Netlinkz Limited
ASX:NET.AX
0.003 (AUD) • At close July 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10.238 | 10.433 | 6.825 | 8.877 | 5.668 | 8.721 | 4.613 | 0.641 | 0.441 | 0.141 | 0.077 | 0.019 | 0.041 | 0.05 | -0.057 | 0.353 | 0.196 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.765 | 1.765 | 1.765 | 1.765 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 7.852 | 10.505 | 5.835 | 8.869 | 5.792 | 8.171 | 4.343 | 2.638 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.866 | 1.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.478 | 2.478 | 2.478 | 2.478 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2.386 | -0.072 | 0.99 | 0.008 | -0.124 | 0.55 | 0.269 | -1.998 | 0.415 | 0.141 | 0.077 | 0.019 | 0.041 | 0.05 | -0.057 | 0.353 | -1.67 | -1.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.714 | -0.714 | -0.714 | -0.714 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.233 | -0.007 | 0.145 | 0.001 | -0.022 | 0.063 | 0.058 | -3.119 | 0.941 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -8.529 | -6.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.404 | -0.404 | -0.404 | -0.404 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 1.849 | 0.226 | 0.401 | 0.899 | 2.187 | 0.751 | 0.908 | 2.638 | 0.055 | 0.568 | 1.403 | 1.626 | 1.53 | 1.226 | 1.709 | 1.865 | 3.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.868 | 4.324 | 1.45 | 3.133 | 3.766 | 7.414 | 5.129 | 2.593 | 0.815 | 0.749 | 1.468 | 1.529 | 0.729 | 0.524 | 0.681 | 0.841 | 0.395 | 0.314 | 0.092 | 0 | 0.092 | 0.092 | 0.08 | 0 | 0.08 | 0.08 | 0.177 | 0 | 0.177 | 0.177 | 0.975 | 0.975 | 0.975 | 0.975 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.616 | 1.833 | 0.447 | 0.715 | 1.026 | 0.309 | 0.437 | 1.439 | 3.202 | 0.682 | 2.265 | 0.178 | 1.438 | 1.356 | 1.358 | 1.334 | 0.706 | 0.373 | 0.008 | 0 | 0.008 | 0.008 | -0.029 | 0 | -0.029 | -0.029 | -0.163 | 0 | -0.163 | -0.163 | -0.604 | -0.604 | -0.604 | -0.604 | 0 | 0 | 0 | 0 |
| SG&A
| 6.578 | 6.157 | 4.02 | 3.848 | 6.519 | 8.568 | 3.553 | 7.913 | 9.034 | 2.544 | 6.377 | 2.845 | 2.393 | 2.304 | 1.695 | 2.667 | 1.269 | 0.687 | 0.1 | 0 | 0.1 | 0.1 | 0.051 | 0 | 0.051 | 0.051 | 0.014 | 0 | 0.014 | 0.014 | 0.371 | 0.371 | 0.371 | 0.371 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 6.578 | 6.157 | 4.02 | 3.848 | 6.519 | 8.568 | 3.553 | 7.913 | 9.034 | 3.534 | 9.011 | 5.551 | 3.833 | 4.05 | 5.509 | 4.583 | 5.807 | 1.945 | 0.1 | 0 | 0.1 | 0.1 | 0.051 | 0 | 0.051 | 0.051 | 0.014 | 0 | 0.014 | 0.014 | 0.371 | 0.371 | 0.371 | 0.371 | 0 | 0 | 0 | 0 |
| Operating Income
| -4.192 | -6.229 | -3.03 | -3.84 | -6.643 | -8.018 | -3.284 | -9.911 | -8.594 | -2.621 | -4.838 | -4.452 | -3.741 | -3.48 | -2.777 | -4.067 | -2.724 | -2.293 | -0.192 | 0 | -0.192 | -0.192 | -0.132 | 0 | -0.132 | -0.132 | -0.19 | 0 | -0.19 | -0.19 | -2.312 | -2.312 | -2.312 | -2.312 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -0.409 | -0.597 | -0.444 | -0.433 | -1.172 | -0.919 | -0.712 | -15.473 | -19.509 | -18.614 | -62.876 | -229.209 | -92.054 | -69.761 | 49.145 | -11.504 | -13.911 | -8.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.31 | -1.31 | -1.31 | -1.31 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -1.333 | -0.134 | -0.947 | -0.588 | -1.497 | -7.592 | -10.363 | -1.02 | -6.339 | -0.956 | -4.255 | -1.257 | -0.091 | -0.639 | -2.924 | -0.153 | -0.746 | -1.658 | 0.006 | 0 | 0.006 | 0.006 | -0.009 | 0 | -0.009 | -0.009 | 1.141 | 0 | 1.141 | 1.141 | -1.568 | -1.568 | -1.568 | -1.568 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -5.524 | -6.363 | -3.977 | -4.428 | -8.14 | -15.611 | -13.647 | -10.931 | -14.933 | -3.577 | -9.093 | -5.709 | -3.831 | -4.119 | -5.701 | -4.219 | -3.47 | -3.951 | -0.186 | 0 | -0.186 | -0.186 | -0.14 | 0 | -0.14 | -0.14 | 0.951 | 0 | 0.951 | 0.951 | -3.881 | -3.881 | -3.881 | -3.881 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.54 | -0.61 | -0.583 | -0.499 | -1.436 | -1.79 | -2.959 | -17.066 | -33.899 | -25.401 | -118.183 | -293.928 | -94.282 | -82.561 | 100.89 | -11.936 | -17.723 | -15.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.199 | -2.199 | -2.199 | -2.199 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -0.026 | -0.035 | -0.008 | 0.013 | -0.097 | -0.202 | -0.604 | 0.895 | 0.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.439 | 0 | 0 | 0 | 0 | 0.163 | 0 | 0.163 | 0.163 | -0 | 0 | -0 | -0 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 |
| Net Income
| -5.498 | -6.328 | -3.969 | -4.442 | -8.043 | -15.408 | -13.027 | -10.931 | -14.933 | -3.577 | -9.093 | -5.709 | -3.831 | -4.119 | -5.701 | -4.219 | -3.47 | -3.951 | -0.186 | 0 | -0.186 | -0.186 | -0.303 | 0 | -0.303 | -0.303 | 0.951 | 0 | 0.951 | 0.951 | -3.935 | -3.935 | -3.935 | -3.935 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -0.537 | -0.607 | -0.582 | -0.5 | -1.419 | -1.767 | -2.824 | -17.066 | -33.899 | -25.401 | -118.183 | -293.928 | -94.282 | -82.561 | 100.89 | -11.936 | -17.723 | -15.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.23 | -2.23 | -2.23 | -2.23 | 0 | 0 | 0 | 0 |
| EPS
| -0.002 | -0.002 | -0.001 | -0.001 | -0.003 | -0.007 | -0.006 | -0.006 | -0.01 | -0.003 | -0.009 | -0.007 | -0.005 | -0.005 | -0.009 | -0.01 | -0.006 | -0.024 | -0.002 | 0 | -0.002 | -0.002 | -0.016 | 0 | -0.016 | -0.016 | 0.18 | 0 | 0.18 | 0.18 | -0.79 | -0.79 | -0.79 | -0.79 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.002 | -0.002 | -0.001 | -0.001 | -0.003 | -0.007 | -0.006 | -0.006 | -0.01 | -0.003 | -0.009 | -0.007 | -0.005 | -0.005 | -0.009 | -0.007 | -0.006 | -0.024 | -0.002 | 0 | -0.002 | -0.002 | -0.016 | 0 | -0.016 | -0.016 | 0.18 | 0 | 0.18 | 0.18 | -0.79 | -0.79 | -0.79 | -0.79 | 0 | 0 | 0 | 0 |
| EBITDA
| -3.849 | -5.693 | -2.5 | -3.412 | -6.111 | -7.555 | -3.003 | -8.823 | -7.807 | -2.621 | -4.841 | -4.447 | -3.739 | -3.473 | -2.768 | -4.056 | -2.706 | -2.289 | -0.186 | 0 | -0.186 | -0.186 | -0.293 | 0 | -0.293 | -0.293 | 0.952 | 0 | 0.952 | 0.952 | -3.437 | -3.437 | -3.437 | -3.437 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| -0.376 | -0.546 | -0.366 | -0.384 | -1.078 | -0.866 | -0.651 | -13.775 | -17.724 | -18.61 | -62.926 | -228.956 | -92.003 | -69.606 | 48.986 | -11.475 | -13.818 | -8.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.948 | -1.948 | -1.948 | -1.948 | 0 | 0 | 0 | 0 |