Neoen S.A.
EPA:NEOEN.PA
38.77 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 524.4 | 503.2 | 333.6 | 298.8 | 253.2 | 207 | 139.304 | 81.331 | 56.707 |
| Cost of Revenue
| 328.3 | 252.6 | 165.1 | 158.1 | 122.8 | 95.2 | 42.797 | 24.824 | 13.584 |
| Gross Profit
| 196.1 | 250.6 | 168.5 | 140.7 | 130.4 | 111.8 | 96.507 | 56.507 | 43.123 |
| Gross Profit Ratio
| 0.374 | 0.498 | 0.505 | 0.471 | 0.515 | 0.54 | 0.693 | 0.695 | 0.76 |
| Reseach & Development Expenses
| 4.9 | 44.1 | 42.8 | 39.3 | 34.5 | 21.8 | 18.3 | 18.9 | 13.9 |
| General & Administrative Expenses
| 0 | 75.8 | 42.4 | 35 | 29.8 | 24.4 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | -28.5 | 0 | -11.7 | 0 | 0 | 0 |
| SG&A
| 52.2 | -4.8 | -1 | 6.5 | -16.7 | 12.7 | -8.825 | -14.345 | -11.826 |
| Other Expenses
| 187.1 | 47.4 | 62.7 | 51.6 | 22.8 | 29.4 | -1.904 | 2.422 | -1.852 |
| Operating Expenses
| -187.1 | -8.1 | -20.9 | -5.8 | -5 | 5.1 | 39.246 | 33.523 | 19.411 |
| Operating Income
| 383.2 | 258.7 | 189.4 | 146.5 | 135.4 | 106.7 | 53.698 | 32.198 | 16.163 |
| Operating Income Ratio
| 0.731 | 0.514 | 0.568 | 0.49 | 0.535 | 0.515 | 0.385 | 0.396 | 0.285 |
| Total Other Income Expenses Net
| -171.6 | -180.9 | -136.2 | -122.4 | -91.2 | -77.4 | -40.392 | -18.251 | -14.639 |
| Income Before Tax
| 211.6 | 77.8 | 53.2 | 24.1 | 44.2 | 29.3 | 13.306 | 4.881 | 1.524 |
| Income Before Tax Ratio
| 0.404 | 0.155 | 0.159 | 0.081 | 0.175 | 0.142 | 0.096 | 0.06 | 0.027 |
| Income Tax Expense
| 64.2 | 32.6 | 13.3 | 21.4 | 23.7 | 15.8 | 5.877 | 2.573 | -2.694 |
| Net Income
| 150.2 | 45.2 | 41 | 3.9 | 36 | 12.4 | 9.45 | 3.53 | 2.984 |
| Net Income Ratio
| 0.286 | 0.09 | 0.123 | 0.013 | 0.142 | 0.06 | 0.068 | 0.043 | 0.053 |
| EPS
| 1.13 | 0.38 | 0.39 | 0.039 | 0.36 | 0.15 | 0.074 | 0.034 | 0.034 |
| EPS Diluted
| 1.04 | 0.34 | 0.35 | 0.035 | 0.34 | 0.15 | 0.074 | 0.034 | 0.026 |
| EBITDA
| 559.2 | 409.7 | 297 | 256.3 | 215.6 | 167.2 | 97.798 | 54.023 | 37.946 |
| EBITDA Ratio
| 1.066 | 0.814 | 0.89 | 0.858 | 0.852 | 0.808 | 0.702 | 0.664 | 0.669 |