Nesco Limited
NSE:NESCO.NS
1002 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,921.038 | 1,413.53 | 1,889.745 | 1,777.648 | 1,748.534 | 1,365.922 | 1,572.353 | 1,428.323 | 1,428.749 | 1,030.591 | 910.656 | 933.598 | 807.573 | 726.838 | 750.711 | 824.783 | 642.078 | 693.4 | 1,177.515 | 1,150.803 | 1,206.448 | 782.552 | 911.66 | 908.752 | 1,000.457 | 760.123 | 486.48 | 514.742 | 590.341 | 466.397 | 373.585 | 516.271 | 460.786 | 390.581 | 243.44 | 433.032 | 435.108 | 376.668 | 189.927 | 398.171 | 343.244 | 330.471 |
Cost of Revenue
| 189.12 | 310.014 | 374.165 | 148.3 | 142.889 | 117.691 | 137.528 | 95.445 | 66.407 | 59.368 | 92.234 | 86.237 | 60.164 | 33.291 | 73.574 | 62.328 | 29.161 | 15.741 | 45.396 | 34.977 | 64.209 | 53.098 | 43.531 | 67.632 | 79.271 | 69.046 | 37.968 | 61.81 | 33.307 | 11.148 | 11.73 | 62.303 | 16.863 | 13.95 | 22.129 | 52.862 | 29.649 | 1.126 | 15.05 | 40.175 | 34.94 | -8.372 |
Gross Profit
| 1,731.918 | 1,103.516 | 1,515.58 | 1,629.348 | 1,605.645 | 1,248.231 | 1,434.825 | 1,332.878 | 1,362.342 | 971.223 | 818.422 | 847.361 | 747.409 | 693.547 | 677.137 | 762.455 | 612.917 | 677.659 | 1,132.119 | 1,115.826 | 1,142.239 | 729.454 | 868.129 | 841.12 | 921.186 | 691.077 | 448.512 | 452.932 | 557.034 | 455.249 | 361.855 | 453.968 | 443.923 | 376.631 | 221.311 | 380.17 | 405.459 | 375.542 | 174.877 | 357.996 | 308.304 | 338.843 |
Gross Profit Ratio
| 0.902 | 0.781 | 0.802 | 0.917 | 0.918 | 0.914 | 0.913 | 0.933 | 0.954 | 0.942 | 0.899 | 0.908 | 0.926 | 0.954 | 0.902 | 0.924 | 0.955 | 0.977 | 0.961 | 0.97 | 0.947 | 0.932 | 0.952 | 0.926 | 0.921 | 0.909 | 0.922 | 0.88 | 0.944 | 0.976 | 0.969 | 0.879 | 0.963 | 0.964 | 0.909 | 0.878 | 0.932 | 0.997 | 0.921 | 0.899 | 0.898 | 1.025 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 438.22 | 0 | 0 | 0 | 357.991 | 0 | 0 | 0 | 173.145 | 0 | 0 | 0 | 162.616 | 0 | 0 | 0 | 81.528 | 0 | 0 | 0 | 72.556 | 0 | 0 | 0 | 0 | 156.546 | 0 | 0 | 0 | 173.056 | 0 | 0 | 0 | 64.07 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 22.921 | 0 | 0 | 0 | 23.78 | 0 | 0 | 0 | 4.847 | 0 | 0 | 0 | 9.344 | 0 | 0 | 0 | 9.821 | 0 | 0 | 0 | 9.982 | 0 | 0 | 0 | 0 | 3.566 | 0 | 0 | 0 | 1.786 | 0 | 0 | 0 | 3.184 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 455.311 | 361.405 | 461.141 | 417.972 | 447.239 | 64.094 | 381.771 | 461.738 | 309.974 | 264.153 | 177.992 | 196.657 | 216.471 | 201.578 | 171.96 | 39.164 | 38.166 | 42.25 | 91.349 | 53.798 | 49.157 | 45.52 | 82.538 | 45.562 | 43.521 | 47.822 | 0 | 216.887 | 16.954 | 19.013 | 16.067 | 232.75 | 15.793 | 15.904 | 17.681 | 104.694 | 16.35 | 15.57 | 0 | 0 | 0 | 0 |
Other Expenses
| 656.502 | 295.594 | 307.214 | 268.494 | 227.627 | 246.102 | 204.876 | 193.525 | 156.283 | 77.869 | -302.759 | 96.382 | 98.099 | 131.068 | -520.747 | 182.327 | 138.536 | 220.459 | -275.787 | 136.664 | 139.942 | 13.455 | -118.87 | 106.274 | 50.952 | 31.816 | 114.706 | 242.51 | 112.62 | 76.889 | 16.229 | 245.069 | 126.576 | 90.84 | 19.571 | 223.14 | 48.203 | 1.677 | -0.465 | 148.197 | 22.34 | 0.013 |
Operating Expenses
| 656.502 | 361.405 | 461.141 | 631.702 | 658.746 | 528.488 | 533.402 | 596.883 | 428.387 | 383.334 | 252.431 | 305.555 | 315.833 | 300.811 | 234.935 | 297.618 | 323.021 | 246.285 | 446.996 | 413.269 | 407.706 | 273.144 | 220.621 | 346.264 | 291.913 | 247.349 | 114.706 | 265.547 | 112.62 | 76.889 | 16.229 | 245.069 | 126.576 | 90.84 | 19.571 | 232.623 | 48.203 | 27.096 | -0.465 | 148.197 | 22.34 | 19.577 |
Operating Income
| 1,075.416 | 742.111 | 1,054.439 | 1,266.14 | 1,174.526 | 965.845 | 1,106.299 | 929.52 | 1,090.238 | 587.889 | 545.22 | 541.806 | 431.576 | 392.736 | 450.849 | 464.837 | 289.896 | 431.374 | 686.808 | 702.557 | 734.533 | 456.31 | 655.834 | 494.856 | 629.273 | 443.728 | 333.806 | 210.422 | 444.414 | 378.36 | 345.626 | 208.899 | 317.347 | 285.791 | 201.74 | 157.03 | 357.256 | 348.446 | 175.342 | 209.799 | 285.964 | 319.266 |
Operating Income Ratio
| 0.56 | 0.525 | 0.558 | 0.712 | 0.672 | 0.707 | 0.704 | 0.651 | 0.763 | 0.57 | 0.599 | 0.58 | 0.534 | 0.54 | 0.601 | 0.564 | 0.451 | 0.622 | 0.583 | 0.61 | 0.609 | 0.583 | 0.719 | 0.545 | 0.629 | 0.584 | 0.686 | 0.409 | 0.753 | 0.811 | 0.925 | 0.405 | 0.689 | 0.732 | 0.829 | 0.363 | 0.821 | 0.925 | 0.923 | 0.527 | 0.833 | 0.966 |
Total Other Income Expenses Net
| 274.708 | 262.785 | 305.671 | -56.401 | -50.492 | 935.579 | -15.967 | -28.136 | -46.038 | 45.897 | 94.663 | 71.628 | 74.921 | 112.048 | 39.39 | 164 | 116.529 | 206.184 | 93.763 | 120.147 | 126.157 | 2.579 | 89.385 | 96.861 | 36.79 | 22.456 | -0.747 | 218.663 | -0.213 | -0.749 | -0.077 | 156.122 | -0.326 | -0.492 | -0.108 | 177.051 | -1.751 | -74.884 | -1.756 | 106.073 | -5.437 | -61.227 |
Income Before Tax
| 1,350.124 | 1,004.896 | 1,360.11 | 1,209.739 | 1,124.034 | 935.579 | 1,090.332 | 901.384 | 1,044.2 | 633.786 | 639.883 | 613.434 | 506.497 | 504.784 | 490.239 | 628.837 | 406.425 | 637.558 | 780.571 | 822.704 | 860.69 | 458.889 | 745.219 | 591.717 | 666.063 | 466.184 | 333.059 | 429.085 | 444.201 | 377.611 | 345.549 | 365.021 | 317.021 | 285.299 | 201.632 | 334.081 | 355.505 | 273.562 | 173.586 | 315.872 | 280.527 | 258.039 |
Income Before Tax Ratio
| 0.703 | 0.711 | 0.72 | 0.681 | 0.643 | 0.685 | 0.693 | 0.631 | 0.731 | 0.615 | 0.703 | 0.657 | 0.627 | 0.694 | 0.653 | 0.762 | 0.633 | 0.919 | 0.663 | 0.715 | 0.713 | 0.586 | 0.817 | 0.651 | 0.666 | 0.613 | 0.685 | 0.834 | 0.752 | 0.81 | 0.925 | 0.707 | 0.688 | 0.73 | 0.828 | 0.771 | 0.817 | 0.726 | 0.914 | 0.793 | 0.817 | 0.781 |
Income Tax Expense
| 281.361 | 307.037 | 308.862 | 272.284 | 246.06 | 174.813 | 240.787 | 200.583 | 225.211 | 96.758 | 104.667 | 120.394 | 66.622 | 81.193 | 93.011 | 139.488 | 81.735 | 124.271 | 251.385 | 131.526 | 121.15 | 79.891 | 230.559 | 172.202 | 173.603 | 98.3 | 108.5 | 137.402 | 136.5 | 112 | 95.5 | 119.728 | 102 | 95 | 42 | 94.378 | 102.5 | -73 | 50 | 91.891 | 85 | -78.8 |
Net Income
| 1,068.763 | 697.859 | 1,051.641 | 937.455 | 877.974 | 760.963 | 849.545 | 700.801 | 818.989 | 537.028 | 535.204 | 493.04 | 439.875 | 423.591 | 397.228 | 489.349 | 324.69 | 513.287 | 529.186 | 691.178 | 739.54 | 378.998 | 514.661 | 419.515 | 492.46 | 367.882 | 224.559 | 291.683 | 307.701 | 265.611 | 250.049 | 245.293 | 265.611 | 190.299 | 159.632 | 239.703 | 253.005 | 200.562 | 123.586 | 223.981 | 195.527 | 178.739 |
Net Income Ratio
| 0.556 | 0.494 | 0.556 | 0.527 | 0.502 | 0.557 | 0.54 | 0.491 | 0.573 | 0.521 | 0.588 | 0.528 | 0.545 | 0.583 | 0.529 | 0.593 | 0.506 | 0.74 | 0.449 | 0.601 | 0.613 | 0.484 | 0.565 | 0.462 | 0.492 | 0.484 | 0.462 | 0.567 | 0.521 | 0.569 | 0.669 | 0.475 | 0.576 | 0.487 | 0.656 | 0.554 | 0.581 | 0.532 | 0.651 | 0.563 | 0.57 | 0.541 |
EPS
| 15.17 | 9.9 | 14.92 | 13.3 | 12.46 | 10.8 | 12.06 | 9.95 | 11.62 | 7.62 | 7.6 | 7 | 6.24 | 6.01 | 5.64 | 6.95 | 4.61 | 7.28 | 7.51 | 9.81 | 10.5 | 5.38 | 7.31 | 5.95 | 6.99 | 5.22 | 3.19 | 4.14 | 4.37 | 3.77 | 3.55 | 3.48 | 3.77 | 2.7 | 2.27 | 3.4 | 3.59 | 2.85 | 1.75 | 3.18 | 2.78 | 2.54 |
EPS Diluted
| 15.17 | 9.9 | 14.92 | 13.3 | 12.46 | 10.8 | 12.06 | 9.95 | 11.62 | 7.62 | 7.6 | 7 | 6.24 | 6.01 | 5.64 | 6.95 | 4.61 | 7.28 | 7.51 | 9.81 | 10.5 | 5.38 | 7.31 | 5.95 | 6.99 | 5.22 | 3.19 | 4.14 | 4.37 | 3.77 | 3.55 | 3.48 | 3.77 | 2.7 | 2.27 | 3.4 | 3.59 | 2.85 | 1.75 | 3.18 | 2.78 | 2.54 |
EBITDA
| 1,526.67 | 860.799 | 1,172.79 | 1,406.839 | 1,316.896 | 1,106.167 | 1,198.517 | 1,012.118 | 1,166.262 | 742.8 | 564.951 | 705.684 | 600.719 | 588.728 | 215.628 | 710.864 | 494.455 | 717.215 | 518.196 | 909.379 | 949.143 | 500.623 | 563.818 | 634.168 | 710.599 | 505.319 | 349.577 | 251.044 | 459.305 | 399.418 | 361.169 | 257.853 | 345.681 | 313.255 | 227.216 | 219.453 | 369.762 | 359.972 | 186.36 | 336.447 | 291.948 | 325.129 |
EBITDA Ratio
| 0.795 | 0.609 | 0.621 | 0.791 | 0.753 | 0.81 | 0.762 | 0.709 | 0.816 | 0.721 | 0.62 | 0.756 | 0.744 | 0.81 | 0.287 | 0.862 | 0.77 | 1.034 | 0.44 | 0.79 | 0.787 | 0.64 | 0.618 | 0.698 | 0.71 | 0.665 | 0.719 | 0.488 | 0.778 | 0.856 | 0.967 | 0.499 | 0.75 | 0.802 | 0.933 | 0.507 | 0.85 | 0.956 | 0.981 | 0.845 | 0.851 | 0.984 |