Nephros, Inc.
NASDAQ:NEPH
1.5 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 4.307 | 3.634 | 6.973 | 8.249 | 4.166 | 4.581 | 2.194 | 0.275 | 1.248 | 1.284 | 0.579 | 0.047 | 1.669 | 0.24 | 1.004 | 2.306 | 3.449 | 0.253 | 0.747 | 3.719 | 4.121 | 0.24 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 4.7 | 2.8 | 4.5 | 5.996 | 0 | 0 |
Cash and Short Term Investments
| 4.307 | 3.634 | 6.973 | 8.249 | 4.166 | 4.581 | 2.214 | 0.302 | 1.248 | 1.284 | 0.579 | 0.047 | 1.669 | 0.24 | 1.004 | 2.313 | 8.149 | 3.053 | 5.247 | 9.715 | 4.121 | 0.24 |
Net Receivables
| 1.496 | 1.286 | 1.641 | 1.364 | 1.27 | 1.452 | 0.836 | 0.388 | 0.397 | 0.11 | 0.122 | 0.935 | 1.17 | 0.326 | 0.629 | 0.404 | 0.419 | 0.33 | 0.244 | 0.175 | 0 | 0 |
Inventory
| 2.47 | 3.153 | 4.795 | 5.304 | 2.562 | 1.864 | 0.674 | 0.479 | 0.591 | 0.186 | 0.162 | 0.312 | 0.247 | 0.726 | 0.653 | 0.724 | 0.336 | 0.512 | 0.815 | 0.653 | 0.202 | 0 |
Other Current Assets
| 0.132 | 0.188 | 0.558 | 0.237 | 0.301 | 0.276 | 0.111 | 0.095 | 0.228 | 0.104 | 0.195 | 0.218 | 0.113 | 0.19 | 0.135 | 0.162 | 0.392 | 0.338 | 0.358 | 0.468 | 0.219 | 0.959 |
Total Current Assets
| 8.405 | 8.261 | 13.634 | 15.154 | 8.299 | 8.173 | 3.809 | 1.264 | 2.464 | 1.684 | 0.988 | 1.403 | 3.199 | 1.482 | 2.421 | 3.603 | 9.296 | 4.233 | 6.664 | 11.012 | 4.542 | 1.199 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.959 | 1.1 | 1.096 | 1.332 | 1.187 | 0.091 | 0.052 | 0.07 | 0.012 | 0.001 | 0.007 | 0.016 | 0.017 | 0.108 | 0.21 | 0.412 | 0.762 | 0.911 | 1.143 | 1.192 | 0.488 | 0.077 |
Goodwill
| 0.759 | 0.759 | 0.759 | 0.759 | 0.759 | 0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.652 | 0.825 | 2.072 | 1.176 | 1.352 | 1.528 | 1.072 | 1.262 | 1.494 | 1.684 | 1.894 | 2.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.411 | 1.584 | 2.831 | 1.935 | 2.111 | 2.276 | 1.072 | 1.262 | 1.494 | 1.684 | 1.894 | 2.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.036 | 0.031 | 0 | 0.039 | 0.061 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | -0.036 | -0.031 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.086 | 0.054 | 0.089 | 0.089 | 0.032 | 0.018 | 0.011 | 0.021 | 0.021 | 0 | 0 | 0 | 0.778 | 0 | 0.021 | 0.021 | 0.027 | 0.023 | 0.018 | 0.004 | 0.004 | 0.004 |
Total Non-Current Assets
| 3.456 | 2.738 | 4.016 | 3.356 | 3.33 | 2.385 | 1.174 | 1.414 | 1.506 | 1.685 | 1.901 | 2.125 | 0.795 | 0.108 | 0.231 | 0.433 | 0.789 | 0.934 | 1.161 | 1.196 | 0.492 | 0.081 |
Total Assets
| 11.861 | 10.999 | 17.65 | 18.51 | 11.629 | 10.558 | 4.983 | 2.678 | 3.97 | 3.369 | 2.889 | 3.528 | 3.994 | 1.59 | 2.652 | 4.036 | 10.085 | 5.167 | 7.825 | 12.207 | 5.034 | 1.28 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0.873 | 0.74 | 1.334 | 0.423 | 0.959 | 0.836 | 0.872 | 0.585 | 0.652 | 0.835 | 1.073 | 1.07 | 0.284 | 0.441 | 0.455 | 0.986 | 0.488 | 0.568 | 0.766 | 0.63 | 1.416 | 0.946 |
Short Term Debt
| 0.446 | 0.387 | 0.561 | 0.561 | 1.033 | 1.186 | 0.711 | 0 | 0 | 0 | 1.358 | 0 | 0 | 0.5 | 0 | 0 | 0.781 | 0.38 | 0.296 | 0 | 0.25 | 0.61 |
Tax Payables
| 0.036 | 0.017 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0.136 | 0.396 | 0.07 | 0.07 | 0.07 | 0.07 | 0.703 | 0.707 | 2.094 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0.064 | -0.25 | -0.61 |
Other Current Liabilities
| 0.758 | 0.268 | 0.448 | 0.341 | 0.436 | 0.632 | 0.218 | 0.24 | 0.237 | 0.342 | 0.365 | 1.639 | 0.195 | 0.481 | 0.239 | 0.516 | 0.06 | 0.743 | 0.769 | 0.363 | 1.5 | 1.833 |
Total Current Liabilities
| 2.113 | 1.412 | 2.39 | 1.325 | 2.428 | 2.654 | 1.871 | 0.895 | 0.959 | 1.247 | 3.499 | 3.416 | 2.573 | 1.455 | 0.694 | 1.502 | 1.329 | 1.691 | 1.831 | 2.557 | 3.166 | 3.389 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1.39 | 0.706 | 0.439 | 1.612 | 1.522 | 0.843 | 0.954 | 0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.388 | 0.614 | 1.5 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0.278 | 0.347 | 0.417 | 0 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0.208 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.072 | 0 | -0.01 | 0.263 | 0 | 0 | 0 | 7.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | -1.5 | 7.25 | 5.886 |
Total Non-Current Liabilities
| 1.39 | 0.706 | 0.511 | 1.612 | 1.512 | 1.106 | 1.162 | 1.116 | 0.347 | 7.803 | 0 | 0.707 | 0 | 0 | 0 | 0 | 0 | 5.572 | 0.614 | 0 | 7.25 | 5.886 |
Total Liabilities
| 3.503 | 2.118 | 2.901 | 2.937 | 3.94 | 3.76 | 3.033 | 2.011 | 1.306 | 9.05 | 3.499 | 4.123 | 2.573 | 1.455 | 0.694 | 1.502 | 1.329 | 7.263 | 2.445 | 2.557 | 10.416 | 9.275 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.364 | 1.743 | 0.004 | 0.004 |
Common Stock
| 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.064 | 0.055 | 0.05 | 0.049 | 0.03 | 0.018 | 0.012 | 0.01 | 0.042 | 0.042 | 0.038 | 0.038 | 0.012 | 0.012 | 0.012 | 0.002 | 0.002 |
Retained Earnings
| -144.406 | -142.831 | -135.725 | -131.858 | -127.332 | -124.153 | -121.106 | -120.285 | -117.253 | -114.165 | -101.228 | -97.53 | -94.268 | -91.908 | -89.975 | -87.949 | -81.612 | -55.256 | -47.243 | -41.775 | -22.444 | -15.017 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0.064 | 0.074 | 0.065 | 0.071 | 0.077 | 0.067 | 0.071 | 0.072 | 0.074 | 0.076 | 0.049 | 0.022 | 0.076 | 0.07 | 0.11 | 0.012 | -2.239 | -2.327 | -1.95 | -0.342 |
Other Total Stockholders Equity
| 152.754 | 148.413 | 147.346 | 144.296 | 131.934 | 127.816 | 122.924 | 120.835 | 119.797 | 108.382 | 100.526 | 96.847 | 95.63 | 91.979 | 91.815 | 90.375 | 90.22 | 53.135 | 54.849 | 53.74 | 19.005 | 7.358 |
Total Shareholders Equity
| 8.358 | 5.592 | 11.695 | 12.522 | 4.675 | 3.798 | 1.95 | 0.667 | 2.664 | -5.681 | -0.61 | -0.595 | 1.421 | 0.135 | 1.958 | 2.534 | 8.756 | -2.096 | 5.379 | 9.651 | -5.382 | -7.995 |
Total Equity
| 8.358 | 8.881 | 14.749 | 15.573 | 7.689 | 6.798 | 1.95 | 0.667 | 2.664 | -5.681 | -0.61 | -0.595 | 1.421 | 0.135 | 1.958 | 2.534 | 8.756 | -2.096 | 5.379 | 9.651 | -5.382 | -7.995 |
Total Liabilities & Shareholders Equity
| 11.861 | 10.999 | 17.65 | 18.51 | 11.629 | 10.558 | 4.983 | 2.678 | 3.97 | 3.369 | 2.889 | 3.528 | 3.994 | 1.59 | 2.652 | 4.036 | 10.085 | 5.167 | 7.825 | 12.207 | 5.034 | 1.28 |