Newmont Corporation (NEM) - Quarterly Balance Statement

Home
NEM
Financials

45.26 (USD) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	-3,016	2,608	2,342	3,013	3,190	2,829	2,657	2,877	3,058	4,307	4,272	4,992	4,636	4,583	5,518	5,540	4,828	3,808	3,709	2,243	2,712	1,827	3,545	3,397	3,068	3,127	3,111	3,259	2,969	3,105	2,919	2,756	2,099	2,902	2,461	2,782	2,964	3,308	2,598	2,403	1,778	1,653	1,475	1,555	1,475	1,248	1,378	1,561	1,549	1,897	2,612	1,760	2,135	1,855	4,533	4,056	3,951	3,602	3,364	3,215	3,022	544	1,451	435	854	1,036	1,014	1,231	1,053	668	786	1,166	1,059	1,135	979	1,082	1,095	741	1,059	782.706	1,417.004	1,474.825	1,548.606	1,314	419.411	274.741	380.316	401.683	292.148	285.405	511.558	149	90.516	76.746	47.179	60.288	48.306	52.163	90.663	55.3	20.7	81.9	72	79.1	55.4	54.1	64.5	146.2	108.2	114.2	100.8	185.7	187.1	214.7	241.6	59.1	111	163.7	110.5	160.6	239.8	31	37.5	69.8	170	227.8	227.4	291	106.9	155.4	10.6	18.9	40.1	102.1	111.5	130.4	253.8	203.9	13.5	4.8	8	12.2	32.6	287.2	169.8	65.3
Short Term Investments Numbers are in millions	43	50	23	23	24	409	847	880	755	51	72	82	157	222	240	290	313	310	175	237	157	24	56	48	58	56	59	62	76	61	51	56	80	46	27	19	25	33	39	73	82	84	83	78	91	628	75	86	89	132	179	94	94	203	129	113	46	64	73	56	19	19	13	12	26	72	59	61	1,085	1,028	130	109	273	354	535	817	952	1,098	1,110	943.162	132.65	201.933	269.241	145	124.774	12.03	12.024	13.188	15.418	20.95	101.912	75	69.678	58.173	38.626	7.084	5.733	5.425	5.415	0	10.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	-3,016	2,658	2,365	3,036	3,214	3,238	3,504	3,757	3,813	4,358	4,344	5,074	4,793	4,805	5,758	5,830	5,141	4,118	3,884	2,480	2,869	1,851	3,601	3,445	3,126	3,183	3,170	3,321	3,045	3,166	2,970	2,812	2,179	2,948	2,488	2,801	2,989	3,341	2,637	2,476	1,860	1,737	1,558	1,633	1,566	1,876	1,453	1,647	1,638	2,029	2,791	1,854	2,229	2,058	4,662	4,169	3,997	3,666	3,437	3,271	3,041	563	1,464	447	880	1,108	1,073	1,292	2,138	1,696	916	1,275	1,332	1,489	1,514	1,899	2,047	1,839	2,169	1,725.868	1,549.654	1,676.758	1,817.847	1,459	544.185	286.771	392.34	414.871	307.566	306.355	613.47	224	160.194	134.919	85.805	67.372	54.039	57.588	96.078	55.3	31.4	81.9	72	79.1	55.4	54.1	64.5	146.2	108.2	114.2	100.8	185.7	187.1	214.7	241.6	59.1	111	163.7	110.5	160.6	239.8	31	37.5	69.8	170	227.8	227.4	291	106.9	155.4	10.6	18.9	40.1	102.1	111.5	130.4	253.8	203.9	13.5	4.8	8	12.2	32.6	287.2	169.8	65.3
Net Receivables Numbers are in millions	974	955	782	1,227	78	185	348	366	289	364	413	337	334	341	263	449	324	255	220	373	760	330	289	346	272	234	330	237	247	337	285	343	293	509	495	445	349	555	416	476	499	543	630	482	472	546	765	860	1,420	1,042	1,244	1,428	571	1,719	1,365	670	582	464	601	551	394	512	549	327	322	410	451	345	499	366	417	358	298	353	274	230	278	293	257	210.477	253.311	188.458	214.982	91	52.802	44.971	27.519	44.51	39.041	55.536	50.75	19	26.381	21.718	23.929	17.199	48	53.257	48.509	40.6	40.3	37.1	53.3	52.1	30.2	24.5	43.2	52.4	45.9	30.5	36.5	28.7	38.8	25.5	27.3	24.5	31.6	26	37.6	51	14	14.3	19	18.7	23.9	23.8	0	7.6	6.3	8.9	11.2	8.2	8.3	8.3	13.6	13.2	12.1	20.7	19	28.2	36	30.4	28.2	75.2	50.4	98.9
Inventory Numbers are in millions	1,487	2,148	2,130	2,642	1,956	1,969	1,972	1,753	1,694	1,674	1,756	1,787	1,939	1,897	1,861	1,790	1,788	1,797	971	1,826	1,862	1,919	1,373	1,327	1,381	1,408	1,297	1,355	1,406	1,486	1,438	1,380	1,394	1,681	1,574	1,606	1,548	1,539	1,437	1,366	2,556	2,440	2,521	1,500	2,596	2,071	1,802	2,765	1,562	1,601	1,443	714	720	1,367	1,264	1,275	526	510	501	493	479	481	475	519	508	454	423	463	782	743	381	760	372	349	349	320	342	549	289	264.374	239.677	259.134	282.678	474	420.215	170.458	503.213	498.317	522.042	521.481	509.575	384	327.801	329.714	329.289	333.88	364.763	363.516	334.879	322.6	317.4	335.9	280.3	280.4	329.4	386.2	339.1	339.5	409.4	397.8	269	188.3	211.7	193.2	193.6	174	160.5	151.8	133.7	130.9	112.5	129.8	113.5	122.2	117.8	110.8	0	85.9	99.1	77.1	105.8	101.7	97.1	98.7	94.2	70.1	102.1	85	106.6	89.3	66.9	73.2	114.7	79.4	51.8	173.6
Other Current Assets Numbers are in millions	7,054	6,309	6,529	607	707	742	735	639	524	511	546	498	406	402	482	436	407	514	1,380	570	5	538	134	159	156	142	141	153	110	109	145	142	123	156	223	131	116	909	1,438	881	4	36	30	1,006	113	98	1,309	141	109	62	91	756	2,165	80	80	897	1,756	1,229	1,193	1,222	935	713	669	782	811	773	491	460	130	128	432	93	451	435	392	428	469	257	324	346.842	349.552	333.046	457.547	262	232.389	483.333	70.607	75.772	157.568	105.231	157.636	43	46.856	42.795	92.341	37.52	81.131	80.112	87.846	115.6	101.9	95.2	102.5	101.5	116.1	138.1	115.6	103.3	102.2	103.3	73.1	53.2	58.2	57.2	41.3	31.9	32	29.2	23.7	27.6	41.3	35.5	20.9	18.3	19.8	11.8	172.2	24.2	64	60.4	59.4	58.7	61.8	58.7	58.3	60.2	56.7	75.7	77.1	61	64.5	6.7	7.6	12.3	3.6	6.3
Total Current Assets Numbers are in millions	-3,016	12,070	11,806	7,512	5,955	6,134	6,559	6,515	6,320	6,907	7,059	7,696	7,472	7,445	8,364	8,505	7,660	6,684	6,455	6,272	5,698	4,638	5,397	5,277	4,935	4,967	4,938	5,066	4,808	5,098	4,838	4,677	7,113	5,294	4,780	4,983	5,195	6,556	6,151	5,439	5,488	5,354	5,247	4,874	5,221	5,022	5,626	5,945	5,324	5,272	6,092	5,388	6,360	5,899	7,884	7,253	7,056	6,071	5,961	5,822	5,038	2,457	3,351	2,361	2,625	2,847	2,546	2,672	3,692	3,071	2,295	2,642	2,593	2,818	2,709	3,036	3,136	2,938	3,215	2,721.149	2,586.151	2,714.993	2,955.14	2,360	1,325.158	1,058.333	1,060.956	1,113.256	1,096.847	1,051.033	1,374.523	709	590.988	558.284	531.364	511.902	547.933	554.473	567.312	534.1	491	550.1	508.1	513.1	531.1	602.9	562.4	641.4	665.7	645.8	479.4	455.9	495.8	490.6	503.8	289.5	335.1	370.7	305.5	370.1	407.6	210.6	190.9	229	331.5	374.2	399.6	408.7	276.3	301.8	187	187.5	207.3	267.8	277.6	273.9	424.7	385.3	216.2	183.3	175.4	122.5	183.1	454.1	275.6	344.1
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	33,697	33,655	33,564	37,563	24,474	24,284	24,097	24,073	24,150	24,131	24,070	24,124	23,711	24,500	24,081	24,281	24,333	24,676	24,952	25,276	26,294	23,377	12,264	12,258	12,209	12,351	12,311	12,267	12,173	12,262	12,378	12,485	13,170	14,234	14,284	14,303	14,335	13,646	13,612	13,650	13,901	14,043	14,138	14,277	16,322	16,244	18,151	18,010	17,472	16,936	16,364	15,881	17,019	16,663	13,074	12,907	12,532	12,399	12,456	12,370	12,150	11,825	10,194	10,132	10,172	10,032	9,744	9,140	7,334	7,024	7,036	6,847	6,547	6,185	6,011	5,645	5,527	5,344	5,400	5,360.892	5,263.96	5,268.246	3,917.785	2,348	2,378.02	2,343.102	3,768.62	2,317.88	4,190.694	4,229.712	4,332.59	2,207	2,261.642	2,240.931	2,193.988	1,949.309	1,940.99	1,943.982	1,935.163	1,972.3	1,988.9	1,975.9	2,030.6	2,048.7	2,542.4	2,554.4	2,557	2,598.8	2,564.7	2,577.3	1,458.4	1,302	1,293.3	1,324.2	1,294.3	1,255.3	1,230.3	1,184.1	1,142.3	1,119.3	1,047.6	961.4	865.9	794.5	727.1	685.9	675	657	583.3	561.9	550.1	553.9	548.9	548.5	556.1	564	575.8	581	581	583	682.8	678.8	609.3	616.7	555.2	1,070.3
Goodwill Numbers are in millions	2,721	2,792	2,792	3,001	1,971	1,971	1,971	1,971	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,763	2,674	3,078	2,156	0	58	0	0	0	0	0	0	0	0	0	0	0	58	105	105	105	105	105	132	132	132	132	132	188	188	188	188	188	188	188	188	188	188	188	188	188	188	188	188	188	188	188	186	186	186	1,320	1,320	2,986	3,004	2,895	2,902	2,902	2,879	2,992	2,992	3,025	3,025.935	3,088,592	3,088,592	3,084,686	3,042.557	3,037,201	3,068,657	3,006,086	3,024.576	2,568,935	2,568,935	2,506,935	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	62	75	0	0	0	0	0	0	0	0	0	0	0	0	0	94	102	104	107	109	111	114	117	98	101	104	138	136	139	142	144	147	149	151	154	91	92	91	0	29	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,879	2,992	2,992	3,025	3,025.935	3,088.592	3,088.592	3,084.686	4,422	4,410.658	4,473.723	3,006.086	4,439.924	2,614.932	2,614.932	2,552.932	176.998	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	2,721	2,792	2,792	3,001	1,971	1,971	1,971	1,971	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,771	2,763	2,674	3,140	2,156	0	58	0	0	0	0	0	0	0	0	0	0	0	152	207	209	212	214	216	246	249	230	233	236	326	324	327	330	332	335	337	339	342	279	280	279	188	217	188	188	188	188	188	186	186	186	1,320	1,320	2,986	3,004	2,895	2,902	2,902	2,879	2,992	2,992	3,025	3,025.935	3,088.592	3,088.592	3,084.686	4,422	4,410.658	4,473.723	3,006.086	4,439.924	2,614.932	2,614.932	2,552.932	176.998	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	4,342	4,350	4,589	4,674	3,133	3,172	3,216	3,278	3,198	3,203	3,335	3,243	3,173	3,220	3,165	3,197	3,030	3,003	2,890	3,199	3,295	3,710	336	271	331	353	273	280	292	306	208	227	239	237	240	402	378	249	272	334	323	347	393	439	540	485	1,361	1,446	1,397	1,185	1,479	1,472	1,254	1,675	1,779	1,568	1,278	1,146	1,232	1,186	1,069	902	753	655	0	0	0	1,531	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-176.998	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	229	273	210	268	138	166	170	173	208	209	227	269	313	328	332	337	505	530	517	549	440	525	378	401	600	537	500	537	1,288	1,245	1,285	1,331	1,295	1,264	1,533	1,718	1,704	1,777	1,828	1,790	1,760	1,611	1,416	1,607	1,038	1,188	473	481	1,659	1,686	1,652	1,605	1,629	1,505	1,456	1,437	1,086	1,083	1,030	937	999	1,126	1,120	1,145	1,134	1,070	937	1,027	1,004	675	638	799	814	610	660	517	633	578	517	491.708	361.268	708.383	766.841	752	887.994	879.324	834.886	761.428	499.768	483.53	481.423	398	341.744	327.37	0	294.058	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	2,609	2,538	2,374	2,488	2,413	2,406	2,361	2,472	2,496	2,469	2,451	2,461	2,425	2,413	2,350	2,278	2,252	2,221	2,122	2,004	1,896	2,581	2,505	2,450	2,484	2,447	2,461	2,413	2,275	2,231	2,260	2,311	2,264	3,674	3,716	3,624	3,735	3,524	3,527	3,489	3,433	3,375	3,355	3,337	3,445	3,301	3,514	3,444	3,344	3,251	3,042	2,793	2,540	2,557	2,319	2,219	2,144	1,791	1,778	1,767	1,703	1,613	1,419	1,358	2,579	3,108	2,601	1,042	1,634	1,771	2,220	2,309	2,272	2,315	2,143	1,915	1,667	1,582	1,327	1,171.004	1,117.61	827.305	2,087.545	1,168	1,153.384	1,397.144	1,498.027	1,522.03	1,271.71	1,371.024	1,284.062	748	782.882	786.958	1,094.219	755.435	975.495	917.539	935.324	877	803.3	689	669.9	625	431.8	356.8	404.8	373.8	281.4	248.2	282	323.2	290.5	244.8	233	229	214.7	194.1	188	167.3	169.2	154.6	171.5	162.9	144.2	139	122	149.3	86	84.6	76.2	76.7	69.3	108.6	111	113	117.8	555.7	548.7	535.4	523.3	519.7	528.6	893.5	1,150.7	670.4
Total Non-Current Assets Numbers are in millions	43,598	43,608	43,529	47,994	32,129	31,999	31,815	31,967	32,823	32,783	32,854	32,868	32,393	33,232	32,699	32,864	32,891	33,201	33,244	33,702	35,065	32,349	15,483	15,438	15,624	15,688	15,545	15,497	16,028	16,044	16,131	16,354	16,968	19,409	19,773	20,199	20,359	19,405	19,451	19,477	19,633	19,622	19,551	19,890	21,578	21,454	23,825	23,705	24,199	23,388	22,869	22,086	22,779	22,739	18,970	18,410	17,320	16,698	16,684	16,477	16,109	15,654	13,674	13,478	14,073	14,396	13,468	12,926	11,292	10,790	12,880	12,959	12,528	12,012	11,716	10,956	10,819	10,496	10,269	10,049.539	9,831.43	9,892.526	9,856.857	8,690	8,830.056	9,093.293	9,107.619	9,041.262	8,577.104	8,699.198	8,651.007	3,353	3,386.268	3,355.259	3,288.207	2,998.802	2,916.485	2,861.521	2,870.487	2,849.3	2,792.2	2,664.9	2,700.5	2,673.7	2,974.2	2,911.2	2,961.8	2,972.6	2,846.1	2,825.5	1,740.4	1,625.2	1,583.8	1,569	1,527.3	1,484.3	1,445	1,378.2	1,330.3	1,286.6	1,216.8	1,116	1,037.4	957.4	871.3	824.9	797	806.3	669.3	646.5	626.3	630.6	618.2	657.1	667.1	677	693.6	1,136.7	1,129.7	1,118.4	1,206.1	1,198.5	1,137.9	1,510.2	1,705.9	1,740.7
Total Assets Numbers are in millions	-3,016	55,678	55,335	55,506	38,084	38,133	38,374	38,482	39,143	39,690	39,913	40,564	39,865	40,677	41,063	41,369	40,551	39,885	39,699	39,974	40,763	36,987	20,880	20,715	20,559	20,655	20,483	20,563	20,836	21,142	20,969	21,031	24,081	24,703	24,553	25,182	25,554	25,961	25,602	24,916	25,121	24,976	24,798	24,764	26,799	26,476	29,451	29,650	29,523	28,660	28,961	27,474	29,139	28,638	26,854	25,663	24,376	22,769	22,645	22,299	21,147	18,111	17,025	15,839	16,698	17,243	16,014	15,598	14,984	13,861	15,175	15,601	15,121	14,830	14,425	13,992	13,955	13,434	13,484	12,770.688	12,417.581	12,607.519	12,811.997	11,050	10,155.214	10,151.626	10,168.575	10,154.518	9,673.951	9,750.231	10,025.53	4,062	3,977.256	3,913.543	3,819.571	3,510.704	3,464.418	3,415.994	3,437.799	3,383.4	3,283.2	3,215	3,208.6	3,186.8	3,505.3	3,514.1	3,524.2	3,614	3,511.8	3,471.3	2,219.8	2,081.1	2,079.6	2,059.6	2,031.1	1,773.8	1,780.1	1,748.9	1,635.8	1,656.7	1,624.4	1,326.6	1,228.3	1,186.4	1,202.8	1,199.1	1,196.6	1,215	945.6	948.3	813.3	818.1	825.5	924.9	944.7	950.9	1,118.3	1,522	1,345.9	1,301.7	1,381.5	1,321	1,321	1,964.3	1,981.5	2,084.8
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	772	683	698	960	651	565	648	633	570	583	491	518	498	503	446	493	418	473	509	539	532	460	287	303	293	360	331	375	315	304	305	320	304	348	367	396	435	397	376	406	440	435	463	478	545	551	590	657	612	574	497	561	542	490	420	427	396	366	356	396	338	310	276	412	331	321	304	339	265	274	291	340	158	231	232	232	237	204	216	230.976	207.926	221.874	216.147	163	148.89	151.042	126.879	105.277	124.896	138.098	85.255	81	72.4	84.34	57.783	71.542	47.501	42.38	35.423	38	34.7	30.7	28.6	37.9	39.4	39	55.9	83.1	64.7	81.3	45	48.1	46.3	39.5	38.1	38.6	41.5	29.9	28.4	32.7	23.2	20.9	18.7	17.9	20.1	15.3	128.8	27.3	24.9	20.6	22.9	17.1	25.6	28	17.8	31.8	282.5	153.3	145.9	35.3	38.7	56.9	0	0	0	0
Short Term Debt Numbers are in millions	112	104	99	2,061	94	96	96	96	94	98	104	193	616	619	1,168	657	668	669	199	100	761	715	685	653	20	13	7	4	4	577	572	566	564	196	335	149	266	243	231	166	143	112	615	595	587	48	10	10	25	40	69	996	578	539	754	259	516	295	78	157	225	221	223	169	142	261	261	255	288	161	164	159	158	205	202	196	217	287	292	285.477	329.004	289.793	380.874	191	175.927	176.422	82.858	115.322	100.931	120.684	440.077	192	189.189	194.948	48.329	29.874	28.328	23.681	22.632	23.3	28.1	36.6	35.6	47.6	51.6	56.1	72.7	69.1	61.1	59.2	55.7	65.2	61.8	51.1	47.8	33.6	28.2	27.3	21.5	15.7	15.7	15.7	15.7	15.7	38.4	55.9	77.9	99.6	98.5	97.5	123.1	123.1	122.5	122.2	121.7	120.5	119.9	146.7	176.7	185.2	299.4	356.9	381.6	297.3	48	90.3
Tax Payables Numbers are in millions	244	264	136	88	143	155	213	199	174	178	273	384	345	367	547	657	363	242	209	162	169	122	96	71	49	76	216	255	203	134	167	153	104	126	75	38	119	158	164	74	44	63	38	13	105	67	109	65	173	251	429	343	461	289	571	490	265	197	280	200	211	90	98	58	82	152	56	88	258	91	334	364	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	-5,305	264	136	88	143	155	0	173	208	1,437	0	269	1,393	1,443	1,659	337	1,383	1,010	995	523	1,097	464	326	401	683	651	436	537	764	600	610	1,331	668	337	271	1,718	373	385	372	240	1,788	1,587	1,686	253	1,979	1,365	399	195	1,781	54	57	396	2,729	18	58	54	265	197	280	215	211	252	98	286	265	7	1	3	4	2	0	9	56	0	0	7	651	469	47	173.588	49,120	51,244	53,841	73.665	53,841	53,841	53,841	51.451	53,841	53,841	191,039	7.792	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	4,665	4,681	4,549	2,889	1,920	1,877	2,008	2,024	1,452	333	1,822	1,674	292	222	207	1,882	234	226	249	1,223	221	899	517	430	55	56	407	479	67	91	78	-467	1,000	479	485	-847	617	1,331	1,855	1,386	140	118	120	1,414	147	234	1,653	2,279	153	1,699	1,948	1,987	626	2,393	2,269	2,007	1,621	1,337	1,299	1,552	1,427	1,071	974	729	812	1,027	852	903	1,065	837	1,011	1,231	1,266	1,213	1,068	915	135	100	554	410.964	-48,593.217	-50,744.552	-53,248.419	406.335	-53,341.886	-53,286.67	-53,348.456	421.413	-53,435.578	-53,475.735	-190,578.887	205.208	194.465	170.879	180.619	189.252	169.747	172.626	158.325	212.5	130.3	119.4	101.3	126.8	145	168.5	218.4	242.3	217.3	230.4	200.4	110.8	110.2	121.2	112.2	122.2	123.8	123.6	93.8	104.8	92.4	95	82.4	76.4	86.7	108.2	0	116.3	100.2	101.6	83.2	95.1	99.2	94.9	113.4	114.5	0.1	200	0	97.7	135.8	87.2	184.6	189.5	89.2	141
Total Current Liabilities Numbers are in millions	244	5,732	5,482	5,998	2,808	2,693	2,752	2,926	2,324	2,451	2,417	2,654	2,799	2,787	3,480	3,369	2,703	2,378	1,952	2,385	2,611	2,538	1,815	1,787	1,051	1,080	1,181	1,395	1,150	1,572	1,565	1,750	2,536	1,360	1,458	1,416	1,691	2,356	2,834	2,198	2,511	2,252	2,884	2,740	3,258	2,198	2,652	3,141	2,571	2,367	2,571	3,940	4,475	3,440	3,501	2,747	2,798	2,195	2,013	2,320	2,201	1,854	1,571	1,596	1,550	1,616	1,418	1,500	1,622	1,274	1,466	1,739	1,638	1,649	1,502	1,350	1,240	1,060	1,109	1,101.005	1,063.713	1,011.115	1,189.602	834	823.931	881.794	702.281	693.463	631.249	624.047	985.445	486	456.054	450.167	286.731	290.668	245.576	238.687	216.38	273.8	193.1	186.7	165.5	212.3	236	263.6	347	394.5	343.1	370.9	301.1	224.1	218.3	211.8	198.1	194.4	193.5	180.8	143.7	153.2	131.3	131.6	116.8	110	145.2	179.4	206.7	243.2	223.6	219.7	229.2	235.3	247.3	245.1	252.9	266.8	402.5	500	322.6	318.2	473.9	501	566.2	486.8	137.2	231.3
Non-Current Liabilities:
Long Term Debt Numbers are in millions	8,550	8,692	8,933	6,951	5,993	6,015	6,023	6,036	6,033	6,075	6,106	6,109	5,626	5,642	5,641	6,045	6,119	6,134	6,673	6,734	6,804	6,057	3,688	3,608	4,170	4,108	4,088	4,061	4,046	4,046	4,049	4,049	4,552	5,375	5,369	6,087	6,085	6,140	6,221	6,480	6,630	6,673	6,146	6,145	5,949	6,726	6,379	6,288	6,099	7,358	7,344	3,624	3,659	3,771	3,676	4,182	5,109	4,280	4,496	4,652	4,698	2,810	2,749	3,373	3,355	3,085	2,886	2,683	2,745	2,493	1,726	1,752	1,799	1,709	1,705	1,733	1,790	1,795	1,890	1,311.26	1,361.222	1,466.066	1,526.879	887	1,198.126	1,277.166	1,577.054	1,701.282	1,725.428	1,668.809	1,736.718	1,090	1,092.293	1,085.63	1,164.95	976.446	1,065.28	1,045.557	1,099.89	1,014.2	1,073.5	1,197.2	1,232.8	1,201.1	1,180.1	1,174.9	1,134.9	1,179.4	1,152.2	1,139	592.2	585	585	594.6	594.6	604.3	604.3	597.1	587.8	593.6	593.6	314.5	219.5	192	192	192	192	177	199.6	204.9	84.1	112.2	140.2	268.6	297.3	302	354.2	931.2	959.4	964.2	949.5	877.6	818.6	1,631.8	170.6	240.8
Deferred Revenue Non-Current Numbers are in millions	-10,884	429	436	10	7,335	7,003	0	94	0	6,432	0	6,278	4,933	4,896	4,871	4,311	4,623	4,667	4,626	3,912	4,512	3,602	2,914	2,882	2,886	2,804	2,752	2,587	2,494	2,546	2,524	2,440	2,028	2,298	2,275	2,237	2,131	2,105	2,115	2,098	1,927	2,000	1,957	1,838	2,020	2,275	2,063	2,110	2,076	792	800	823	421	353	1,329	325	349	394	395	381	377	404	384	379	0	0	0	0	0	0	0	0	0	0	0	247	481	471	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-91.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	2,883	3,046	3,094	2,987	1,696	1,795	1,800	1,809	1,864	1,976	2,045	2,144	2,235	2,239	2,039	2,073	2,391	2,273	2,297	2,407	2,965	2,458	614	612	614	589	596	595	606	614	607	592	563	926	865	840	763	759	707	656	734	730	696	635	782	840	862	858	2,186	2,056	2,100	2,147	2,592	2,735	1,531	1,488	1,432	1,320	1,370	1,341	1,229	1,237	1,124	1,051	1,156	1,277	1,084	1,025	422	383	569	703	571	461	509	449	519	502	491	476.134	377.581	744.835	734.951	633	802.938	742.237	678.042	656.452	545.646	559.651	571.713	134	123.046	112.376	99.969	64.188	0	0	0	0	0	0	0	0	0	0	0	0	52.1	56	0	91.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.7	44.1	41	50.4	60.2	76	102.9	115	116.9	127.6	131.6	109.9	112.9	125.5	142.9	145.3	142.9	171.5	138	149.2
Other Non-Current Liabilities Numbers are in millions	8,001	8,216	8,315	10,355	992	1,212	8,240	8,084	7,522	1,157	7,714	1,518	986	1,019	1,040	1,692	1,095	1,462	1,371	2,119	1,387	1,959	330	314	215	241	311	295	309	324	308	326	293	361	333	310	315	333	362	395	220	230	234	342	248	199	370	305	75	98	81	1,169	1,288	1,346	196	1,205	169	1,025	966	992	973	1,052	968	2,338	1,086	1,123	1,241	1,393	1,060	1,101	1,064	972	1,081	1,066	1,061	906	661	716	1,162	1,169.569	1,128.911	1,127.655	1,146.17	964	998.054	1,087.439	1,262.907	1,329.515	1,066.113	1,156.417	1,186.422	620	615.747	620.104	609.033	524.96	529.863	546.131	527.006	517.3	489.6	256.8	252.3	241.1	268.1	275.6	271.6	280.7	238.2	234.9	154.6	139.9	149.4	152.2	151.6	150.2	150.2	153	149.4	156.9	151.9	143.8	160.8	163.2	164.8	147.1	142.3	141.9	142.8	151	136.6	120.5	113.3	80.4	76.6	84.2	56.8	52.8	48.1	46.2	29	30	85.1	132.4	83.8	59.4
Total Non-Current Liabilities Numbers are in millions	8,550	20,383	20,778	20,303	16,016	16,025	16,063	16,023	15,419	15,640	15,865	16,049	13,780	13,796	13,591	14,121	14,228	14,536	14,967	15,172	15,668	14,076	7,546	7,416	7,885	7,742	7,747	7,538	7,455	7,530	7,488	7,407	7,436	8,960	8,842	9,474	9,294	9,337	9,405	9,629	9,511	9,633	9,033	8,960	8,999	10,040	9,674	9,561	10,436	10,304	10,325	7,763	7,960	8,205	6,732	7,200	7,059	7,019	7,227	7,366	7,277	5,503	5,225	7,141	5,597	5,485	5,211	5,101	4,227	3,977	3,359	3,427	3,451	3,236	3,275	3,335	3,451	3,484	3,543	2,956.963	2,867.714	3,338.556	3,408	2,484	2,999.118	3,106.842	3,518.003	3,687.249	3,337.187	3,384.877	3,494.853	1,844	1,831.086	1,818.11	1,873.952	1,565.594	1,595.143	1,591.688	1,626.896	1,531.5	1,563.1	1,454	1,485.1	1,442.2	1,448.2	1,450.5	1,406.5	1,460.1	1,442.5	1,429.9	746.8	724.9	734.4	746.8	746.2	754.5	754.5	750.1	737.2	750.5	745.5	458.3	380.3	355.2	356.8	339.1	342	363	383.4	406.3	280.9	308.7	356.4	464	490.8	513.8	542.6	1,093.9	1,120.4	1,135.9	1,121.4	1,052.9	1,046.6	1,935.7	392.4	449.4
Total Liabilities Numbers are in millions	8,794	26,115	26,260	26,301	18,824	18,718	18,815	18,949	17,743	18,091	18,282	18,703	16,579	16,583	17,071	17,490	16,931	16,914	16,919	17,557	18,279	16,614	9,361	9,203	8,936	8,822	8,928	8,933	8,605	9,102	9,053	9,157	9,972	10,320	10,300	10,890	10,985	11,693	12,239	11,827	12,022	11,885	11,917	11,700	12,257	12,238	12,326	12,702	13,007	12,671	12,896	11,703	12,435	11,645	10,233	9,947	9,857	9,214	9,240	9,686	9,478	7,357	6,796	8,737	7,147	7,101	6,629	6,601	5,849	5,251	4,825	5,166	5,089	4,885	4,777	4,685	4,691	4,544	4,652	4,057.968	3,931.427	4,349.671	4,597.602	3,318	3,823.049	3,988.636	4,220.284	4,380.712	3,968.436	4,008.924	4,480.298	2,330	2,287.14	2,268.277	2,160.683	1,856.262	1,840.719	1,830.375	1,843.276	1,805.3	1,756.2	1,640.7	1,650.6	1,654.5	1,684.2	1,714.1	1,753.5	1,854.6	1,785.6	1,800.8	1,047.9	949	952.7	958.6	944.3	948.9	948	930.9	880.9	903.7	876.8	589.9	497.1	465.2	502	518.5	548.7	606.2	607	626	510.1	544	603.7	709.1	743.7	780.6	945.1	1,593.9	1,443	1,454.1	1,595.3	1,553.9	1,612.8	2,422.5	529.6	680.7
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.5	12	11.5	11.5	11.5	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.4	14.4	14.4	14.4	14.4	14.4	14.4	14.4	14.4	14.4	14.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1,840	1,851	1,855	1,854	1,281	1,281	1,281	1,279	1,279	1,278	1,278	1,276	1,284	1,287	1,289	1,287	1,292	1,291	1,290	1,298	1,317	1,317	860	855	855	857	857	853	853	853	853	849	849	849	849	847	846	846	800	798	798	798	798	789	789	789	788	787	786	786	785	784	781	780	779	778	778	775	773	770	768	768	766	709	704	703	698	696	690	683	680	677	675	673	669	666	664	660	659	655.759	651.072	644.758	643.476	638	585.387	579.733	566.276	565.019	559.734	556.545	537.139	314	313.559	313.347	312.773	273.47	269.071	268.834	268.562	268.3	268.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-2,101	-2,585	-3,111	-2,996	623	785	948	916	2,831	3,056	3,107	3,098	3,739	4,242	4,120	4,002	3,623	2,989	2,846	2,291	2,036	-25	385	383	361	592	380	484	1,051	885	735	716	1,086	1,458	1,449	1,410	1,678	1,474	1,413	1,242	1,239	1,039	968	1,093	2,361	2,077	4,270	4,166	3,667	3,474	3,369	3,052	4,253	3,908	3,620	3,180	2,442	1,979	1,646	1,149	641	302	189	7	43	-154	-430	-801	-512	-908	1,199	1,284	1,106	953	838	754	737	655	651	610.812	464.962	369.589	365.318	301	169.717	71.67	-2.958	-120.213	-218.046	-237.706	-302.707	-292	-311.471	-333.046	-299.595	76.394	70.705	94.432	115.856	114.2	73.9	123.4	121.7	111.2	572.8	570.5	549.5	523.7	491.6	465.6	308.6	300.4	292.8	269.4	261.9	283.6	284.3	272.4	220	218.6	215.2	209.2	206.5	185.2	186.2	174.8	148.4	112.7	120.6	112.6	98.4	76.2	28.7	26.7	14.9	-12.4	-7.4	-245.7	-267.1	-314.4	-387.8	-403.5	-399.8	-565.9	1,080.2	1,037.2
Accumulated Other Comprehensive Income/Loss Numbers are in millions	21	-7	-16	14	8	13	23	29	-7	-11	-12	-133	-190	-198	-205	-216	-245	-247	-252	-265	-265	-257	-269	-284	-150	-162	-169	-292	-292	-318	-322	-334	-302	-341	-386	-334	-389	-440	-492	-478	-310	-242	-205	-182	-56	-71	429	490	595	361	658	652	462	1,310	1,389	1,108	768	526	743	626	454	141	-208	-253	704	1,395	937	957	743	789	582	673	572	602	533	378	399	195	177	146.677	85.406	19.923	13.201	23	29.146	-3.867	-22.997	-64.026	-27.185	50.404	22.919	-12	-14.648	-21.811	-30.445	-26	40	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-11,570	30,120	30,162	30,155	17,162	17,146	17,125	17,130	17,116	17,098	17,076	17,781	17,879	17,908	17,923	17,935	17,991	17,971	17,922	18,096	18,342	18,319	9,523	9,548	9,531	9,526	9,507	9,564	9,526	9,508	9,489	9,490	9,469	9,457	9,437	9,427	9,409	9,391	8,741	8,712	8,654	8,636	8,458	8,441	8,439	8,431	8,407	8,330	8,307	8,291	8,263	8,408	8,364	8,330	8,304	8,279	8,260	8,235	8,188	8,158	8,060	8,052	8,024	6,639	6,624	6,651	6,677	6,696	6,708	6,738	6,726	6,703	6,683	6,669	6,631	6,578	6,546	6,541	6,534	6,524.412	6,460.963	6,460.723	6,450.65	6,423	5,179.677	5,153.258	5,032.846	5,038.468	5,060.613	5,068.201	4,976.629	1,459	1,460.637	1,464.049	1,463.723	1,130.524	1,079.071	1,076.443	1,073.235	1,069.2	1,067.4	1,333	1,331.3	1,328.3	1,069.1	1,068.5	1,068.3	1,067.4	1,064.6	1,056.4	725	724.5	727.4	727.3	721.9	459.3	445.4	444.7	440.8	440.5	439.1	435.3	433.1	430.3	411	406.5	402.9	415.9	138.7	132.7	129.8	125.2	123.2	122.1	122	122	121.8	118.7	118.6	114.8	109.1	108.8	108	107.7	371.7	366.9
Total Shareholders Equity Numbers are in millions	-11,810	29,379	28,890	29,027	19,074	19,225	19,377	19,354	21,219	21,421	21,449	22,022	22,712	23,239	23,127	23,008	22,661	22,004	21,806	21,420	21,430	19,354	10,499	10,502	10,597	10,813	10,575	10,609	11,138	10,928	10,755	10,721	11,102	11,423	11,349	11,350	11,544	11,271	10,462	10,274	10,381	10,231	10,019	10,141	11,533	11,226	13,894	13,773	13,355	12,912	13,075	12,896	13,860	14,328	14,092	13,345	12,248	11,515	11,350	10,703	9,923	9,263	8,771	7,102	8,075	8,595	7,882	7,548	7,629	7,302	9,187	9,337	9,036	8,897	8,671	8,376	8,346	8,051	8,021	7,937.66	7,662.403	7,494.993	7,472.645	7,385	5,963.927	5,800.794	5,573.167	5,419.248	5,375.116	5,437.444	5,245.48	1,481	1,459.577	1,434.039	1,457.956	1,466.388	1,458.847	1,439.709	1,457.653	1,451.7	1,409.4	1,456.4	1,453	1,439.5	1,641.9	1,639	1,617.8	1,591.1	1,556.2	1,522	1,033.6	1,024.9	1,020.2	996.7	983.8	742.9	744.1	731.5	675.2	673.5	668.7	658.9	654	629.9	611.6	595.7	565.7	528.6	259.3	245.3	228.2	201.4	151.9	148.8	136.9	109.6	114.4	-127	-148.5	-199.6	-278.7	-294.7	-291.8	-458.2	1,451.9	1,404.1
Total Equity Numbers are in millions	-11,808	29,563	29,075	29,205	19,260	19,415	19,559	19,533	21,400	21,599	21,631	21,861	23,286	24,094	23,992	23,879	23,620	22,971	22,780	22,417	22,484	20,373	11,519	11,512	11,623	11,833	11,555	11,630	12,231	12,040	11,916	11,874	14,109	14,383	14,253	14,292	14,569	14,268	13,363	13,089	13,099	13,091	12,881	13,064	14,542	14,238	17,125	16,948	16,516	15,989	16,065	15,771	16,704	16,993	16,621	15,716	14,519	13,555	13,405	12,613	11,669	10,754	10,229	7,102	9,551	10,142	9,385	8,997	9,135	8,610	10,350	10,435	10,032	9,945	9,648	9,307	9,264	8,890	8,832	8,712.72	8,486.154	8,257.848	8,214.395	7,732	6,332.165	6,162.99	5,948.291	5,773.806	5,705.515	5,741.307	5,545.232	1,732	1,690.116	1,645.266	1,658.888	1,654.442	1,623.699	1,585.619	1,594.523	1,578.1	1,527	1,574.3	1,558	1,532.3	1,821.1	1,800	1,770.7	1,759.4	1,726.2	1,670.5	1,171.9	1,132.1	1,126.9	1,101	1,086.8	824.9	832.1	818	754.9	753	747.6	736.7	731.2	721.2	700.8	680.6	647.9	608.8	338.6	322.3	303.2	274.1	221.8	215.8	201	170.3	173.2	-71.9	-97.1	-152.4	-213.8	-232.9	-291.8	-458.2	1,451.9	1,404.1
Total Liabilities & Shareholders Equity Numbers are in millions	-3,016	55,678	55,335	55,506	38,084	38,133	38,374	38,482	39,143	39,690	39,913	40,564	39,865	40,677	41,063	41,369	40,551	39,885	39,699	39,974	40,763	36,987	20,880	20,715	20,559	20,655	20,483	20,563	20,836	21,142	20,969	21,031	24,081	24,703	24,553	25,182	25,554	25,961	25,602	24,916	25,121	24,976	24,798	24,764	26,799	26,476	29,451	29,650	29,523	28,660	28,961	27,474	29,139	28,638	26,854	25,663	24,376	22,769	22,645	22,299	21,147	18,111	17,025	15,839	16,698	17,243	16,014	15,598	14,984	13,861	15,175	15,601	15,121	14,830	14,425	13,992	13,955	13,434	13,484	12,770.688	12,417.581	12,607.519	12,811.997	11,050	10,155.214	10,151.626	10,168.575	10,154.518	9,673.951	9,750.231	10,025.53	4,062	3,977.256	3,913.543	3,819.571	3,510.704	3,464.418	3,415.994	3,437.799	3,383.4	3,283.2	3,215	3,208.6	3,186.8	3,505.3	3,514.1	3,524.2	3,614	3,511.8	3,471.3	2,219.8	2,081.1	2,079.6	2,059.6	2,031.1	1,773.8	1,780.1	1,748.9	1,635.8	1,656.7	1,624.4	1,326.6	1,228.3	1,186.4	1,202.8	1,199.1	1,196.6	1,215	945.6	948.3	813.3	818.1	825.5	924.9	944.7	950.9	1,118.3	1,522	1,345.9	1,301.7	1,381.5	1,321	1,321	1,964.3	1,981.5	2,084.8

Newmont Corporation

NYSE:NEM Add to watchlist

NYSE:NEM