	6,976.4	6,689.7	6,344.1	6,011.8	5,819.3	5,631.7	5,588.8	5,604.7	5,250.6	1,981	1,714.3	1,556.2
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	259.434	270.789	260.451	231.137	215.108	222.969	212.277	273.289	285.475	320.93	290.846	246.097	250.658	259.209	218.211	189.937	187.572	127.401	178.457	178.773	154.65	164.956	135.473	151.631	152.624	143.918	162.651	159.408	158.683	157.531	153.515	141.869	127.953	135.639	112.966	128.745	126.266	132.204	136.325	137.688	128.834	137.479	128.083	134.132	126.874	132.184	115.675	119.298	116.494	119.525	119.608	103.217	97.065	127.163	116.279	109.25	113.3	108.37	87.025	88.186	100.447	87.251	80.636	60.505	127.429	127.59	118.608	104.636	96.948	84.623	83.618	81.623	83.249	84.636	87.391	88.35	71.257	70.898	71.649	75.719	71.183	56.392	59.3	53.589	51.763	53.429	49.609	44.13	42.697	45.84	44.859	54.376	47.947	50.545	55.716	56.521	56.516	52.822	57.17	64.9	61.6	63.1	63.7	82.4	69.3	68.9	73.6	66.6	85.3	79.1	90.7	74.9	69.2	90.2	77.2	55.9	59.2	70.3	72	77.2	95	104.8	100.2	155	0	0	148.5	159.4	138.6	119.4	97.7	120	84.1	96.4	119.9	100.3	93.2	91.1	101.3	95.8	88.5	110	0	0	0	0
Short Term Debt Numbers are in millions	15.683	14.866	15.505	15.074	13.963	14.525	14.948	15.569	15.742	16.018	16.174	365.143	15.231	14.46	14.307	13.41	13.27	12.592	13.06	14.036	13.811	13.537	13.484	110.462	0	0	0	139.045	0	0	0	110.07	0	0	0	123.503	0	0	0	100.885	0	0	0	94.14	12.745	16.534	10.342	8.288	12.875	4.588	18.51	12.646	15.872	14.93	7.259	5.432	5.695	6.994	6.351	36.111	88.951	3.219	3.322	1.783	0.771	0.759	0.747	0.736	0.724	6.308	0.702	3.24	0.671	4.774	4.236	4.862	5.291	6.791	3.344	5.616	0.591	0.582	5.871	6.978	7.503	9.517	9.163	40.537	284.993	298.478	310.97	30.504	306.551	102.232	97.207	87.191	87.133	82.118	77.102	67.1	67	57	47	27	35.7	40.7	58.6	46.7	6.7	6.7	6.7	6.7	9	0	0	0	0	0	0	0	0	0	0	14.1	0	0	14.8	114.5	15.5	14.9	13.9	15.1	1.5	1.5	2	2.2	0.4	0.4	0.4	0.4	100.4	0.4	0.7	0.8	0.8	1.3
Tax Payables Numbers are in millions	17.011	15.097	15.403	11.038	6.058	8.522	35.248	16.109	10.887	9.677	7.781	4.442	5.202	5.242	5.949	3.76	5.362	3.508	7.46	10.632	12.348	11.481	10.382	6.431	10.866	11.722	17.207	16.34	18.336	12.969	16.348	17.573	17.388	17.596	15.678	12.773	11.553	9.561	21.237	6.462	8.339	11.972	16.284	11.419	33.377	14.289	25.294	10.024	15.845	13.428	28.931	13.086	29.429	29.446	26.5	14.843	10.919	10.274	16.163	4.988	22.341	25.976	12.28	7.264	5.168	0	8.689	5.843	14.931	0	12.879	13.466	14.305	0	11.514	14.728	14.177	0	6.048	6.138	10.253	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	17.011	15.097	15.403	6.131	6.058	100.343	0	0	0	0	0	106.193	112.479	93.04	97.825	97.366	98.603	84.042	116.299	6.327	107.717	99.381	106.493	5.094	0	0	0	4.349	0	0	0	29.063	0	0	0	6.375	0	0	0	7.837	0	0	0	8.267	0	96.038	0	8.452	0	0	0	0	0	0	0	0	0	0	0	4.118	0	0	0	14.09	62.989	51.933	48.494	18.727	55.264	50.904	47.809	12.277	59.823	54.215	51.285	9.289	57.126	44.997	46.123	52.71	48.972	40.487	42.345	50.691	49.264	39.739	42.601	38.778	55.812	43.419	51.551	59.907	39.807	41.417	51.248	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	109.825	118.764	99.435	111.822	97.075	11.201	131.271	135.029	124.918	109.686	104.679	7.654	13.029	5.416	5.51	11.742	9.454	9.948	5.096	109.759	4.3	5.605	4.523	4.114	126.621	136.101	140.376	13.991	150.747	132.951	139.088	13.588	140.14	122.372	127.139	5.057	131.491	121.05	120.809	13.264	121.747	108.579	102.95	11.075	123.797	0.666	101.125	80.633	96.077	91.3	102.835	100.161	125.475	101.229	91.734	91.705	83.377	75.714	77.67	69.637	92.652	88.622	70.753	59.535	12.447	10.056	15.827	53.562	20.479	15.614	18.409	63.043	20.738	10.492	13.662	64.286	14.177	8.434	6.048	6.138	10.253	9.092	15.657	10.055	15.958	13.147	15.008	6.288	14.263	10.809	15.351	14.648	54.065	86.506	8.221	60.62	63.178	70.175	65.881	71.1	73.8	62.9	71	68.2	80.9	76.6	71.3	67.1	87.6	92.1	101.9	99.3	110.5	108.9	102.8	89.9	86.1	93.9	91.7	105.6	85.4	91.3	99.7	157.4	0	0	136.9	187.2	137.7	120.9	120.7	119.3	139	134	131	150.4	113.6	105.8	113.5	113.3	118.6	117.7	261.3	227.2	202.6	214.2
Total Current Liabilities Numbers are in millions	401.953	419.516	390.794	364.164	332.204	349.038	358.496	423.887	426.135	446.634	411.699	725.087	391.397	372.125	335.853	312.455	308.899	233.983	312.912	308.895	280.478	283.479	259.973	271.301	279.245	280.019	303.027	316.793	309.43	290.482	292.603	294.59	268.093	258.011	240.105	263.68	257.757	253.254	257.134	259.674	250.581	246.058	231.033	247.614	263.416	245.422	227.142	216.671	225.446	215.413	240.953	216.024	238.412	243.322	215.272	206.387	202.372	191.078	171.046	198.052	282.05	179.092	154.711	135.913	203.636	190.338	183.676	177.661	173.415	157.449	150.538	160.183	164.481	154.117	156.574	166.787	147.851	131.12	127.164	140.183	130.999	106.553	123.173	121.313	124.488	115.832	116.381	129.733	397.765	398.546	422.731	159.435	448.37	280.7	212.392	204.332	206.827	205.115	200.153	203.1	202.4	183	181.7	177.6	185.9	186.2	203.5	180.4	179.6	177.9	199.3	180.9	188.7	199.1	180	145.8	145.3	164.2	163.7	182.8	180.4	196.1	199.9	326.5	304.9	298	300.2	461.1	291.8	255.2	232.3	254.4	224.6	231.9	252.9	252.9	207.2	197.3	215.2	209.5	307.5	228.1	262	228	203.4	215.5
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,085.006	1,172.732	1,279.457	718.524	828.494	963.894	1,003.546	1,050.705	1,056.416	961.763	894.17	842.444	1,044.238	1,041.04	1,041.117	647.172	653.706	733.234	784.096	689.733	684.381	720.96	825.955	770.999	818.477	759.843	624.894	602.9	611.687	627.976	601.413	507.275	531.404	521.264	541.124	494.586	507.571	361.556	373.541	363.526	384.512	353.497	355.482	349.467	349.452	364.437	425.422	424.407	138	188	209.831	232.601	266.358	260.1	253.829	217.544	234.246	232.935	215.611	216.2	150.358	218.2	200.82	236.378	213.361	172.522	162.216	157.061	156.886	152.136	152.319	152.748	152.675	152.849	153.02	153.189	153.355	187.518	186.179	183.837	186.993	204.147	188.205	201.839	214.52	246.276	238.883	249.53	23.796	23.931	24.064	305.453	5.684	324.87	345.929	356.053	381.864	411.955	392.046	407.1	431.7	471.8	501.8	531.9	555.6	558.7	556	594.4	275.6	291.4	303	325.5	353.1	417.1	429	303	311.9	332.9	347.3	349.8	332.7	380.2	345.1	687	697.8	678.8	661.8	711.7	966.1	941.2	815.8	810.8	797.9	736.4	739.7	683.8	784.7	708.2	678.3	497.2	507.9	607.9	607.6	607.9	408	399.5
Deferred Revenue Non-Current Numbers are in millions	0	0	0	76.45	0	0	0	0	0	0	0	-89.438	0	0	0	-60.041	0	0	0	-57.196	0	0	0	-43.071	0	0	0	-35.303	0	0	0	-9.234	0	0	0	-9.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	58.657	0	0	0	61.993	0	0	0	89.438	0	0	0	60.041	0	0	0	57.196	0	0	0	43.071	0	0	0	35.303	0	0	0	9.234	0	0	0	9.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	73.148	82.544	84.245	71.862	77.113	63.2	61.7	62.6	65.4	70.8	65.8	64.9	63.5	61.5	61.2	59.3	60	64.4	41.9	37.1	36.3	40.7	37.4	39	35.5	28	27.8	28	24.7	143.7	148.5	139.1	145.2	363.3	435.6	429.1	419.5	426.7	407.2	388.2	390.7	162	371.5	361.2	353.1	341.8	340.6	333.6	349.1	160.5	131.5	100.3
Other Non-Current Liabilities Numbers are in millions	315.039	322.475	334.96	14.015	157.754	160.472	166.929	107.826	186.917	200.939	215.594	228.776	228.808	216.337	212.064	214.424	193.991	196.635	197.428	203.406	176.798	173.37	174.067	165.067	178.133	181.487	196.759	190.812	155.626	134.62	132.754	131.32	126.925	146.793	145.063	144.085	147.471	179.918	184.105	187.684	158.708	159.298	160.228	157.745	193.284	200.575	210.256	214.227	186.481	186.514	188.542	193.444	151.497	142.516	141.764	147.17	164.112	158.181	154.457	152.755	160.283	159.002	146.942	148.038	114.759	120.615	123.627	119.205	127.124	128.925	129.44	130.46	116.778	115.706	113.691	115.496	114.909	117.591	119.261	120.293	118.599	118.476	117.607	122.598	124.248	125.107	122.984	123.91	105.152	105.192	105.453	109.444	99.914	99.893	97.519	99.297	97.787	102.553	108.443	102.7	94	95.1	97.6	98.2	88.6	84.3	83.7	86.4	88.4	84.7	84.4	84.5	88.3	90.1	89.4	84.2	84.7	83.1	82.3	78.9	60.9	60.2	60	99.4	105.5	783.6	102.2	6,105.6	5,790	5,519.8	5,358.4	5,193.9	4,986.6	4,731.3	4,513.6	4,543.2	3,963.4	3,763.9	3,632.3	3,681.7	3,390.1	3,218.9	2,903.3	27.9	30.7	51.9
Total Non-Current Liabilities Numbers are in millions	1,400.045	1,495.207	1,614.417	867.646	986.248	1,124.366	1,170.475	1,220.524	1,243.333	1,162.702	1,109.764	1,071.22	1,273.046	1,257.377	1,253.181	861.596	847.697	929.869	981.524	893.139	861.179	894.33	1,000.022	936.066	996.61	941.33	821.653	793.712	767.313	762.596	734.167	638.595	658.329	668.057	686.187	638.671	655.042	541.474	557.646	551.21	543.22	512.795	515.71	507.212	542.736	565.012	635.678	638.634	324.481	374.514	398.373	426.045	417.855	402.616	395.593	364.714	398.358	391.116	370.068	368.955	310.641	377.202	347.762	384.416	328.12	293.137	285.843	276.266	284.01	281.061	281.759	283.208	269.453	268.555	266.711	268.685	268.264	305.109	305.44	304.13	305.592	322.623	305.812	324.437	338.768	371.383	361.867	373.44	128.948	129.123	129.517	414.897	105.598	424.763	516.596	537.894	563.896	586.37	577.602	573	587.4	629.5	664.8	700.9	710	707.9	703.2	742.3	425.2	435.4	447.4	474.4	483.3	544.3	554.7	427.9	434	455	465.1	456.7	421.4	468.4	429.8	930.1	951.8	1,601.5	909.2	7,180.6	7,191.7	6,890.1	6,593.7	6,431.4	6,191.7	5,855.9	5,644	5,389	5,119.6	4,833.3	4,663.7	4,520.7	4,238.6	4,160.4	3,860	796.3	570.2	551.7
Total Liabilities Numbers are in millions	1,801.998	1,914.723	2,005.211	1,231.81	1,318.452	1,473.404	1,528.971	1,644.411	1,669.468	1,609.336	1,521.463	1,796.307	1,664.443	1,629.502	1,589.034	1,174.051	1,156.596	1,163.852	1,294.436	1,202.034	1,141.657	1,177.809	1,259.995	1,207.367	1,275.855	1,221.349	1,124.68	1,110.505	1,076.743	1,053.078	1,026.77	933.185	926.422	926.068	926.292	902.351	912.799	794.728	814.78	810.884	793.801	758.853	746.743	754.826	806.152	810.434	862.82	855.305	549.927	589.927	639.326	642.069	656.267	645.938	610.865	571.101	600.73	582.194	541.114	567.007	592.691	556.294	502.473	520.329	531.756	483.475	469.519	453.927	457.425	438.51	432.297	443.391	433.934	422.672	423.285	435.472	416.115	436.229	432.604	444.313	436.591	429.176	428.985	445.75	463.256	487.215	478.248	503.173	526.713	527.669	552.248	574.332	553.968	705.463	728.988	742.226	770.723	791.485	777.755	776.1	789.8	812.5	846.5	878.5	895.9	894.1	906.7	922.7	604.8	613.3	646.7	655.3	672	743.4	734.7	573.7	579.3	619.2	628.8	639.5	601.8	664.5	629.7	1,256.6	1,256.7	1,899.5	1,209.4	7,641.7	7,483.5	7,145.3	6,826	6,685.8	6,416.3	6,087.8	5,896.9	5,641.9	5,326.8	5,030.6	4,878.9	4,730.2	4,546.1	4,388.5	4,122	1,024.3	773.6	767.2
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	110.689	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.4	0.4	0.2	0.4	0.4	0	0	0	0
Common Stock Numbers are in millions	3.201	2.052	1.406	2.13	1.557	0	0	0	0	0	0	0	0	1.748	1.19	0.717	0.287	0.281	0	1.965	1.914	0.949	0.431	0	0	0	0.036	0	3.999	2.961	2.22	1.603	2.096	1.109	0.428	0	0	0	0.426	0	0	0	0	0	0	0.139	0	0.721	0.404	0.064	0.064	0.064	0	0	0.004	0	0	0	0	0.275	0.266	0	0	0.115	0	0	0.864	5.235	38.389	0	88.29	88.263	87.379	0	86.2	85.162	85.077	0	84.728	84.724	84.688	0	16.832	16.786	16.761	16.734	16.689	16.689	16.689	16.691	83.455	83.455	83.455	83.455	83.455	83.455	83.455	83.465	83.465	83.5	83.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	1,375.729	1,267.393	1,179.756	1,096.002	1,037.168	947.497	883.351	834.402	816.005	835.748	845.36	844.356	945.147	1,012.409	981.22	932.271	886.137	811.656	815.592	843.881	815.035	768.49	713.895	671.223	712.525	697.423	787.44	747.643	788.371	749.341	707.354	664.158	637.438	584.943	539.507	532.09	514.047	639.987	605.931	560.201	561.449	562.304	594.84	632.534	647.468	594.301	545.95	512.173	804.62	749.969	704.754	648.261	624.617	625.832	584.869	565.46	555.458	524.727	555.194	532.694	492.147	439.262	412.405	386.758	370.439	375.757	361.232	346.132	322.283	303.148	274.384	260.304	257.999	241.245	223.033	211.409	200.258	186.857	173.79	169.028	166.116	153.142	141.788	135.97	131.251	120.954	115.209	98.917	95.791	84.924	87.386	89.008	88.658	87.997	182.781	194.048	191.699	170.232	166.179	143.6	138.7	127.3	119.2	109.1	104.4	78.9	67.3	59.4	337.5	333.5	326.3	320.5	310	296.3	291	286.8	279.1	276.9	278.7	272.1	262.2	254.6	239	633.5	1,228.2	1,228.2	1,260.6	1,206.5	1,157.1	1,102.8	1,068	1,022.5	991.9	955.4	923	887.9	866.1	827.9	789.4	757.2	892	1,065.2	992.3	822.9	782.8	701.3
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-14.644	-34.097	-28.874	-21.071	-66.782	-54.757	-61.551	-71.995	-148.629	-114.413	-85.27	-82.227	-172.374	-164.947	-172.055	-173.164	-162.898	-176.652	-176.343	-162.748	-187.611	-180.263	-176.13	-181.316	-148.453	-144.942	-132.691	-145.994	-163.92	-168.597	-178.559	-182.51	-162.571	-153.838	-148.787	-144.526	-137.866	-143.598	-163.467	-139.16	-66.932	-48.807	-58.355	-60.086	-108.382	-127.995	-127.381	-110.689	-87.737	-99.743	-90.647	-98.732	-68.05	-63.144	-64.071	-73.82	-76.831	-86.719	-81.477	-74.784	-79.963	-79.735	-98.874	-95.75	-39.17	-29.735	-31.101	-34.36	-40.328	-43.159	-45.23	-47.165	-26.734	-28.045	-29.901	-30.511	-26.571	-25.492	-22.995	-21.87	-21.57	-22.281	-20.649	-20.164	-23.821	-24.492	-28.55	-29.294	-24.194	-22.558	-27.923	-27.17	-26.042	-27.483	-26.017	-18.09	-12.406	-17.102	-12.735	-11.8	-13.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.137	0.137	0	0	1.131	0	0	0	88.29	0	0	0	86.522	0	0	0	84.951	0	0	0	84.65	67.242	67.091	67.007	66.916	66.766	66.766	66.766	66.764	0	0	0	0	0	0	0	0	0	0	0	69.4	67.8	77.9	78.1	75.3	83.8	85.2	110.9	114.3	113.9	119.4	120.6	119.8	122	123.3	124.9	128.7	126.3	118.8	121.7	118.4	115.9	118.9	-462.3	-387.8	202.3	194.6	213.5	203.5	187.3	196.8	175	154.1	156.3	159.7	151	152.9	150.6	144.1	150.3	150.6	136.3	133.8	157.9	87.7
Total Shareholders Equity Numbers are in millions	1,364.286	1,235.348	1,152.288	1,077.061	971.943	892.74	821.8	762.407	667.376	721.335	760.09	762.129	772.773	849.21	810.355	759.824	723.526	635.285	639.249	683.098	629.338	589.176	538.196	489.907	564.072	552.481	654.785	601.649	628.45	583.705	531.015	483.251	476.963	432.214	391.148	387.564	376.181	496.389	442.89	421.041	494.517	513.497	536.485	572.448	539.086	466.445	418.569	402.205	717.287	650.29	614.171	549.593	556.567	562.688	520.802	491.64	478.627	438.008	473.717	458.185	412.45	359.664	313.668	291.123	331.269	347.153	330.995	317.007	320.344	348.279	317.444	301.402	318.644	299.722	279.332	266.06	258.764	246.316	235.523	231.882	229.234	215.511	205.213	199.683	191.198	180.112	170.114	153.078	155.052	145.821	142.918	145.293	146.071	143.969	240.219	259.413	262.748	236.595	236.909	215.3	208.8	196.7	187	187	182.5	154.2	151.1	144.6	448.4	447.8	440.2	439.9	430.6	416.1	413	410.1	404	405.6	405	390.9	384.1	373.2	355.1	752.6	766.1	840.6	1,463.1	1,401.3	1,370.8	1,306.5	1,255.5	1,219.5	1,167.1	1,109.7	1,079.5	1,047.8	1,017.3	981.2	940.4	901.5	1,042.7	1,216.2	1,128.6	956.7	940.7	789
Total Equity Numbers are in millions	1,364.286	1,235.348	1,152.288	1,077.061	971.943	892.74	821.8	762.407	667.376	721.335	760.09	762.129	772.773	849.21	810.355	759.824	723.526	635.285	639.249	683.098	629.338	589.176	538.196	489.907	564.072	552.481	654.785	601.649	628.45	583.705	531.015	483.251	476.963	432.214	391.148	387.564	376.181	496.389	442.89	421.041	494.517	513.497	536.485	572.448	539.086	466.445	418.569	402.205	717.287	650.29	614.171	549.593	556.567	562.688	520.802	491.64	478.627	438.008	473.717	458.185	412.45	359.664	313.668	291.123	331.269	347.153	330.995	317.007	320.344	348.279	317.444	301.402	318.644	299.722	279.332	266.06	258.764	246.316	235.523	231.882	229.234	215.511	205.213	199.683	191.198	180.112	170.114	153.078	155.052	145.821	142.918	145.293	146.071	143.969	240.219	259.413	262.748	236.595	236.909	215.3	208.8	196.7	187	187	182.5	154.2	151.1	144.6	448.4	447.8	440.2	439.9	430.6	416.1	413	410.1	404	405.6	405	390.9	384.1	373.2	355.1	752.6	766.1	840.6	1,463.1	1,562.6	1,370.8	1,306.5	1,255.5	1,219.5	1,167.1	1,109.7	1,079.5	1,047.8	1,017.3	981.2	940.4	901.5	1,042.7	1,216.2	1,128.6	956.7	940.7	789
Total Liabilities & Shareholders Equity Numbers are in millions	3,166.284	3,150.071	3,157.499	2,308.871	2,290.395	2,366.144	2,350.771	2,406.818	2,336.844	2,330.671	2,281.553	2,558.436	2,437.216	2,478.712	2,399.389	1,933.875	1,880.122	1,799.137	1,933.685	1,885.132	1,770.995	1,766.985	1,798.191	1,697.274	1,839.927	1,773.83	1,779.465	1,712.154	1,705.193	1,636.783	1,557.785	1,416.436	1,403.385	1,358.282	1,317.44	1,289.915	1,288.98	1,291.117	1,257.67	1,231.925	1,288.318	1,272.35	1,283.228	1,327.274	1,345.238	1,276.879	1,281.389	1,257.51	1,267.214	1,240.217	1,253.497	1,191.662	1,212.834	1,208.626	1,131.667	1,062.741	1,079.357	1,020.202	1,014.831	1,025.192	1,005.141	915.958	816.141	811.452	863.025	830.628	800.514	770.934	777.769	786.789	749.741	744.793	752.578	722.394	702.617	701.532	674.879	682.545	668.127	676.195	665.825	644.687	634.198	645.433	654.454	667.327	648.362	656.251	681.765	673.49	695.166	719.625	700.039	849.432	969.207	1,001.639	1,033.471	1,028.08	1,014.664	991.4	998.6	1,009.2	1,033.5	1,065.5	1,078.4	1,048.3	1,057.8	1,067.3	1,053.2	1,061.1	1,086.9	1,095.2	1,102.6	1,159.5	1,147.7	983.8	983.3	1,024.8	1,033.8	1,030.4	985.9	1,037.7	984.8	2,009.2	2,022.8	2,740.1	2,672.5	9,204.3	8,854.3	8,451.8	8,081.5	7,905.3	7,583.4	7,197.5	6,976.4	6,689.7	6,344.1	6,011.8	5,819.3	5,631.7	5,588.8	5,604.7	5,250.6	1,981	1,714.3	1,556.2

NewMarket Corporation

NYSE:NEU Add to watchlist

NYSE:NEU