Nelcast Limited
NSE:NELCAST.NS
123.63 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | 2016 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,000.983 | 2,954.71 | 3,203.557 | 3,583.442 | 2,927.716 | 3,131.8 | 3,270.273 | 3,285.204 | 2,952.465 | 2,670.162 | 2,322.221 | 2,380.056 | 1,836.556 | 2,204.454 | 1,857.654 | 1,394.344 | 653.135 | 1,254.724 | 1,245.006 | 1,281.143 | 1,886.693 | 1,743.317 | 2,336.562 | 2,429.12 | 2,053.672 | 0 | 0 | 1,126.475 | 1,227.571 | 1,271.198 | 1,450.738 |
Cost of Revenue
| 1,886.159 | 1,844.986 | 1,340.656 | 1,633.256 | 1,344 | 1,464.034 | 1,653.476 | 1,635.768 | 1,580.631 | 3,031.735 | 1,154.591 | 1,217.856 | 840.47 | 2,171.79 | 843.062 | 649.036 | 326.966 | 1,588.524 | 602.978 | 495.69 | 856.599 | 2,255.108 | 1,085.73 | 1,218.273 | 974.196 | 0 | 0 | -115.961 | 876.966 | 908.273 | 1,070.161 |
Gross Profit
| 1,114.824 | 1,109.724 | 1,862.901 | 1,950.186 | 1,583.716 | 1,667.766 | 1,616.797 | 1,649.436 | 1,371.834 | -361.573 | 1,167.63 | 1,162.2 | 996.086 | 32.664 | 1,014.592 | 745.308 | 326.169 | -333.8 | 642.028 | 785.453 | 1,030.094 | -511.791 | 1,250.832 | 1,210.847 | 1,079.476 | 0 | 0 | 1,242.436 | 350.605 | 362.925 | 380.577 |
Gross Profit Ratio
| 0.371 | 0.376 | 0.582 | 0.544 | 0.541 | 0.533 | 0.494 | 0.502 | 0.465 | -0.135 | 0.503 | 0.488 | 0.542 | 0.015 | 0.546 | 0.535 | 0.499 | -0.266 | 0.516 | 0.613 | 0.546 | -0.294 | 0.535 | 0.498 | 0.526 | 0 | 0 | 1.103 | 0.286 | 0.285 | 0.262 |
Reseach & Development Expenses
| 0 | 79.75 | 0 | 0 | 0 | 91.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.543 | 0 | 0 | 0 | 90.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,013.845 | 0 | 0 | 0 | 975.673 | 0 | 0 | 0 | 159.425 | 0 | 0 | 0 | 137.304 | 0 | 0 | 0 | 128.081 | 0 | 0 | 0 | 141.411 | 0 | 0 | 0 | 0 | 0 | 16.583 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.275 | 0 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0.641 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 123.158 | 0 | 0 | 0 |
SG&A
| 971.987 | 1,014.12 | 1,068.066 | 1,092.634 | 173.112 | 975.893 | 957.748 | 914.378 | 140.351 | 159.65 | 137.411 | 138.557 | 520.808 | 137.544 | 120.599 | 107.951 | 101.276 | 128.722 | 109.852 | 115.937 | 128.831 | 141.808 | 145.102 | 130.69 | 116.009 | 0 | 0 | 272.019 | 94.099 | 85.161 | 0 |
Other Expenses
| 22.311 | 37.41 | 26.189 | 42.924 | 36.212 | 19.976 | 67.012 | 31.409 | 43.045 | -40.947 | 48.787 | 40.159 | 46.029 | 53.241 | 24.217 | 4.585 | 6.883 | -8.602 | 21.274 | 15.928 | 12.314 | -9.042 | 19.552 | 17.993 | 11.126 | 0 | 0 | 1,163.342 | 305.517 | 306.382 | 337.798 |
Operating Expenses
| 971.987 | 1,014.12 | 1,670.875 | 1,691.074 | 1,449.175 | 1,544.168 | 1,531.644 | 1,437.843 | 1,238.654 | -559.754 | 1,118.883 | 1,092.876 | 952.834 | -132.009 | 910.259 | 667.289 | 426.532 | -457.546 | 600.627 | 731.082 | 911.299 | -654.242 | 1,116.994 | 1,035.451 | 907.485 | 0 | 0 | 1,163.342 | 305.517 | 306.382 | 337.798 |
Operating Income
| 142.837 | 95.604 | 218.215 | 302.036 | 134.541 | 143.574 | 152.165 | 243.002 | 133.18 | 198.181 | 48.747 | 69.324 | 43.252 | 164.673 | 104.333 | 78.019 | -100.363 | 123.746 | 41.401 | 54.371 | 118.795 | 142.451 | 133.838 | 175.396 | 171.991 | 0 | 0 | 79.094 | 45.088 | 56.543 | 42.779 |
Operating Income Ratio
| 0.048 | 0.032 | 0.068 | 0.084 | 0.046 | 0.046 | 0.047 | 0.074 | 0.045 | 0.074 | 0.021 | 0.029 | 0.024 | 0.075 | 0.056 | 0.056 | -0.154 | 0.099 | 0.033 | 0.042 | 0.063 | 0.082 | 0.057 | 0.072 | 0.084 | 0 | 0 | 0.07 | 0.037 | 0.044 | 0.029 |
Total Other Income Expenses Net
| -40.996 | -36.423 | 93.491 | -78.854 | -42.447 | -83.652 | -80.875 | -79.862 | -24.362 | -114.408 | -20.381 | -22.749 | -11.467 | -70.674 | -27.232 | -15.226 | -10.651 | -7.336 | -2.185 | -6.552 | -14.163 | -54.248 | 3.821 | 1.213 | 2.7 | 0 | 0 | 20.794 | -7.602 | -17.384 | -12.293 |
Income Before Tax
| 101.841 | 59.181 | 311.706 | 223.182 | 92.094 | 59.922 | 71.29 | 163.14 | 108.818 | 83.773 | 28.366 | 46.575 | 31.785 | 93.999 | 77.101 | 62.793 | -111.014 | 116.41 | 39.216 | 47.819 | 104.632 | 88.203 | 137.659 | 176.609 | 174.691 | 0 | 0 | 99.888 | 37.486 | 39.159 | 30.486 |
Income Before Tax Ratio
| 0.034 | 0.02 | 0.097 | 0.062 | 0.031 | 0.019 | 0.022 | 0.05 | 0.037 | 0.031 | 0.012 | 0.02 | 0.017 | 0.043 | 0.042 | 0.045 | -0.17 | 0.093 | 0.031 | 0.037 | 0.055 | 0.051 | 0.059 | 0.073 | 0.085 | 0 | 0 | 0.089 | 0.031 | 0.031 | 0.021 |
Income Tax Expense
| 22.289 | 8.527 | 56.4 | 56.793 | 20.331 | 15.082 | 17.939 | 41.637 | 31.158 | 16.223 | 7.561 | 12.933 | 11.535 | 27.568 | 15.764 | 16.136 | -27.007 | -112.448 | 12.25 | 13.475 | 34.749 | 25.235 | 45.885 | 61.141 | 60.493 | 0 | 0 | 33.19 | 12.196 | 12.65 | 9.868 |
Net Income
| 79.552 | 50.654 | 255.306 | 166.389 | 71.763 | 44.84 | 53.351 | 121.503 | 77.66 | 67.55 | 20.805 | 33.642 | 20.25 | 66.431 | 61.337 | 46.657 | -84.007 | 228.858 | 26.966 | 34.344 | 69.883 | 62.968 | 91.774 | 115.468 | 114.198 | 0 | 0 | 66.698 | 25.29 | 26.509 | 20.618 |
Net Income Ratio
| 0.027 | 0.017 | 0.08 | 0.046 | 0.025 | 0.014 | 0.016 | 0.037 | 0.026 | 0.025 | 0.009 | 0.014 | 0.011 | 0.03 | 0.033 | 0.033 | -0.129 | 0.182 | 0.022 | 0.027 | 0.037 | 0.036 | 0.039 | 0.048 | 0.056 | 0 | 0 | 0.059 | 0.021 | 0.021 | 0.014 |
EPS
| 0.91 | 0.58 | 2.93 | 1.91 | 0.82 | 0.52 | 0.61 | 1.4 | 0.89 | 0.78 | 0.24 | 0.39 | 0.23 | 0.77 | 0.71 | 0.54 | -0.97 | 2.65 | 0.31 | 0.39 | 0.8 | 0.73 | 1.05 | 1.33 | 1.31 | 0.88 | 0.9 | 0.77 | 0.29 | 0.3 | 0.24 |
EPS Diluted
| 0.91 | 0.58 | 2.93 | 1.91 | 0.82 | 0.52 | 0.61 | 1.4 | 0.89 | 0.77 | 0.24 | 0.39 | 0.23 | 0.77 | 0.71 | 0.54 | -0.97 | 2.65 | 0.31 | 0.39 | 0.8 | 0.73 | 1.05 | 1.33 | 1.31 | 0.88 | 0.9 | 0.77 | 0.29 | 0.3 | 0.24 |
EBITDA
| 201.965 | 155.564 | 282.26 | 360.627 | 229.529 | 208.162 | 212.987 | 300.898 | 233.024 | 156.18 | 154.391 | 166.173 | 145.26 | 200.802 | 191.751 | 129.996 | -47.274 | 174.929 | 109.334 | 116.932 | 176.988 | 152.812 | 200.773 | 234.945 | 223.244 | 0 | 0 | 105.745 | 73.464 | 84.414 | 70.981 |
EBITDA Ratio
| 0.067 | 0.053 | 0.088 | 0.101 | 0.078 | 0.066 | 0.065 | 0.092 | 0.079 | 0.058 | 0.066 | 0.07 | 0.079 | 0.091 | 0.103 | 0.093 | -0.072 | 0.139 | 0.088 | 0.091 | 0.094 | 0.088 | 0.086 | 0.097 | 0.109 | 0 | 0 | 0.094 | 0.06 | 0.066 | 0.049 |