Nordex SE
FSX:NDX1.DE
15.17 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,860.273 | 1,574.2 | 2,012.239 | 1,723.647 | 1,536.077 | 1,217.105 | 1,820.125 | 1,747.225 | 1,193.257 | 932.954 | 1,487.741 | 1,259.645 | 1,445.403 | 1,251.16 | 1,483.361 | 1,119.507 | 1,083.271 | 964.6 | 1,341.557 | 952.24 | 591.878 | 398.898 | 686.252 | 815.734 | 469.259 | 487.879 | 758.322 | 818.332 | 852.73 | 648.404 | 1,055.527 | 855.564 | 846.901 | 637.042 | 643.959 | 685.828 | 603.83 | 496.489 | 467.887 | 451.211 | 390.947 | 424.486 | 378.542 | 390.116 | 401.592 | 259.026 | 324.826 | 314.995 | 222.787 | 198.313 | 668.454 | 695.006 | 250.405 | 192.267 | 393.707 | 264.373 | 208.621 | 170.352 | 330.123 | 301.522 | 276.042 | 245.147 |
| Cost of Revenue
| 1,714.676 | 1,477.799 | 1,864.372 | 1,407.223 | 1,350.545 | 1,109.199 | 1,773.235 | 1,553.97 | 1,067.959 | 812.349 | 1,337.405 | 1,067.503 | 1,176.934 | 1,035.146 | 1,279.351 | 1,063.781 | 951.954 | 808.29 | 1,081.506 | 739.696 | 431.501 | 256.445 | 503.98 | 651.103 | 303.822 | 346.164 | 548.771 | 609.64 | 630.708 | 456.19 | 791.192 | 657.001 | 634.057 | 476.722 | 488.568 | 540.853 | 476.596 | 387.829 | 345.312 | 346.287 | 313.21 | 332.964 | 280.817 | 297.937 | 311.851 | 199.262 | 263.693 | 236.723 | 166.315 | 158.645 | 499.103 | 505.887 | 180.572 | 138.098 | 303.372 | 202.897 | 147.682 | 123.387 | 249.053 | 233.932 | 216.001 | 193.438 |
| Gross Profit
| 145.597 | 96.401 | 147.867 | 316.424 | 185.532 | 107.906 | 46.89 | 193.255 | 125.298 | 120.605 | 150.336 | 192.142 | 268.469 | 216.014 | 204.01 | 55.726 | 131.317 | 156.31 | 260.051 | 212.544 | 160.377 | 142.453 | 182.272 | 164.631 | 165.437 | 141.715 | 209.551 | 208.692 | 222.022 | 192.214 | 264.335 | 198.563 | 212.844 | 160.32 | 155.391 | 144.975 | 127.234 | 108.66 | 122.575 | 104.924 | 77.737 | 91.522 | 97.725 | 92.179 | 89.741 | 59.764 | 61.133 | 78.272 | 56.472 | 39.668 | 169.351 | 189.119 | 69.833 | 54.169 | 90.335 | 61.476 | 60.939 | 46.965 | 81.07 | 67.59 | 60.041 | 51.709 |
| Gross Profit Ratio
| 0.078 | 0.061 | 0.073 | 0.184 | 0.121 | 0.089 | 0.026 | 0.111 | 0.105 | 0.129 | 0.101 | 0.153 | 0.186 | 0.173 | 0.138 | 0.05 | 0.121 | 0.162 | 0.194 | 0.223 | 0.271 | 0.357 | 0.266 | 0.202 | 0.353 | 0.29 | 0.276 | 0.255 | 0.26 | 0.296 | 0.25 | 0.232 | 0.251 | 0.252 | 0.241 | 0.211 | 0.211 | 0.219 | 0.262 | 0.233 | 0.199 | 0.216 | 0.258 | 0.236 | 0.223 | 0.231 | 0.188 | 0.248 | 0.253 | 0.2 | 0.253 | 0.272 | 0.279 | 0.282 | 0.229 | 0.233 | 0.292 | 0.276 | 0.246 | 0.224 | 0.218 | 0.211 |
| Reseach & Development Expenses
| 17.934 | 0 | 8.31 | 13.592 | 6.974 | 7.757 | 3.828 | 7.459 | 9.175 | 6.365 | 1.712 | 6.812 | 9.381 | 5.489 | 13.419 | 18.657 | 26.374 | 10.928 | 14.9 | 16.688 | 22.845 | 12.828 | 38.108 | 11.678 | 13.55 | 11.282 | 43.583 | 10.611 | 11.34 | 11.548 | 83.017 | 0 | 0 | 0 | 54.527 | 0 | 0 | 0 | 41.224 | 0 | 0 | 0 | 34.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 44.313 | 13.62 | 11.898 | 9.6 | 26.766 | 14.859 | 6.999 | 7.117 | 24.024 | 0 | 0 | 8.294 | 20.855 | 0 | 0 | 9.365 | 23.707 | 0 | 0 | 4.804 | 30.086 | 0 | 0 | 0.997 | 63.454 | 0 | 0 | 0 | 93.09 | 0 | 0 | 0 | 72.74 | 0 | 0 | 0 | 63.587 | 0 | 0 | 0 | 57.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 149.459 | 0 | 0 | 0 | 2.965 | 0 | 0 | 0 | 1.777 | 0 | 0 | 0 | 2.097 | 0 | 0 | 0 | 4.513 | 0 | 0 | 0 | 3.893 | 0 | 0 | 0 | 3.994 | 0 | 0 | 0 | 47.725 | 0 | 0 | 0 | 4.26 | 0 | 0 | 0 | 2.398 | 0 | 0 | 0 | 2.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 124.19 | 101.508 | 193.772 | 13.62 | 11.898 | 9.6 | 29.731 | 14.859 | 6.999 | 7.117 | 25.801 | 24.333 | 34.944 | 8.294 | 22.952 | 110.509 | 113.465 | 9.365 | 28.22 | 91.973 | 87.894 | 4.804 | 33.979 | 78.215 | 80.323 | 0.997 | 67.448 | 81.765 | 84.092 | 81.788 | 140.815 | 78.518 | 73.825 | 52.813 | 77 | 50.03 | 48.564 | 44.818 | 65.985 | 42.975 | 42.346 | 38.646 | 59.915 | 38.294 | 40.005 | 34.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.823 | 12.02 | 0 | 0 | 0 | 273.435 | 256.502 | 220.715 | 237.169 | 238.355 | 239.458 | 196.259 | 245.925 | 244.643 | 564.284 | -46.744 | 253.946 | 156.157 | 199.909 | 204.539 | 180.208 | 159.515 | 163.164 | 167.822 | -0.159 | -0.145 | -21.956 | 194.738 | 0.008 | -0.008 | -0.014 | 164.746 | 0.033 | -0.033 | -28.175 | 108.881 | 90.468 | 83.886 | -22.682 | 82.045 | 61.791 | 70.405 | 20.284 | -0.131 | -0.066 | -0.097 | 111.494 | -0.322 | 60.641 | 48.62 | 208.51 | 178.135 | 68.675 | 53.767 | 67.58 | 51.234 | 54.221 | 46.592 | 62.984 | 55.204 | 50.882 | 51.385 |
| Operating Expenses
| 123.367 | 89.488 | 202.082 | 267.397 | 242.03 | 283.035 | 286.233 | 235.574 | 244.168 | 245.472 | 265.259 | 196.259 | 245.925 | 252.937 | 587.236 | -46.744 | 253.946 | 165.522 | 228.129 | 204.539 | 180.208 | 164.319 | 197.143 | 167.822 | 184.81 | 158.168 | 211.496 | 194.738 | 189.781 | 175.087 | 213.843 | 164.746 | 165.821 | 115.388 | 124.323 | 108.881 | 90.468 | 83.886 | 117.309 | 82.045 | 61.791 | 70.405 | 61.654 | 76.164 | 74.077 | 60.41 | 111.494 | 62.893 | 60.641 | 48.62 | 208.51 | 178.135 | 68.675 | 53.767 | 67.58 | 51.234 | 54.221 | 46.592 | 62.984 | 55.204 | 50.882 | 51.385 |
| Operating Income
| 22.23 | 6.913 | -54.215 | 5.881 | -39.574 | -164.231 | -178.541 | -72.263 | -141.297 | -98.429 | -94.474 | -4.117 | 22.544 | -36.923 | -383.226 | 102.47 | -122.629 | -9.212 | 31.922 | 8.005 | -19.831 | -21.866 | -14.871 | -3.191 | -19.373 | -16.453 | -1.945 | 13.954 | 32.241 | 17.127 | 50.492 | 33.817 | 47.023 | 44.932 | 31.068 | 36.094 | 36.766 | 24.774 | 5.266 | 22.879 | 15.946 | 21.117 | 36.071 | 16.015 | 15.664 | -0.646 | -50.361 | 15.379 | 4.169 | 8.952 | -39.159 | 10.984 | 1.158 | 0.402 | 22.755 | 10.242 | 6.718 | 0.373 | 18.086 | 12.386 | 9.159 | 0.324 |
| Operating Income Ratio
| 0.012 | 0.004 | -0.027 | 0.003 | -0.026 | -0.135 | -0.098 | -0.041 | -0.118 | -0.106 | -0.064 | -0.003 | 0.016 | -0.03 | -0.258 | 0.092 | -0.113 | -0.01 | 0.024 | 0.008 | -0.034 | -0.055 | -0.022 | -0.004 | -0.041 | -0.034 | -0.003 | 0.017 | 0.038 | 0.026 | 0.048 | 0.04 | 0.056 | 0.071 | 0.048 | 0.053 | 0.061 | 0.05 | 0.011 | 0.051 | 0.041 | 0.05 | 0.095 | 0.041 | 0.039 | -0.002 | -0.155 | 0.049 | 0.019 | 0.045 | -0.059 | 0.016 | 0.005 | 0.002 | 0.058 | 0.039 | 0.032 | 0.002 | 0.055 | 0.041 | 0.033 | 0.001 |
| Total Other Income Expenses Net
| -21.662 | -22.917 | 47.044 | -25.42 | -31.554 | -48.386 | 51.95 | -23.515 | -7.116 | -53.178 | -21.532 | -43.609 | -27.396 | -18.229 | 339.509 | -22.655 | -22.165 | -32.363 | -33.506 | -11.543 | -11.017 | -21.882 | -12.822 | -7.671 | -7.635 | -10.56 | -29.209 | -5.125 | -8.28 | -6.263 | -10.675 | -7.676 | -10.262 | -5.818 | -15.487 | -4.896 | -6.156 | -4.102 | 7.934 | -4.924 | -4.853 | -8.021 | -28.619 | -7.824 | -5.322 | -7.138 | -19.198 | -6.813 | -5.842 | -5.154 | -15.131 | -10.468 | -4.332 | -3.053 | -2.142 | -2.296 | -2.46 | -0.413 | 0.062 | -1.918 | -1.842 | -1.469 |
| Income Before Tax
| 0.568 | -16.004 | -7.171 | -19.539 | -71.128 | -212.617 | -126.591 | -95.778 | -148.413 | -151.607 | -116.006 | -47.726 | -4.852 | -55.152 | -43.717 | 79.815 | -144.794 | -41.575 | -1.584 | -3.538 | -30.848 | -43.748 | -27.693 | -10.862 | -27.008 | -27.013 | -31.154 | 8.829 | 23.961 | 10.864 | 39.817 | 26.141 | 36.761 | 39.114 | 15.581 | 31.198 | 30.61 | 20.672 | 13.2 | 17.955 | 11.093 | 13.096 | 7.452 | 8.191 | 10.342 | -7.784 | -69.559 | 8.566 | -10.011 | -14.106 | -54.29 | 0.516 | -3.174 | -2.651 | 20.613 | 7.946 | 4.258 | -0.04 | 18.148 | 10.468 | 7.317 | -1.145 |
| Income Before Tax Ratio
| 0 | -0.01 | -0.004 | -0.011 | -0.046 | -0.175 | -0.07 | -0.055 | -0.124 | -0.163 | -0.078 | -0.038 | -0.003 | -0.044 | -0.029 | 0.071 | -0.134 | -0.043 | -0.001 | -0.004 | -0.052 | -0.11 | -0.04 | -0.013 | -0.058 | -0.055 | -0.041 | 0.011 | 0.028 | 0.017 | 0.038 | 0.031 | 0.043 | 0.061 | 0.024 | 0.045 | 0.051 | 0.042 | 0.028 | 0.04 | 0.028 | 0.031 | 0.02 | 0.021 | 0.026 | -0.03 | -0.214 | 0.027 | -0.045 | -0.071 | -0.081 | 0.001 | -0.013 | -0.014 | 0.052 | 0.03 | 0.02 | -0 | 0.055 | 0.035 | 0.027 | -0.005 |
| Income Tax Expense
| 0.115 | -3.271 | -38.243 | 15.27 | 12.935 | 2.199 | -0.39 | -7.396 | -15.751 | -1.091 | 10.497 | -7.82 | 4.236 | -0.492 | -21.49 | 7.267 | -2.763 | -3.58 | -5.549 | 17.576 | -10.426 | -8.75 | 4.319 | 0.726 | -6.13 | -7.639 | -3.581 | 3.549 | 8.406 | 3.796 | 8.845 | 12.757 | 11.221 | 13.657 | 8.684 | 22.729 | 8.488 | 5.886 | 2.164 | 6.498 | 3.724 | 3.951 | 2.488 | 4.159 | 0.719 | 0.572 | 2.751 | 0.855 | -0.67 | -0.122 | -1.414 | 1.156 | -0.955 | -0.817 | 7.949 | 2.382 | 1.282 | -0.016 | 3.924 | 2.865 | 5.437 | -1.594 |
| Net Income
| 0.52 | -13.038 | 30.858 | -34.809 | -84.065 | -214.816 | -126.201 | -88.382 | -132.662 | -150.516 | -126.503 | -39.906 | -9.088 | -54.66 | -22.227 | 72.548 | -142.031 | -37.995 | 3.965 | -21.114 | -20.422 | -34.998 | -32.012 | -11.588 | -20.878 | -19.374 | -27.573 | 5.28 | 15.555 | 7.068 | 30.972 | 13.384 | 25.54 | 25.457 | 6.897 | 8.469 | 22.122 | 14.786 | 11.036 | 11.457 | 7.369 | 9.145 | 4.964 | 4.032 | 9.577 | -8.329 | -78.8 | 7.796 | -9.341 | -13.984 | -52.876 | -0.64 | -2.219 | -1.834 | 12.183 | 5.564 | 3.116 | -0.024 | 13.772 | 7.762 | 2.238 | 0.449 |
| Net Income Ratio
| 0 | -0.008 | 0.015 | -0.02 | -0.055 | -0.176 | -0.069 | -0.051 | -0.111 | -0.161 | -0.085 | -0.032 | -0.006 | -0.044 | -0.015 | 0.065 | -0.131 | -0.039 | 0.003 | -0.022 | -0.035 | -0.088 | -0.047 | -0.014 | -0.044 | -0.04 | -0.036 | 0.006 | 0.018 | 0.011 | 0.029 | 0.016 | 0.03 | 0.04 | 0.011 | 0.012 | 0.037 | 0.03 | 0.024 | 0.025 | 0.019 | 0.022 | 0.013 | 0.01 | 0.024 | -0.032 | -0.243 | 0.025 | -0.042 | -0.071 | -0.079 | -0.001 | -0.009 | -0.01 | 0.031 | 0.021 | 0.015 | -0 | 0.042 | 0.026 | 0.008 | 0.002 |
| EPS
| 0.002 | -0.055 | 0.13 | -0.15 | -0.36 | -1.01 | -0.6 | -0.55 | -0.83 | -0.88 | -1.2 | -0.28 | -0.07 | -0.43 | -0.21 | 0.63 | -1.16 | -0.31 | 0.037 | -0.19 | -0.18 | -0.32 | -0.3 | -0.1 | -0.19 | -0.17 | -0.26 | 0.044 | 0.14 | 0.061 | 0.29 | 0.13 | 0.25 | 0.27 | 0.065 | 0.087 | 0.24 | 0.16 | 0.1 | 0.12 | 0.079 | 0.096 | 0.047 | 0.044 | 0.11 | -0.099 | -0.74 | 0.096 | -0.11 | -0.17 | -0.5 | -0.008 | -0.028 | -0.024 | 0.12 | 0.073 | 0.044 | -0 | 0.13 | 0.1 | 0.026 | 0.006 |
| EPS Diluted
| 0.002 | -0.055 | 0.13 | -0.15 | -0.36 | -1.01 | -0.6 | -0.55 | -0.83 | -0.88 | -1.18 | -0.28 | -0.07 | -0.43 | -0.21 | 0.63 | -1.16 | -0.31 | 0.037 | -0.19 | -0.18 | -0.32 | -0.3 | -0.1 | -0.19 | -0.17 | -0.26 | 0.044 | 0.14 | 0.061 | 0.29 | 0.13 | 0.25 | 0.27 | 0.065 | 0.087 | 0.24 | 0.16 | 0.1 | 0.12 | 0.079 | 0.096 | 0.047 | 0.044 | 0.11 | -0.099 | -0.74 | 0.096 | -0.11 | -0.17 | -0.5 | -0.008 | -0.028 | -0.024 | 0.12 | 0.073 | 0.044 | -0 | 0.13 | 0.1 | 0.026 | 0.006 |
| EBITDA
| 65.836 | 52.126 | -4.142 | 51.72 | 2.225 | -113.443 | -126.626 | -29.962 | -94.704 | -56.815 | -24.922 | 33.421 | 59.509 | 10.899 | -320.961 | 142.517 | -82.673 | 14.843 | 72.029 | 46.454 | 17.61 | 5.58 | 43.365 | 34.004 | 19.985 | 21.031 | 19.705 | 66.806 | 67.224 | 52.259 | 87.53 | 68.078 | 79.314 | 58.6 | 45.387 | 50.55 | 50.332 | 38.293 | 32.362 | 34.162 | 24.21 | 30.598 | 23.719 | 26.922 | 26.84 | 7.725 | -15.903 | 23.705 | 3.844 | -1.384 | -18.577 | 31.877 | 8.259 | 6.752 | 30.514 | 15.81 | 11.854 | 7.133 | 23.577 | 16.637 | 14.727 | 5.779 |
| EBITDA Ratio
| 0.035 | 0.033 | -0.002 | 0.03 | 0.001 | -0.093 | -0.07 | -0.017 | -0.079 | -0.061 | -0.017 | 0.027 | 0.041 | 0.009 | -0.216 | 0.127 | -0.076 | 0.015 | 0.054 | 0.049 | 0.03 | 0.014 | 0.063 | 0.042 | 0.043 | 0.043 | 0.026 | 0.082 | 0.079 | 0.081 | 0.083 | 0.08 | 0.094 | 0.092 | 0.07 | 0.074 | 0.083 | 0.077 | 0.069 | 0.076 | 0.062 | 0.072 | 0.063 | 0.069 | 0.067 | 0.03 | -0.049 | 0.075 | 0.017 | -0.007 | -0.028 | 0.046 | 0.033 | 0.035 | 0.078 | 0.06 | 0.057 | 0.042 | 0.071 | 0.055 | 0.053 | 0.024 |