Netlinkz Limited
ASX:NET.AX
0.003 (AUD) • At close July 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| -5.498 | -6.328 | -3.969 | -4.442 | -8.043 | -15.408 | -13.027 | -10.931 | -14.933 | -3.577 | -9.093 | -5.709 | -3.831 | -4.119 | -5.701 | -4.219 | -3.47 | -3.951 | -0.186 | -0.186 | -0.186 | -0.186 | -0.303 | -0.303 | -0.303 | -0.303 | 0.951 | 0.951 | 0.951 | 0.951 | -3.935 | -3.935 | -3.935 | -3.935 |
Depreciation & Amortization
| 0.342 | 0.536 | 0.531 | 0.428 | 0.532 | 0.464 | 0.097 | 0.193 | 0.001 | 0 | 0.001 | 0 | 0.01 | 0 | 0.009 | 0.01 | 0.018 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0.252 | 0.252 | 0.252 |
Deferred Income Tax
| 6.844 | 0 | -1.799 | 0 | -3.444 | 0 | -0.227 | 0 | -4.66 | 0 | -8.46 | 0 | -0.58 | 0 | 0.298 | -0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.27 | 1.574 | 0.762 | 0.644 | 3.753 | 0.845 | 0 | 3.881 | 5.017 | 1.113 | 8.729 | 1.138 | 0.725 | 0.424 | 0 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -7.76 | 0 | -0.232 | 0 | -1.209 | 0 | 0.792 | 0 | -0.398 | 0 | -0.362 | 0 | -0.312 | 0 | 0.312 | 0.297 | -0.066 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -1.116 | 0 | -0.024 | 0 | -1.373 | 0 | 0.639 | 0 | -0.357 | 0 | -0.269 | 0 | -0.145 | 0 | 0.194 | 0.264 | -0.184 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -6.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.039 | 0 | -0.208 | 0 | 0.164 | 0 | 0.152 | 0 | -0.041 | 0 | -0.093 | 0 | -0.167 | 0 | 0.118 | 0.033 | 0.118 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -3.118 | 0.218 | 1.76 | 1.39 | 3.516 | 10.063 | 9.945 | 5.125 | 10.278 | 0.192 | -1.502 | 2.095 | 1.798 | 0.376 | 3.88 | -0.526 | 0.858 | 1.435 | 0.186 | 0.186 | 0.186 | 0.186 | 0.303 | 0.303 | 0.303 | 0.303 | -0.951 | -0.951 | -0.951 | -0.951 | 3.683 | 3.683 | 3.683 | 3.683 |
Operating Cash Flow
| -8.958 | -6.646 | -2.74 | -3.48 | -5.06 | -5.809 | -3.082 | -5.806 | -4.655 | -2.272 | -2.227 | -2.475 | -1.611 | -3.318 | -1.992 | -3.946 | -2.66 | -2.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.039 | -0.021 | 0.029 | -0.037 | -2.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.01 | -0.014 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.545 | -0.545 | -0.545 | -0.545 |
Acquisitions Net
| 0 | 0 | -0.153 | 0 | 0 | 0 | -8.234 | -8.413 | -2.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 6.273 | -8.413 | -2.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.518 | -0.518 | -0.518 | -0.518 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 2.683 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.539 | -0.539 | -2.683 | 2.683 | -1.921 | -0.012 | -0.81 | 0.06 | 0.011 | -0.011 | 0.006 | 0.038 | 0.001 | 0.048 | -0.109 | 0 | -0.226 | -0.226 | -0.226 | -0.226 | -0.315 | -0.315 | -0.315 | -0.315 | 0.004 | 0.004 | 0.004 | 0.004 | 0.271 | 0.271 | 0.271 | 0.271 |
Investing Cash Flow
| -0.713 | 2.689 | 0.347 | -0.56 | 0.029 | 2.647 | -5.9 | -8.425 | -3.397 | 0.06 | 0.011 | -0.011 | 0.006 | 0.038 | -0.005 | 0.038 | -0.123 | 0.035 | -0.226 | -0.226 | -0.226 | -0.226 | -0.315 | -0.315 | -0.315 | -0.315 | 0.004 | 0.004 | 0.004 | 0.004 | -0.792 | -0.792 | -0.792 | -0.792 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.435 | -3.815 | -2.58 | -0.02 | -1.503 | -1.819 | -0.877 | -11.004 | -6.173 | 0 | 0 | -1.884 | 0 | -2.952 | 0 | -0.95 | -0.216 | -0.134 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.196 | -0.196 | -0.196 | -0.196 |
Common Stock Issued
| 4 | 2.5 | 0 | 0.82 | 11.697 | 9.4 | 5.868 | 6.28 | 4.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.761 | 1.761 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 1.162 | 1.162 | 1.162 | 1.162 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | -0.118 | -0.03 | -0.03 | -0.03 | -0.03 | -0.048 | -0.048 | -0.048 | -0.048 | 0 | 0 | 0 | 0 | -0.113 | -0.113 | -0.113 | -0.113 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 7.317 | 2.5 | -2.616 | 0.82 | 0.672 | -0.672 | 0.413 | 6.197 | 10.411 | 2.205 | 1.469 | 1.362 | 1.612 | 5.882 | 1.761 | 1.829 | 1.644 | 4.656 | -0.689 | -0.689 | -0.689 | -0.689 | -0.867 | -0.867 | -0.867 | -0.867 | 0.004 | 0.004 | 0.004 | 0.004 | -1.644 | -1.644 | -1.644 | -1.644 |
Financing Cash Flow
| 7.317 | 6.237 | -2.616 | 0.773 | 10.789 | 6.844 | 5.268 | 17.284 | 10.411 | 2.205 | 1.469 | 3.246 | 1.612 | 2.93 | 1.761 | 2.779 | 1.644 | 4.79 | -0.226 | -0.226 | -0.226 | -0.226 | -0.315 | -0.315 | -0.315 | -0.315 | 0.004 | 0.004 | 0.004 | 0.004 | -0.792 | -0.792 | -0.792 | -0.792 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.057 | 0.017 | 0.316 | -0.187 | 0.098 | -0.142 | -0.298 | 3.149 | -2.399 | 0.046 | -0.046 | 0.034 | -0.034 | 0.377 | -0.377 | 1.742 | -1.742 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.584 | -0.392 | -4.694 | -3.454 | 5.857 | 3.54 | -4.763 | 3.803 | 2.36 | 0.04 | -0.794 | 0.794 | -0.026 | 0.026 | -0.613 | 0.613 | -2.446 | 2.746 | -0.162 | -0.162 | -0.162 | -0.162 | 0.285 | 0.285 | 0.285 | 0.285 | 0.033 | 0.033 | 0.033 | 0.033 | -0.075 | -0.075 | -0.075 | -0.075 |
Cash At End Of Period
| 0.713 | 2.297 | 2.689 | 7.383 | 10.836 | 4.98 | 1.44 | 6.203 | 2.399 | 0.04 | 0 | 0.794 | 0 | 0.026 | 0 | 0.613 | 0.435 | 2.881 | 0.128 | 0.128 | 0.128 | 0.128 | 0.29 | 0.29 | 0.29 | 0.29 | 0.005 | 0.005 | 0.005 | 0.005 | -0.028 | -0.028 | -0.028 | -0.028 |