Nelcast Limited
NSE:NELCAST.NS
123.63 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 79.552 | 50.654 | 255.306 | 166.389 | 71.763 | 44.84 | 53.351 | 121.503 | 77.66 | 67.55 | 20.805 | 33.642 | 20.25 | 66.431 | 61.337 | 46.657 | -84.007 | 228.858 | 26.966 | 34.344 | 69.883 | 62.968 | 91.774 | 115.468 | 114.198 | 142.577 | 142.577 | 0 | 122.509 | 122.509 | 0 | 115.481 | 115.481 | 73.869 | 73.869 | 73.869 | 73.869 | 90.736 | 90.736 | 90.736 | 90.736 | 51.755 | 51.755 | 66.698 | 25.29 | 26.509 | 20.618 | 169.656 | 169.656 | 51.078 | 51.078 | 51.078 | 51.078 | 24.975 | 24.975 | 24.975 | 24.975 | 14.733 | 14.733 | 14.733 | 14.733 | 98.464 | 98.464 | 98.464 | 98.464 | 75.307 | 75.307 | 75.307 | 75.307 |
| Depreciation & Amortization
| 0 | 0 | 64.045 | 58.591 | 58.776 | 64.588 | 60.822 | 57.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.333 | 46.333 | 46.333 | 46.333 | 0 | 43.677 | 43.677 | 43.677 | 0 | 39.823 | 39.823 | 39.823 | 33.56 | 33.56 | 33.56 | 32.146 | 32.146 | 32.146 | 31.626 | 31.626 | 31.626 | 31.626 | 32.11 | 32.11 | 32.11 | 32.11 | 27.775 | 27.775 | 27.775 | 27.775 | 27.555 | 27.555 | 27.555 | 27.555 | 23.085 | 23.085 | 23.085 | 23.085 | 18.241 | 18.241 | 18.241 | 18.241 | 16.431 | 16.431 | 16.431 | 16.431 | 13.941 | 13.941 | 13.941 | 13.941 | 11.516 | 11.516 | 11.516 | 11.516 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.167 | -37.167 | -37.167 | -37.167 | 0 | 18.431 | 18.431 | 18.431 | 0 | -58.451 | -58.451 | -58.451 | -47.648 | -47.648 | -47.648 | -19.971 | -19.971 | -19.971 | -37.565 | -37.565 | -37.565 | -37.565 | 4.381 | 4.381 | 4.381 | 4.381 | 33.13 | 33.13 | 33.13 | 33.13 | 3.117 | 3.117 | 3.117 | 3.117 | 24.345 | 24.345 | 24.345 | 24.345 | 40.052 | 40.052 | 40.052 | 40.052 | -46.033 | -46.033 | -46.033 | -46.033 | -159.251 | -159.251 | -159.251 | -159.251 | -29.644 | -29.644 | -29.644 | -29.644 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.609 | 33.609 | 33.609 | 33.609 | 0 | -76.064 | -76.064 | -76.064 | 0 | -42.779 | -42.779 | -42.779 | -50.11 | -50.11 | -50.11 | -45.547 | -45.547 | -45.547 | -27.083 | -27.083 | -27.083 | -27.083 | -0.944 | -0.944 | -0.944 | -0.944 | 30.324 | 30.324 | 30.324 | 30.324 | -24.378 | -24.378 | -24.378 | -24.378 | 112.377 | 112.377 | 112.377 | 112.377 | -21.455 | -21.455 | -21.455 | -21.455 | -47.029 | -47.029 | -47.029 | -47.029 | -67.752 | -67.752 | -67.752 | -67.752 | 1.844 | 1.844 | 1.844 | 1.844 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.776 | -70.776 | -70.776 | -70.776 | 0 | 94.495 | 94.495 | 94.495 | 0 | -15.672 | -15.672 | -15.672 | 2.462 | 2.462 | 2.462 | 25.576 | 25.576 | 25.576 | -10.482 | -10.482 | -10.482 | -10.482 | 5.325 | 5.325 | 5.325 | 5.325 | 2.806 | 2.806 | 2.806 | 2.806 | 27.494 | 27.494 | 27.494 | 27.494 | -88.033 | -88.033 | -88.033 | -88.033 | 61.507 | 61.507 | 61.507 | 61.507 | 0.996 | 0.996 | 0.996 | 0.996 | -91.499 | -91.499 | -91.499 | -91.499 | -31.488 | -31.488 | -31.488 | -31.488 |
| Other Non Cash Items
| -79.552 | -50.654 | -255.306 | -166.389 | -71.763 | -44.84 | -53.351 | -121.503 | -77.66 | -67.55 | -20.805 | -33.642 | -20.25 | -66.431 | -61.337 | -46.657 | 84.007 | -228.858 | -26.966 | -34.344 | -69.883 | -62.968 | -91.774 | -115.468 | -114.198 | -41.253 | -41.253 | 96.815 | -25.694 | -25.694 | 104.624 | -10.857 | -10.857 | -2.547 | -2.547 | -2.547 | -2.547 | -14.938 | -14.938 | -14.938 | -14.938 | -9.286 | -9.286 | -66.698 | -25.29 | -26.509 | 104.994 | -44.044 | -44.044 | 2.404 | 2.404 | 2.404 | 2.404 | 11.829 | 11.829 | 11.829 | 11.829 | 17.544 | 17.544 | 17.544 | 17.544 | -14.353 | -14.353 | -14.353 | -14.353 | 9.444 | 9.444 | 9.444 | 9.444 |
| Operating Cash Flow
| 0 | 0 | 128.09 | 117.182 | 117.552 | 129.176 | 121.644 | 115.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.336 | 79.336 | 79.336 | 79.336 | 0 | 186.631 | 186.631 | 186.631 | 0 | 82.697 | 82.697 | 82.697 | 82.727 | 82.727 | 82.727 | 116.799 | 116.799 | 116.799 | 65.383 | 65.383 | 65.383 | 65.383 | 112.29 | 112.29 | 112.29 | 112.29 | 103.373 | 103.373 | 103.373 | 103.373 | 156.284 | 156.284 | 156.284 | 156.284 | 100.912 | 100.912 | 100.912 | 100.912 | 95.097 | 95.097 | 95.097 | 95.097 | 2.675 | 2.675 | 2.675 | 2.675 | -61.199 | -61.199 | -61.199 | -61.199 | 66.622 | 66.622 | 66.622 | 66.622 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -166.642 | -166.642 | -166.642 | -166.642 | 0 | -315.833 | -315.833 | -315.833 | 0 | -111.71 | -111.71 | -111.71 | -32.428 | -32.428 | -32.428 | -82.459 | -82.459 | -82.459 | -56.743 | -56.743 | -56.743 | -56.743 | -160.961 | -160.961 | -160.961 | -160.961 | -26.552 | -26.552 | -26.552 | -26.552 | -81.756 | -81.756 | -81.756 | -81.756 | 0 | 0 | 0 | 0 | -77.263 | -77.263 | -77.263 | -77.263 | -236.331 | -236.331 | -236.331 | -236.331 | -117.7 | -117.7 | -117.7 | -117.7 | -43.633 | -43.633 | -43.633 | -43.633 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 | -0.087 | -0.087 | -0.087 | -0.087 | 0 | 0 | 0 | 0 | -0.635 | -0.635 | -0.635 | -0.635 | -0.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.886 | 185.886 | 185.886 | 185.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.642 | 166.642 | 166.642 | 166.642 | 0 | 315.833 | 315.833 | 315.833 | 0 | 111.71 | 111.71 | 111.71 | 32.428 | 32.428 | 32.428 | 82.528 | 82.528 | 82.528 | 56.743 | 56.743 | 56.743 | 56.743 | 161.048 | 161.048 | 161.048 | 161.048 | 26.552 | 26.552 | 26.552 | 26.552 | 82.391 | 82.391 | 82.391 | 82.391 | -185.636 | -185.636 | -185.636 | -185.636 | 77.263 | 77.263 | 77.263 | 77.263 | 236.331 | 236.331 | 236.331 | 236.331 | 117.7 | 117.7 | 117.7 | 117.7 | 43.633 | 43.633 | 43.633 | 43.633 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -166.641 | -166.641 | -166.641 | -166.641 | 0 | -315.799 | -315.799 | -315.799 | 0 | -111.664 | -111.664 | -111.664 | -32.382 | -32.382 | -32.382 | -82.58 | -82.58 | -82.58 | -56.779 | -56.779 | -56.779 | -56.779 | -161.081 | -161.081 | -161.081 | -161.081 | -126.241 | -126.241 | -126.241 | -126.241 | -82.45 | -82.45 | -82.45 | -82.45 | 192.453 | 192.453 | 192.453 | 192.453 | -77.263 | -77.263 | -77.263 | -77.263 | -236.331 | -236.331 | -236.331 | -236.331 | -117.7 | -117.7 | -117.7 | -117.7 | -43.633 | -43.633 | -43.633 | -43.633 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.272 | -17.272 | -17.272 | -40.12 | -40.12 | -40.12 | -52.619 | -52.619 | -52.619 | -52.619 | -26.834 | -26.834 | -26.834 | -26.834 | -97 | -97 | -97 | -97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.675 | 2.675 | 2.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222.979 | 222.979 | 222.979 | 222.979 | 7.75 | 7.75 | 7.75 | 7.75 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.221 | -26.221 | -26.221 | -26.221 | 0 | -26.221 | -26.221 | -26.221 | 0 | -23.56 | -23.56 | -23.56 | -23.56 | -23.56 | -23.56 | -20.943 | -20.943 | -20.943 | -18.27 | -18.27 | -18.27 | -18.27 | -17.813 | -17.813 | -17.813 | -17.813 | -12.64 | -12.64 | -12.64 | -12.64 | -45.645 | -45.645 | -45.645 | -45.645 | -68.505 | -68.505 | -68.505 | -68.505 | -5.089 | -5.089 | -5.089 | -5.089 | -15.268 | -15.268 | -15.268 | -15.268 | -6.68 | -6.68 | -6.68 | -6.68 | -11.905 | -11.905 | -11.905 | -11.905 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.221 | 26.221 | 26.221 | 26.221 | 0 | 26.221 | 26.221 | 26.221 | 0 | 20.885 | 20.885 | 20.885 | 40.832 | 40.832 | 40.832 | 61.062 | 61.062 | 61.062 | 70.889 | 70.889 | 70.889 | 70.889 | 44.647 | 44.647 | 44.647 | 44.647 | 109.64 | 109.64 | 109.64 | 109.64 | 45.645 | 45.645 | 45.645 | 45.645 | 68.505 | 68.505 | 68.505 | 68.505 | 5.089 | 5.089 | 5.089 | 5.089 | 15.268 | 15.268 | 15.268 | 15.268 | -216.299 | -216.299 | -216.299 | -216.299 | 4.155 | 4.155 | 4.155 | 4.155 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.221 | -26.221 | -26.221 | -26.221 | 0 | -26.221 | -26.221 | -26.221 | 0 | -20.885 | -20.885 | -20.885 | -40.832 | -40.832 | -40.832 | -61.062 | -61.062 | -61.062 | -68.389 | -68.389 | -68.389 | -68.389 | -44.647 | -44.647 | -44.647 | -44.647 | -109.64 | -109.64 | -109.64 | -109.64 | -45.586 | -45.586 | -45.586 | -45.586 | -68.505 | -68.505 | -68.505 | -68.505 | -5.089 | -5.089 | -5.089 | -5.089 | -15.268 | -15.268 | -15.268 | -15.268 | 216.299 | 216.299 | 216.299 | 216.299 | -4.155 | -4.155 | -4.155 | -4.155 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.715 | -6.715 | -6.715 | -6.715 | 0 | 138.922 | 138.922 | 138.922 | 0 | 68.816 | 68.816 | 68.816 | -7.488 | -7.488 | -7.488 | 27.601 | 27.601 | 27.601 | 56.521 | 56.521 | 56.521 | 56.521 | 107.011 | 107.011 | 107.011 | 107.011 | 93.736 | 93.736 | 93.736 | 93.736 | -2.512 | -2.512 | -2.512 | -2.512 | -95.252 | -95.252 | -95.252 | -95.252 | -12.401 | -12.401 | -12.401 | -12.401 | 220.765 | 220.765 | 220.765 | 220.765 | -8.701 | -8.701 | -8.701 | -8.701 | -19.874 | -19.874 | -19.874 | -19.874 |
| Net Change In Cash
| 0 | 0 | 128.09 | 117.182 | 117.552 | 129.176 | 121.644 | 115.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.743 | -9.743 | -9.743 | -9.743 | 0 | -16.468 | -16.468 | -16.468 | 0 | 18.963 | 18.963 | 18.963 | 2.026 | 2.026 | 2.026 | 0.758 | 0.758 | 0.758 | -3.264 | -3.264 | -3.264 | -3.264 | 13.573 | 13.573 | 13.573 | 13.573 | -38.772 | -38.772 | -38.772 | -38.772 | 25.736 | 25.736 | 25.736 | 25.736 | 129.608 | 129.608 | 129.608 | 129.608 | 0.344 | 0.344 | 0.344 | 0.344 | -28.159 | -28.159 | -28.159 | -28.159 | 28.698 | 28.698 | 28.698 | 28.698 | -1.039 | -1.039 | -1.039 | -1.039 |
| Cash At End Of Period
| 0 | 0 | 1,054.658 | 926.568 | 295.708 | 178.156 | 812.886 | 691.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.155 | -57.155 | -57.155 | -57.155 | 0 | -47.413 | -47.413 | -47.413 | 0 | -30.945 | -30.945 | -30.945 | 133.605 | 133.605 | 133.605 | 131.58 | 131.58 | 131.58 | 130.822 | 130.822 | 130.822 | 130.822 | 134.085 | 134.085 | 134.085 | 134.085 | 120.513 | 120.513 | 120.513 | 120.513 | 156.338 | 156.338 | 156.338 | 156.338 | 131.381 | 131.381 | 131.381 | 131.381 | 1.773 | 1.773 | 1.773 | 1.773 | 1.429 | 1.429 | 1.429 | 1.429 | 29.588 | 29.588 | 29.588 | 29.588 | 0.89 | 0.89 | 0.89 | 0.89 |