Neogen Corporation
NASDAQ:NEOG
16.23 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 170.611 | 163.24 | 381.051 | 381.087 | 343.673 | 267.524 | 210.81 | 143.635 | 107.796 | 114.164 | 76.496 | 85.369 | 68.645 | 35.844 | 22.806 | 13.842 | 14.27 | 13.424 | 1.809 | 1.972 | 1.365 | 1.061 | 2.012 | 0.848 | 2.198 | 1.1 | 0.7 | 0.7 | 2.2 | 2.2 | 0.5 | 0.6 | 0.4 | 3.9 | 4.1 | 0.6 | 1.1 |
Short Term Investments
| 0.325 | 82.329 | 336.578 | 305.485 | 277.404 | 225.836 | 127.736 | 66.068 | 52.539 | 48.103 | 35.821 | 35.337 | 19.6 | 20.239 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.331 | 7.836 | 4.341 | 6.334 | 8.472 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 170.936 | 245.569 | 381.051 | 381.087 | 343.673 | 267.524 | 210.81 | 143.635 | 107.796 | 114.164 | 76.496 | 85.369 | 68.645 | 56.083 | 22.806 | 13.842 | 14.27 | 13.424 | 1.959 | 1.972 | 1.696 | 8.897 | 6.353 | 7.182 | 10.67 | 10.7 | 0.7 | 0.7 | 2.2 | 2.2 | 0.5 | 0.6 | 0.4 | 3.9 | 4.1 | 0.6 | 1.1 |
Net Receivables
| 173.005 | 153.253 | 99.674 | 91.823 | 84.681 | 82.582 | 79.086 | 68.576 | 67.652 | 59.208 | 51.901 | 38.737 | 35.652 | 28.634 | 27.433 | 23.363 | 19.384 | 14.914 | 13.116 | 10.469 | 9.924 | 7.499 | 6.462 | 6.026 | 4.877 | 3.3 | 3.1 | 2 | 1.6 | 1.7 | 3.7 | 2.2 | 1 | 0.9 | 0.8 | 0.8 | 0.7 |
Inventory
| 189.267 | 133.812 | 122.313 | 100.701 | 95.053 | 85.992 | 76.005 | 73.144 | 64.371 | 51.601 | 51.178 | 38.315 | 34.992 | 31.994 | 31.316 | 31.363 | 27.799 | 19.116 | 17.626 | 13.796 | 12.374 | 9.84 | 8.683 | 6.974 | 5.393 | 4.4 | 4.5 | 3.6 | 3.4 | 3.8 | 2.4 | 2.5 | 2.3 | 2.4 | 2.2 | 1.8 | 1.8 |
Other Current Assets
| 56.025 | 53.297 | 23.76 | 17.84 | 13.999 | 13.431 | 9.888 | 7.606 | 10.182 | 6.222 | 9.171 | 6.026 | 4.652 | 5.791 | 4.465 | 3.198 | 4.178 | 3.644 | 3.568 | 2.142 | 2.281 | 1.735 | 1.751 | 1.397 | 0.662 | 0.9 | 10.3 | 12.7 | 0.3 | 0.4 | 0.3 | 0.3 | 2.7 | 0.1 | 1.1 | 0.1 | 0.1 |
Total Current Assets
| 589.233 | 585.931 | 626.798 | 591.451 | 537.406 | 449.529 | 375.789 | 292.961 | 250.001 | 231.195 | 188.746 | 168.447 | 143.941 | 122.502 | 86.02 | 71.766 | 65.631 | 51.098 | 36.269 | 28.379 | 26.275 | 27.971 | 23.249 | 21.579 | 21.602 | 19.3 | 18.6 | 19 | 7.5 | 8.1 | 6.9 | 5.6 | 6.4 | 7.3 | 8.2 | 3.3 | 3.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 291.889 | 198.749 | 110.584 | 100.453 | 78.671 | 74.847 | 73.069 | 61.748 | 54.683 | 44.473 | 41.949 | 34.345 | 29.933 | 22.34 | 19.18 | 17.058 | 16.889 | 16.402 | 14.255 | 12.193 | 10.952 | 4.64 | 3.741 | 2.721 | 2.655 | 2.1 | 1.9 | 1.6 | 1.4 | 1.3 | 0.9 | 0.9 | 1 | 1.1 | 1.1 | 1.2 | 1.5 |
Goodwill
| 2,135.632 | 3,769.752 | 255.547 | 228.288 | 181.105 | 171.364 | 169.151 | 173.7 | 147.031 | 116.513 | 114.606 | 86.459 | 77.726 | 51.584 | 52.899 | 53.352 | 30.617 | 24.448 | 28.937 | 0 | 0 | 13.665 | 11.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,511.653 | 1,605.102 | 107.503 | 92.316 | 66.581 | 67.745 | 69.593 | 68.941 | 58.525 | 46.394 | 46.416 | 28.275 | 24.674 | 17.172 | 17.16 | 9.873 | 9.574 | 9.363 | 2.076 | 20.675 | 19.292 | 0 | 0 | 7.076 | 3.892 | 3.2 | 4 | 2 | 2 | 1.5 | 0.8 | 0.4 | 0 | 0 | 0 | 0 | 0.1 |
Goodwill and Intangible Assets
| 3,647.285 | 3,769.752 | 255.547 | 228.288 | 181.105 | 171.364 | 169.151 | 173.7 | 147.031 | 116.513 | 114.606 | 86.459 | 77.726 | 68.756 | 75.033 | 53.352 | 40.191 | 33.811 | 31.013 | 20.675 | 19.292 | 13.665 | 11.214 | 7.076 | 3.892 | 3.2 | 4 | 2 | 2 | 1.5 | 0.8 | 0.4 | 0 | 0 | 0 | 0 | 0.1 |
Long Term Investments
| 0.229 | -34.607 | -9.082 | -5.895 | -5.769 | 0 | -58.628 | -61.387 | 0 | 0 | 0 | 0 | 0 | -1.044 | -5.748 | -203.762 | -1,225 | -1,441 | -1,981 | -1,300 | -874 | -694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 35.327 | 19.387 | 6.926 | 3.876 | 3.537 | 15.618 | 3.973 | 6.769 | 1.775 | 0 | 1.71 | 1.462 | 1.328 | 1.044 | 0.774 | 200 | 1,225 | 1,441 | 1,981 | 1,300 | 874 | 694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20.197 | 15.22 | 2.156 | 2.019 | 2.232 | -15.618 | 54.655 | 54.618 | -1.775 | 0 | -1.71 | -1.462 | -1.328 | 6.064 | 4.974 | 3.762 | 3.646 | 3.973 | 6.753 | 2.637 | 3.456 | 1.76 | 1.7 | 1.646 | 1.379 | 1.5 | 0.9 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | -0.1 |
Total Non-Current Assets
| 3,994.927 | 3,968.501 | 366.131 | 328.741 | 259.776 | 246.211 | 242.22 | 235.448 | 201.714 | 160.986 | 156.555 | 120.804 | 107.659 | 97.16 | 94.213 | 70.41 | 60.726 | 54.186 | 52.021 | 35.505 | 33.7 | 20.065 | 16.655 | 11.443 | 7.926 | 6.8 | 6.8 | 4.1 | 4 | 3.4 | 2.2 | 1.7 | 1.2 | 1.2 | 1.2 | 1.3 | 1.5 |
Total Assets
| 4,584.16 | 4,554.432 | 992.929 | 920.192 | 797.182 | 695.74 | 618.009 | 528.409 | 451.715 | 392.181 | 345.301 | 289.251 | 251.6 | 219.662 | 180.233 | 142.176 | 126.357 | 105.284 | 88.29 | 63.884 | 59.975 | 48.036 | 39.904 | 33.022 | 29.528 | 26.1 | 25.4 | 23.1 | 11.5 | 11.5 | 9.1 | 7.3 | 7.6 | 8.5 | 9.4 | 4.6 | 5.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 83.061 | 76.669 | 34.614 | 23.9 | 25.65 | 19.063 | 20.75 | 16.244 | 15.8 | 13.691 | 13.396 | 9.212 | 10.76 | 8.516 | 7.187 | 3.909 | 6.505 | 4.507 | 2.832 | 2.348 | 3.063 | 3.273 | 2.329 | 1.207 | 1.743 | 0.8 | 0.6 | 0.8 | 0.5 | 0.7 | 0.7 | 0.5 | 0.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 7.548 | 3.277 | 1.44 | 1.285 | 1.054 | 0 | 0 | 0 | 0 | -1.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.499 | 0 | 0 | 0.1 | 1.1 | 1.2 | 0.1 | 0.3 | 0.4 | 0.2 | 0.2 | 1.4 | 1.4 |
Tax Payables
| 10.449 | 6.951 | 2.126 | 1.848 | 1.456 | 0.601 | 0.165 | 0.936 | 0 | 1.275 | 0 | 0.165 | 0.809 | 0 | 0 | 0 | 0 | 1,377 | 876 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.632 | 4.616 | 5.46 | 3.404 | -1.054 | 0 | 0 | 0 | 0 | 1.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 59.082 | 60.91 | 36.33 | 25.01 | 22.839 | 19.188 | 17.938 | 19.758 | 12.798 | 11.765 | 11.571 | 8.507 | 9.219 | 9.281 | 9.846 | 5.337 | 4.631 | 5.531 | 7.185 | 3.387 | 2.593 | 2.49 | 1.635 | 0.165 | 1.095 | 1.1 | 0.8 | 0.9 | 0.7 | 0.4 | 0.7 | 0.3 | 0.2 | 0.8 | 0.7 | 0.8 | 0.9 |
Total Current Liabilities
| 154.323 | 145.472 | 77.844 | 53.599 | 48.489 | 38.251 | 38.688 | 36.002 | 28.598 | 25.456 | 24.967 | 17.719 | 19.979 | 17.797 | 17.033 | 9.246 | 11.136 | 10.038 | 10.017 | 5.735 | 5.656 | 5.763 | 3.964 | 3.335 | 3.337 | 1.9 | 1.4 | 1.8 | 2.3 | 2.3 | 1.5 | 1.1 | 1.1 | 1 | 0.9 | 2.2 | 2.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 888.391 | 900 | 1.788 | 1.207 | 0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.955 | 0 | 3.9 | 0 | 0 | 0.028 | 0.077 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0 | 0.1 | 0.1 | 0.4 | 0.6 | 0.7 | 1.1 |
Deferred Revenue Non-Current
| 10.3 | -353.427 | 17.011 | -1.207 | -0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 362.045 | 353.427 | 17.011 | 21.917 | 18.125 | 15.618 | 14.103 | 17.048 | 16.533 | 13.711 | 12.155 | 12.449 | 9.974 | 8.347 | 5.824 | 2.725 | 2.329 | 1.441 | 1.981 | 0 | 0.874 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24.959 | 374.743 | -8.099 | 4.299 | 5.391 | 3.972 | 5.043 | 3.602 | 2.423 | 2.051 | 1.879 | 0.796 | 2.593 | 4.54 | 4.323 | 1.526 | 1.644 | 1.86 | 1.789 | 3.314 | 1.703 | 0.466 | 0.394 | 0.322 | 0.31 | 0.3 | 0.2 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 6.2 | 5.9 |
Total Non-Current Liabilities
| 1,285.695 | 1,274.743 | 27.711 | 26.216 | 23.516 | 19.59 | 19.146 | 20.65 | 18.956 | 15.762 | 14.034 | 13.245 | 12.567 | 12.887 | 10.147 | 4.251 | 3.973 | 3.301 | 13.725 | 3.314 | 6.477 | 0.871 | 0.394 | 0.35 | 0.387 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | -0.1 | 0.1 | 0.1 | 0.4 | 0.6 | 6.9 | 7 |
Total Liabilities
| 1,440.018 | 1,420.215 | 105.555 | 79.815 | 72.005 | 57.841 | 57.834 | 56.652 | 47.554 | 41.218 | 39.001 | 30.964 | 32.546 | 30.684 | 27.18 | 13.497 | 15.109 | 13.339 | 23.742 | 9.049 | 12.133 | 6.634 | 4.358 | 3.685 | 3.724 | 2.3 | 1.8 | 2.1 | 2.6 | 2.7 | 1.4 | 1.2 | 1.2 | 1.4 | 1.5 | 9.1 | 9.3 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 34.658 | 34.599 | 17.248 | 17.195 | 8.471 | 8.355 | 8.278 | 471.757 | 404.161 | 350.963 | 306.3 | 258.287 | 219.054 | 3.727 | 3.621 | 2.358 | 2.323 | 1.496 | 1.33 | 1.304 | 1.282 | 0.992 | 0.977 | 0.932 | 0.924 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 555.62 | 565.041 | 587.911 | 539.604 | 478.722 | 419.247 | 359.071 | 295.926 | 252.133 | 215.569 | 182.043 | 153.885 | 126.695 | 104.064 | 81.17 | 63.589 | 49.715 | 37.617 | 34.533 | 26.592 | 20.676 | 15.577 | 10.79 | 6.845 | 3.675 | 0.6 | -1.7 | -3.9 | -5.7 | -5.5 | -6.1 | -7 | -6.5 | -5.6 | -4.9 | -4.7 | -4.2 |
Accumulated Other Comprehensive Income/Loss
| -30.021 | -33.251 | -27.769 | -11.375 | -19.709 | -11.64 | -9.746 | -7.203 | -3.946 | -2.442 | 0.371 | -1.372 | -1.227 | -0.394 | -1.676 | -0.43 | 0.421 | 0.386 | 0.085 | 0.136 | 0.099 | 0.003 | -5.332 | -4.921 | -42.053 | -34.2 | -3.4 | -3 | -2.6 | -2.4 | -2.3 | -2.1 | -1.9 | -1.7 | -1.5 | -1.2 | -1 |
Other Total Stockholders Equity
| 2,583.885 | 2,567.828 | 309.984 | 294.953 | 257.693 | 221.937 | 202.572 | -288.723 | -248.187 | -213.127 | -182.414 | -152.513 | -125.468 | 81.248 | 69.874 | 63.162 | 58.789 | 52.446 | 28.6 | 26.803 | 25.785 | 24.83 | 29.111 | 26.481 | 63.258 | 56.5 | 28.7 | 27.9 | 17.2 | 16.7 | 16.1 | 15.2 | 14.8 | 14.4 | 14.3 | 1.4 | 1.1 |
Total Shareholders Equity
| 3,144.142 | 3,134.217 | 887.374 | 840.377 | 725.177 | 637.899 | 560.175 | 471.757 | 404.161 | 350.963 | 306.3 | 258.287 | 219.054 | 188.645 | 153.053 | 128.679 | 111.248 | 91.945 | 64.548 | 54.835 | 47.842 | 41.402 | 35.546 | 29.337 | 25.804 | 23.8 | 23.6 | 21 | 8.9 | 8.8 | 7.7 | 6.1 | 6.4 | 7.1 | 7.9 | -4.5 | -4.1 |
Total Equity
| 3,144.142 | 3,134.217 | 887.374 | 840.377 | 725.177 | 637.899 | 560.175 | 471.9 | 404.124 | 350.952 | 306.239 | 258.353 | 219.269 | 188.978 | 153.441 | 128.679 | 111.248 | 91.945 | 64.548 | 54.835 | 47.842 | 41.402 | 35.546 | 29.337 | 25.804 | 23.8 | 23.6 | 21 | 8.9 | 8.8 | 7.7 | 6.1 | 6.4 | 7.1 | 7.9 | -4.5 | -4.1 |
Total Liabilities & Shareholders Equity
| 4,584.16 | 4,554.432 | 992.929 | 920.192 | 797.182 | 695.74 | 618.009 | 528.409 | 451.715 | 392.181 | 345.301 | 289.251 | 251.6 | 219.662 | 180.233 | 142.176 | 126.357 | 105.284 | 88.29 | 63.884 | 59.975 | 48.036 | 39.904 | 33.022 | 29.528 | 26.1 | 25.4 | 23.1 | 11.5 | 11.5 | 9.1 | 7.3 | 7.6 | 8.5 | 9.4 | 4.6 | 5.2 |