Nordson Corporation
NASDAQ:NDSN
209.73 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 122.168 | 117.327 | 118.217 | 109.572 | 127.778 | 127.891 | 127.563 | 104.261 | 141.249 | 141.811 | 109.634 | 120.409 | 110.46 | 142.182 | 124.144 | 77.582 | 18.475 | 86.981 | 92.079 | 52.004 | 102.673 | 93.928 | 91.923 | 48.567 | 86.701 | 94.884 | 91.235 | 104.555 | 79.835 | 101.456 | 64.523 | 49.988 | 75.867 | 84.214 | 70.601 | 41.161 | 49.624 | 69.388 | 49.214 | 42.885 | 72.08 | 77.879 | 61.934 | 34.88 | 59.777 | 65.424 | 54.605 | 42.011 | 224.536 | 0.243 | 0.141 | -0.019 | 2.923 | 0.144 | -46.067 | 45.897 | 53.556 | 55.329 | 32.431 | 26.732 | -209.033 | 23.979 | 13.843 | 11.156 | 30.746 | 32.37 | 33.049 | 21.339 | 29.634 | 24.521 | 20.98 | 15.557 | 27.786 | 24.814 | 21.931 | 16.067 | 27.903 | 18.591 | 17.478 | 14.366 | 19.723 | 17.274 | 16.673 | 9.664 | 13.336 | 8.745 | 8.09 | 4.989 | 1.406 | 7.199 | 7.78 | 5.687 | 2.45 | 5.627 | 9.007 | 7.526 | 22 | 14.967 | 12.865 | 4.8 | 14.1 | 13.4 | 13 | 7 | 1.5 | 13.7 | 0.6 | 5 | 19.7 | 12.2 | 8.9 | 9.2 | 18.2 | 11.9 | 13.7 | 9.3 | 16.2 | 14.9 | 12.7 | 8.9 | 15 | 13.1 | 10.8 | 7.8 | 13.3 | 12 | 8.8 | 6.7 | 11.6 | 10.3 | 10.2 | 7.4 | 11.1 | 8.7 | 7.5 | 6.5 | 8.6 | 6.7 | 7.3 | 6.7 | 7.8 |
Depreciation & Amortization
| 36.529 | 33.382 | 32.72 | 33.544 | 31.261 | 27.102 | 27.101 | 26.434 | 24.681 | 24.887 | 24.965 | 25.39 | 25.65 | 26.897 | 25.316 | 26.02 | 29.138 | 28.5 | 27.046 | 28.618 | 26.913 | 27.843 | 27.74 | 27.748 | 27.37 | 27.321 | 27.431 | 26.285 | 25.488 | 25.954 | 20.915 | 18.497 | 17.48 | 17.662 | 17.952 | 17.21 | 16.123 | 16.849 | 16.238 | 15.984 | 15.915 | 14.608 | 14.743 | 14.488 | 14.883 | 13.366 | 13.14 | 13.049 | 13.471 | 9.56 | 7.99 | 7.969 | 7.971 | 6.559 | 6.931 | 7.315 | 6.543 | 7.248 | 7.392 | 7.705 | 7.209 | 7.837 | 8.458 | 7.906 | 8.592 | 8.098 | 7.814 | 7.733 | 7.607 | 7.597 | 6.636 | 6.093 | 4.804 | 6.212 | 6.232 | 6.062 | 6.566 | 6.335 | 6.395 | 6.387 | 6.724 | 6.358 | 6.734 | 7.06 | 7.605 | 7.432 | 7.155 | 7.048 | 8.627 | 7.275 | 6.875 | 6.71 | 10.577 | 10.944 | 9.949 | 10.385 | 7.2 | 8.231 | 7.394 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -1.742 | -3.73 | 1.642 | -15.186 | -0.316 | -0.336 | -0.278 | 0.362 | -4.308 | -8.571 | 1.785 | 5.179 | -0.617 | -0.118 | -0.373 | -7.554 | -0.47 | -5.75 | -0.182 | 0.81 | -1 | -0.345 | -0.483 | 13.614 | -1.032 | -1.105 | -45.426 | -0.789 | -1.814 | -2.617 | -2.331 | -1.228 | -2.433 | -1.558 | -1.854 | -1.6 | -0.572 | -0.201 | 0.812 | 1.94 | -3.397 | -0.121 | -1.318 | -1.403 | 0.525 | 1.313 | -0.844 | 2.772 | 2.012 | -0.543 | 0.795 | -7.232 | 1.241 | -0.324 | 0.107 | 7.524 | 16.777 | 2.733 | -0.204 | 2.022 | 1.142 | -6.168 | 2.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 4.509 | 5.384 | 4.659 | 5.643 | 5.857 | 4.971 | 6.239 | 7.344 | 7.618 | 7.394 | 8.392 | 4.68 | 4.08 | 3.877 | 10.12 | 3.851 | 2.972 | -0.072 | 6.105 | 5.067 | 3.791 | 4.869 | 4.359 | 5.037 | 4.399 | 5.127 | 6.987 | 5.276 | 5.084 | 6.332 | 3.476 | 4.446 | 4.194 | 4.724 | 4.847 | 3.889 | 2.783 | 4.108 | 4.482 | 3.913 | 3.78 | 4.172 | 5.542 | 2.983 | 2.642 | 2.582 | 3.555 | 2.69 | 2.716 | 2.439 | 2.52 | 2.075 | 2.069 | 2.087 | 2.614 | 0.989 | 3.95 | 1.318 | 1.376 | 1.062 | 1.087 | 0.057 | -3.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -52.764 | 3.05 | -32.058 | 22.688 | 9.543 | 65.054 | 12.514 | -58.371 | 18.259 | -40.503 | -55.853 | -29.217 | 16.446 | -18.679 | 1.828 | 29.416 | 60.952 | -29.949 | -12.558 | 28.486 | 11.969 | -51.454 | -18.755 | -25.808 | 27.396 | 4.477 | -20.323 | 16.331 | 19.72 | -55.024 | -28.243 | 6.959 | 36.658 | -36.649 | -14.007 | -13.828 | 25.74 | -38.919 | 23.181 | -39.503 | 10.38 | -12.389 | -26.1 | -6.265 | -2.478 | 11.522 | -9.285 | -18.761 | 15.647 | -3 | -7.84 | -5.782 | 6.264 | 1.57 | -16.011 | 3.605 | 17.65 | -35.539 | -70.642 | 14.961 | -18.7 | 7.929 | 30.967 | 9.952 | -0.719 | -5.158 | 7.355 | -22.404 | -0.877 | 4.24 | 5.576 | -15.951 | 12.611 | -3.802 | -6.444 | -1.397 | -0.701 | 1.575 | 24.693 | -21.145 | 5.574 | -15.829 | 5.252 | 4.44 | 17.825 | -7.352 | 7.277 | -9.887 | 23.272 | 3.405 | 21.313 | 12.395 | 16.412 | 9.94 | 4.27 | -38.194 | 9.065 | -21.753 | 3.692 | 4.2 | -25.4 | 0 | 0 | 0 | 0 | -1 | 0.1 | -9.1 | 0 | 0 | 6.9 | -15.2 | -13.5 | 0.8 | 1.3 | -12 | -9.1 | -7.4 | -2.8 | -6.1 | -0.5 | -6.1 | -1.8 | -5.5 | 11.8 | 0 | 0 | 0 | 0 | 0 | -0.4 | -5.5 | 4.7 | -0.1 | -5.8 | -8.7 | 3.6 | 3.7 | 0.7 | -10.6 | 0.6 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 18.185 | 0 | 0 | 0 | -72.907 | 0 | 0 | 0 | -13.72 | 0 | 0 | 0 | 50.098 | 0 | 0 | 0 | -39.992 | 0 | 0 | 0 | 10.236 | 0 | 0 | 0 | -46.152 | 0 | 0 | 0 | -41.247 | 0 | 0 | 0 | -37.179 | 0 | 0 | 0 | -65.692 | 0 | 0 | 0 | 19.971 | 0 | 0 | 0 | -49.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 22.418 | 0 | 0 | 0 | -69.132 | 0 | 0 | 0 | -50.584 | 0 | 0 | 0 | 5.785 | 0 | 0 | 0 | -23.117 | 0 | 0 | 0 | 5.532 | 0 | 0 | 0 | -19.667 | 0 | 0 | 0 | 1.784 | 0 | 0 | 0 | -14.208 | 0 | 0 | 0 | -8.699 | 0 | 0 | 0 | -10.741 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -40.603 | 0 | 0 | 0 | 36.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -52.764 | 3.05 | -32.058 | 22.688 | 9.543 | 65.054 | 12.514 | -58.371 | 123.552 | -40.503 | -55.853 | -38.735 | -55.298 | -18.679 | 1.828 | 16.152 | 5.883 | -13.71 | -12.321 | 28.486 | 76.063 | -51.454 | -18.755 | -25.808 | 11.97 | 4.477 | -20.323 | 16.331 | 68.049 | -55.024 | -28.243 | 6.959 | 67.878 | -36.649 | -14.007 | -13.828 | 63.834 | -38.919 | 23.181 | -39.503 | 70.444 | -12.389 | -26.1 | -6.265 | 0.232 | 11.522 | -9.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.719 | -5.158 | 7.355 | -22.404 | -0.877 | 4.24 | 5.576 | -15.951 | 12.611 | -3.802 | -6.444 | -1.397 | 0 | 1.575 | 24.693 | -21.145 | 0 | -15.829 | 5.252 | 4.44 | 0 | -7.352 | 7.277 | -9.887 | 0 | 3.405 | 21.313 | 12.395 | 0 | 9.94 | 4.27 | -38.194 | 0 | -21.753 | 3.692 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -9.552 | 8.322 | 72.899 | 0.251 | 4.171 | -35.421 | -7.245 | 45.052 | -18.455 | -4.315 | 18.845 | -8.672 | 8.056 | -26.121 | -50.622 | 0.524 | 87.601 | 3.745 | 1.159 | 1.244 | -0.97 | 1.411 | -0.367 | 2.464 | 1.593 | 0.567 | 0.668 | 0.546 | 3.952 | 1.171 | 0.447 | 1.418 | 3.201 | 0.858 | 0.639 | 1.001 | 0.881 | 0.329 | -1.016 | 1.252 | 0.969 | 0.288 | -0.126 | 0.36 | 0.03 | -1.524 | 0.519 | 0.745 | -162.293 | 67.075 | 52.472 | 38.827 | 54.434 | 56.647 | 109.526 | -3.618 | -12.605 | -0.177 | -3.742 | -1.119 | 266.84 | 1.166 | 0.746 | -0.012 | -11.135 | -13.043 | 3.075 | 6.33 | 8.963 | -5.027 | -3.418 | 12.117 | -0.803 | 9.956 | 1.472 | -4.225 | 4.279 | -2.383 | 0.455 | 8.037 | 14.494 | 1.831 | 0.796 | 2.55 | 3.355 | 4.573 | 2.685 | 4.671 | 6.636 | 4.729 | 3.82 | 3.265 | 18.176 | -4.306 | -3.34 | 4.006 | -0.651 | 2.069 | -1.303 | 4.7 | 35.1 | -3.3 | 22.9 | 4.5 | 21.5 | 9 | 22 | 6.9 | -13.8 | 9.3 | 10.3 | 4.7 | 9.1 | 8.3 | 0.9 | 5.6 | 5.8 | 2.2 | 1.7 | 5.1 | -14.5 | 4.3 | 3.4 | 5.7 | -10.3 | 2.8 | 3.5 | 12.9 | -0.4 | 3.3 | 5.2 | 4.3 | -1.6 | 8.5 | 2.8 | 3.9 | 4.2 | 1.7 | 3.6 | 2.5 | 2.4 |
Operating Cash Flow
| 96.381 | 164.848 | 122.608 | 172.356 | 163.21 | 190.167 | 164.568 | 123.337 | 173.44 | 125.19 | 96.414 | 118.087 | 170.471 | 127.742 | 104.425 | 143.289 | 192.463 | 91.779 | 101.904 | 116.275 | 146.462 | 74.519 | 105.065 | 56.847 | 161.711 | 130.616 | 103.033 | 109.278 | 133.482 | 76.827 | 61.357 | 78.007 | 136.424 | 67.846 | 78.351 | 48.537 | 94.657 | 49.858 | 91.524 | 25.912 | 105.197 | 80.769 | 54.502 | 47.687 | 73.792 | 91.955 | 62.874 | 39.755 | 96.823 | 78.606 | 54.659 | 44.31 | 66.435 | 68.23 | 56.142 | 55.92 | 73.657 | 47.588 | -30.51 | 49.451 | 49.4 | 43.14 | 47.903 | 28.234 | 27.484 | 22.267 | 51.293 | 12.998 | 45.327 | 31.331 | 29.774 | 17.816 | 44.398 | 37.18 | 23.191 | 16.507 | 38.047 | 24.118 | 49.021 | 7.645 | 46.515 | 9.634 | 29.455 | 23.714 | 42.121 | 13.398 | 25.207 | 6.821 | 39.941 | 22.608 | 39.788 | 28.057 | 47.615 | 22.205 | 19.886 | -16.277 | 37.614 | 3.514 | 22.648 | 21.2 | 23.8 | 10.1 | 35.9 | 11.5 | 23 | 21.7 | 22.7 | 2.8 | 5.9 | 21.5 | 26.1 | -1.3 | 13.8 | 21 | 15.9 | 2.9 | 12.9 | 9.7 | 11.6 | 7.9 | 15.3 | 11.3 | 12.4 | 8 | 14.8 | 14.8 | 12.3 | 19.6 | 11.2 | 13.6 | 15 | 6.2 | 14.2 | 17.1 | 4.5 | 1.7 | 16.4 | 12.1 | 11.6 | -1.4 | 10.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -20.624 | -21.879 | -14.377 | -7.53 | -10.339 | -8.895 | -6.047 | -9.302 | -12.055 | -14.597 | -12.285 | -12.491 | -10.23 | -9.33 | -10.826 | -7.917 | -14.439 | -10.261 | -11.954 | -13.88 | -18.242 | -19.399 | -12.482 | -14.121 | -43.818 | -12.923 | -16.368 | -16.681 | -22.234 | -22.295 | -16.95 | -10.079 | -15.399 | -19.931 | -14.428 | -11.093 | -13.189 | -12.715 | -19.362 | -16.821 | -15.638 | -11.442 | -8.603 | -7.891 | -12.65 | -10.855 | -16.19 | -7.524 | -9.409 | -7.18 | -5.726 | -8.644 | -5.933 | -3.592 | -5.184 | -5.53 | -6.614 | -4.462 | -2.515 | -1.716 | -2.801 | -1.96 | -2.124 | -5.629 | -8.501 | -7.763 | -5.758 | -4.364 | -5.328 | -6.47 | -10.565 | -8.654 | -3.795 | -2.861 | -2.423 | -4.531 | -4.671 | -2.387 | -5.195 | -3.136 | -4.378 | -2.186 | -2.369 | -2.504 | -3.078 | -2.228 | -1.265 | -0.992 | -3.385 | -0.832 | -4.068 | -3.112 | -2.317 | -5.297 | -7.249 | -8.284 | -6.34 | -4.146 | -5.659 | -7.5 | -18.2 | -14.7 | -16.2 | -23.2 | -4.9 | -2.7 | -3.2 | -4.6 | -4.3 | -3.9 | -4.2 | -3.5 | -35.7 | -3.5 | -18.1 | -5.2 | -9.4 | -5.7 | -4.7 | -5.2 | -7.2 | -5.1 | -4.7 | -3.6 | -3.9 | -3.8 | -3.2 | -4.9 | -11 | -2.8 | -2.7 | -2.1 | -2.9 | -3.4 | -1.6 | -1.9 | -4.9 | -3 | -2.8 | -4.5 | -10.6 |
Acquisitions Net
| -789.996 | 0.033 | 0.008 | 0.022 | -1,044.937 | 0.052 | 0.03 | -377.843 | -0.135 | 0.4 | 0.008 | -171.613 | 0.081 | 0.013 | 0.047 | 0 | -17.154 | -123.26 | -2 | 0 | -0.376 | -12.885 | -0.055 | -0.014 | -5.222 | -1.188 | -0.892 | -43.284 | 0 | -0.101 | -793.714 | -16.598 | -42.65 | 0 | 0 | 0 | -60.63 | -16.044 | 0 | -0.371 | -186.42 | -0.854 | 0 | 0 | -175.102 | 0 | -1.116 | -1.231 | -38.662 | -405.202 | 2.213 | 0 | -258.353 | -13.331 | 0 | -21.296 | -0.084 | 0 | 0.117 | -18.609 | 0 | 0 | 0 | 0 | -7.142 | 0 | -0.04 | -0.708 | -43.784 | 0.674 | -55.2 | -226.935 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.941 | 0 | 0 | 0 | 0 | 0 | 0 | -280.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | -0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -45.4 | -14.201 | -45.476 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -1 | -2.6 | -1.5 | 0.7 | -5.1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0.006 | 0.005 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 35.5 | 10 | 49.49 | 59.275 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.032 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0 | 0.5 | 2.8 | 1.5 | 0.7 | 2.3 | 0 | 0.5 | 1 | 1.3 | 0.4 | 1.3 | 2.1 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.5 | 0 | 0 | 0.6 | 0.5 |
Other Investing Activites
| 1.112 | 2.133 | 4.917 | 1.783 | 20.393 | 0.052 | 0.03 | 0.009 | -0.135 | 0.4 | 0.008 | 0.007 | 0.058 | 0.014 | 5.04 | 0.022 | 0.676 | -1.94 | 0.039 | 0.064 | 0.248 | 0.053 | 0.724 | 0.26 | 0.159 | 0.064 | 0.167 | 0.068 | 0.101 | 0.308 | 0.098 | 3.5 | 0.256 | 0.173 | 0.784 | 0.087 | 0.109 | 0.067 | 0.146 | 0.275 | 0.045 | 0.179 | 0.086 | 0.013 | 0.086 | 3.73 | 0.281 | 0.026 | 4.612 | 0.785 | 0.366 | 0.078 | 0.031 | -0.001 | 0.084 | 7.599 | -6.741 | -0.083 | 0.042 | 0.013 | 0.027 | 0.058 | 0.042 | 8.443 | 2.966 | -1.496 | 0.032 | 0.847 | 0.374 | 6.979 | 0.096 | 0.704 | 6.209 | 0 | 0.2 | 0 | 0.322 | 0 | -0.605 | 0 | 0.128 | -4.013 | -0.005 | 0 | 0.221 | 0 | 0.544 | 0 | 2.113 | 0 | -0.282 | 0 | -0.022 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0.2 | 0 | -0.2 | 0.2 | -36.4 | -0.1 | 0 | -0.1 | -0.2 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | -2.5 | 0 | -4.1 | 1.6 | -2.2 | -0.1 | 0 | -1.4 | 0.1 | -0.3 | 0 | 0.1 | -5.1 | 0 | 0.1 | 1.6 | 4.7 | -5.5 | -4.8 | 0 | -0.3 | -4.7 | 0 | 0 | -13.9 |
Investing Cash Flow
| -809.508 | -19.713 | -9.452 | -5.725 | -1,034.883 | -8.843 | -6.017 | -387.136 | -12.19 | -14.197 | -12.277 | -184.097 | -10.172 | -9.316 | -5.786 | -7.895 | -30.917 | -135.461 | -13.915 | -13.816 | -18.37 | -32.231 | -11.813 | -13.875 | -48.881 | -14.047 | -17.093 | -59.897 | -22.133 | -22.088 | -810.566 | -23.177 | -57.793 | -19.758 | -13.644 | -11.006 | -73.71 | -28.692 | -19.216 | -16.917 | -202.013 | -12.117 | -8.517 | -7.878 | -187.666 | -7.125 | -17.025 | -8.729 | -43.459 | -411.597 | -3.147 | -8.566 | -264.255 | -16.924 | -5.1 | -19.227 | -13.439 | -4.545 | -2.163 | -21.177 | -2.774 | -1.902 | -2.082 | 2.819 | -12.683 | -9.254 | -5.766 | -4.221 | -48.738 | 1.183 | -65.669 | -234.885 | 2.414 | -2.855 | -2.223 | -4.531 | 31.152 | -37.739 | 29.489 | 10.663 | -4.256 | -6.199 | -2.374 | -2.499 | -2.857 | -2.228 | -0.721 | -0.987 | -2.213 | -0.832 | -4.318 | -3.107 | -2.339 | -5.297 | -7.249 | -288.635 | -6.258 | -4.146 | -5.659 | -7.5 | -18 | -14.7 | -16.4 | -23 | -41.3 | -2.8 | -3.2 | -4.5 | -4.5 | -3.9 | -4.1 | -3.4 | -35.7 | -3.1 | -18.1 | -4.7 | -9.1 | -4.2 | -8.1 | -1.3 | -9.9 | -4.7 | -4.7 | -6.3 | -4.9 | -2.1 | -6.2 | -2.3 | -16.1 | -2.8 | -2.6 | -0.5 | 1.8 | -8.9 | -6.4 | -1.1 | -4.7 | -7.7 | -2.8 | -3.9 | -24 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 707.065 | -41.607 | -98.57 | -108.683 | 900.016 | -112.655 | -69.118 | 250.96 | -58.526 | 20.145 | 1.931 | -2.897 | 1.361 | -43.901 | -151.766 | -101.734 | -157.347 | -40.348 | 164.646 | -128.372 | -106.006 | -25.747 | -11.66 | 68.974 | -242.402 | 14.357 | -48.202 | 0.201 | -112.156 | -21.908 | 759.077 | -28.079 | -57.839 | -28.367 | -69.074 | 20.004 | 178.177 | 50.025 | 13.652 | 78.392 | 171.461 | -21.309 | 18.955 | -21.138 | 88.676 | -59.574 | -7.394 | -11.803 | -61.503 | 350.285 | -10.697 | 31.266 | 265.613 | -15.827 | -36.86 | -10.972 | -56.52 | -12.773 | 35.094 | -15.328 | -46.324 | -35.903 | -39.939 | -10.26 | -2.161 | -22.594 | -53.371 | 10.533 | 10.932 | -27.336 | 39.783 | 197.883 | -4.653 | -45.519 | 0.939 | -14.451 | 2.753 | -5.915 | -3.821 | 0.905 | -10.807 | -13.479 | -16.731 | -35.705 | -38.667 | -10.02 | -17.555 | -2.781 | -34.099 | -16.661 | -43.401 | -19.967 | -33.927 | -19.116 | -11.689 | 306.648 | -50.938 | 2.613 | -8.116 | 6.9 | -3.4 | 15.944 | 0.556 | 24.9 | 29.5 | -34.8 | -1 | 16.7 | 10.9 | -0.8 | -2.8 | 16.6 | 37.9 | -8.2 | 11.7 | 12.8 | -1 | 0 | 8.9 | 2.9 | 3 | -0.6 | -2.7 | 0.6 | -13.4 | 1 | -8.4 | -2.4 | -3.1 | -2.2 | -2.1 | 1.9 | -20.6 | 4.3 | 1.9 | 4.5 | -11.2 | 1.8 | -7.3 | 12.3 | 12.7 |
Common Stock Issued
| 0 | 1.923 | 12.801 | 14.418 | 2.924 | 6.641 | 3.001 | 8.807 | 3.279 | 1.047 | 2.077 | 5.721 | 7.644 | 5.353 | 11.345 | 7.438 | 4.549 | 27.757 | 2.168 | 16.379 | 8.745 | 2.821 | 10.848 | 3.606 | 1.459 | 1.757 | 5.289 | 10.306 | 0.877 | 1.169 | 3.794 | 8.246 | 3.61 | 4.96 | 2.006 | 0.9 | 0.699 | 1.499 | 2.342 | 0.832 | 1.143 | 2.371 | 1.275 | 2.224 | 0.894 | 1.066 | 0.915 | 3.143 | 1.743 | 0.339 | 2.318 | 0 | 0.032 | 0.338 | 2.245 | 7.037 | -10.804 | 0.216 | 6.857 | 3.731 | 2.525 | 0.136 | 0.213 | 0.112 | -15.555 | 9.334 | 4.002 | 2.219 | 0.969 | 2.466 | 0.44 | 5.389 | 0.319 | 1.58 | 7.284 | 12.352 | 6.206 | 0.136 | 0.939 | 2.239 | 0.669 | 14.666 | 11.555 | 29.868 | 3.66 | 3.774 | 0.186 | 1.287 | 1.433 | 0.466 | 7.244 | 1.881 | 2.77 | 8.439 | 3.074 | 2.479 | 5.896 | 2.168 | 1.304 | 0.4 | 0.8 | 0.882 | 2.118 | 2.8 | 20.8 | 0.3 | 0.2 | 0.1 | 3.8 | 0.6 | 1.1 | 1.5 | 0 | 0.3 | 1.6 | 0.2 | 0.2 | 0.1 | 0.7 | 0.3 | 0.1 | 5.8 | 0.8 | 0.4 | 1.3 | 2.1 | 1.3 | 0.3 | 1.2 | 7 | 0 | 0 | 0.8 | 2.2 | 1.8 | 0.6 | 0.6 | 3.3 | 2.5 | 0.2 | 0 |
Common Stock Repurchased
| 0.766 | -26.178 | -0.556 | -7.371 | -11.545 | -23.798 | -47.49 | -6.875 | -29.102 | -93.301 | -105.464 | -35.002 | -14.13 | -16.566 | -24.964 | -5.31 | -0.717 | -9.967 | -37.619 | -4.311 | -2.386 | -0.035 | -10.422 | -107.667 | -18.949 | -0.058 | -0.016 | -4.989 | -0.102 | -0.016 | -0.018 | -3.08 | 0 | 0 | -0.013 | -33.408 | -196.105 | -48.891 | -65.78 | -73.075 | -72.024 | -36.342 | -53.504 | -4.564 | -4.571 | -3.657 | -22.583 | -2.591 | -1.473 | -12.63 | -27.328 | -47.024 | -91.647 | -27.208 | -9.612 | -9.522 | -11.324 | -10.836 | -1.585 | -1.19 | -0.136 | -0.007 | -0.001 | -6.971 | -18.576 | -3.722 | -5.971 | -7.346 | -4.663 | -0.966 | -1.349 | -2.112 | -11.525 | -7.064 | -2.018 | -1.914 | -124.741 | -5.406 | -1.302 | -0.71 | -0.875 | -1.368 | -0.038 | -0.834 | -0.035 | -0.013 | -0.005 | -0.02 | -0.009 | -0.104 | -0.122 | -0.065 | -0.016 | -0.01 | -0.064 | -0.372 | -1.812 | -3.2 | -8.939 | -3.7 | -5.5 | -5.532 | -10.168 | -7.9 | 0 | 0 | -14.9 | -7.9 | -19.6 | -12.2 | -14 | -14.1 | -11.5 | -4.4 | -3 | -6.9 | -4.9 | -6.9 | -8.5 | -5 | -7.1 | -13.3 | -9 | -4.3 | -0.8 | -1.9 | -5.1 | -1.6 | -3.6 | -13.1 | 0 | 0 | -0.3 | -1.5 | -2.4 | -4.4 | -0.9 | -6.6 | -2.2 | -0.7 | -1 |
Dividends Paid
| -44.649 | -38.993 | -38.941 | -38.855 | -38.809 | -37.084 | -37.264 | -37.199 | -37.239 | -29.374 | -29.577 | -29.724 | -29.662 | -22.679 | -22.67 | -22.672 | -22.61 | -21.859 | -21.963 | -21.915 | -21.82 | -20.086 | -20.029 | -20.21 | -20.334 | -17.412 | -17.376 | -17.321 | -17.291 | -15.55 | -15.524 | -15.475 | -15.428 | -13.69 | -13.664 | -13.654 | -14.383 | -13.35 | -13.481 | -13.635 | -13.866 | -11.421 | -11.543 | -11.561 | -11.548 | -9.622 | -9.667 | -9.641 | -9.616 | -7.998 | -8.058 | -8.133 | -8.396 | -7.151 | -7.147 | -7.144 | -7.124 | -6.478 | -6.439 | -6.398 | -6.386 | -6.125 | -6.124 | -6.112 | -6.215 | -6.185 | -6.112 | -6.133 | -5.888 | -5.876 | -5.878 | -5.839 | -5.689 | -5.72 | -5.508 | -5.455 | -5.969 | -5.795 | -5.814 | -5.8 | -5.787 | -5.539 | -5.451 | -5.351 | -5.242 | -5.05 | -5.048 | -5.037 | -5.031 | -4.692 | -4.648 | -4.64 | -4.626 | -4.583 | -4.563 | -4.541 | -4.191 | -4.196 | -4.266 | -4.2 | -3.9 | -4 | -4 | -4 | -3.6 | -3.6 | -3.6 | -3.7 | -3.4 | -3.4 | -3.5 | -3.5 | -3.2 | -3.2 | -3.3 | -3.2 | -2.9 | -2.9 | -3 | -2.9 | -2.6 | -2.6 | -2.6 | -2.6 | -2.3 | -2.2 | -2.3 | -2.2 | -2.1 | -2.1 | -2 | -2.1 | -1.9 | -1.9 | -1.8 | -1.9 | -1.7 | -1.7 | -1.7 | -1.7 | -1.5 |
Other Financing Activities
| 1.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.735 | 0.692 | 1.764 | 3.144 | 0.582 | 1.836 | 0.761 | 0.198 | -0.434 | 0.724 | 1.495 | 0.319 | 2.258 | 2.332 | 0.707 | 1.088 | 2.339 | 0.639 | 0.477 | 2.076 | 3.544 | 0.269 | 0.736 | 0.243 | -0.226 | 0.231 | 2.815 | 4.104 | 1.694 | 0.033 | 3.825 | 2.246 | 0.254 | 0.008 | 0.01 | 0.012 | -0.115 | 6.933 | 1.52 | 0.664 | 0.301 | 0.856 | 0.138 | 2.974 | 3.016 | -0.131 | 2.64 | 3.549 | -0.084 | 0 | 0 | 0.055 | 3.605 | 0 | 0 | -5.351 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | -2.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0.1 | 0.1 | 0.2 | -0.1 | -0.1 | 0 | 0.2 | -0.2 | 0 | 0 | 0.1 | -0.2 | 0.2 | -0.1 | 0.3 | 0.1 | 0 | 0 | 1.5 | 0 | -0.1 | 0.1 | 3.2 | -1.1 | -0.9 | -1.2 | 1.8 | -0.6 | -4.5 | -0.7 | 2.6 | -1.2 | -0.6 | -0.9 | 1.7 | -0.5 | 0.6 | -1.6 | -0.4 |
Financing Cash Flow
| 665.107 | -104.855 | -125.266 | -140.491 | 852.586 | -166.896 | -150.871 | 215.693 | -121.588 | -101.483 | -131.033 | -61.902 | -34.787 | -77.793 | -188.055 | -122.278 | -176.125 | -44.417 | 107.232 | -138.219 | -121.467 | -43.047 | -31.263 | -55.297 | -280.226 | -1.356 | -60.305 | -11.803 | -130.407 | -35.613 | 749.093 | -35.244 | -69.075 | -35.261 | -79.984 | -25.96 | -32.046 | -9.993 | -61.772 | -7.167 | 88.972 | -64.369 | -44.11 | -33.951 | 75.79 | -71.148 | -38.252 | -18.816 | -67.305 | 330.265 | -43.029 | -23.114 | 165.376 | -49.617 | -48.559 | -16.497 | -70.25 | -29.838 | 37.752 | -16.939 | -50.067 | -41.891 | -45.841 | -23.219 | -26.487 | -16.234 | -59.932 | -0.063 | 1.651 | -30.856 | 33.134 | 198.295 | -18.532 | -56.854 | 3.337 | -5.919 | -121.835 | -16.896 | -9.998 | -3.311 | -13.195 | -5.72 | -10.665 | -12.022 | -40.284 | -11.309 | -22.421 | -6.552 | -37.706 | -20.991 | -40.927 | -22.791 | -38.228 | -15.27 | -13.242 | 304.214 | -51.045 | -2.615 | -20.017 | -0.6 | -12 | 7.3 | -11.6 | 15.9 | 16.9 | -15.4 | -19.4 | 5.2 | -8.1 | -16 | -19.2 | 0.5 | 23.3 | -15.7 | 7.2 | 2.8 | -8.3 | -9.6 | -1.9 | -4.7 | -5.1 | -10.7 | -13.6 | -5.8 | -12 | -2.1 | -15.4 | -7.1 | -5.8 | -11 | -8.6 | -0.9 | -19.4 | 1.9 | -1.1 | -2.1 | -11.5 | -3.7 | -8.1 | 8.5 | 9.8 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.352 | -0.402 | 1.355 | -5.618 | -8.372 | -0.363 | -0.601 | 6.643 | -4.942 | -1.665 | -2.751 | -1.521 | 0.225 | 0.282 | -3.002 | 4.329 | 1.089 | 3.627 | -4.063 | -0.307 | -3.306 | -0.579 | 1.648 | 2.193 | -3.728 | -4.357 | -2.531 | 4.881 | -1.264 | 3.173 | 0.864 | 0.833 | -2.611 | -0.452 | 2.46 | -1.103 | 0.367 | -1.627 | -0.008 | -3.216 | -3.065 | -0.792 | 0.999 | -1.375 | 5.091 | -1.106 | 0.763 | 0.983 | 1.541 | -1.172 | -0.429 | -0.555 | 0.795 | 0.583 | 3.18 | -1.403 | 4.319 | 0.931 | 0.359 | -1.648 | 1.7 | 1.537 | 0.522 | -0.453 | -1.138 | 0.124 | 1.095 | 1.136 | 1.976 | 1.205 | 1.04 | -0.307 | 0.452 | -1.29 | 1.826 | 0.44 | -0.052 | -0.383 | -0.673 | 0.845 | 0.245 | 0.224 | -0.315 | 0.764 | -0.099 | 0.59 | -0.048 | 0.442 | 0.158 | 0.2 | 0.191 | -0.067 | 0.117 | -1.254 | 0.766 | 0.084 | -0.429 | -0.62 | -0.532 | -0.8 | 2.9 | -0.5 | -19.5 | 11.5 | 0.6 | -0.2 | 0.2 | -0.9 | -0.6 | 0.1 | -0.5 | -0.3 | -0.1 | -0.3 | -0.2 | -0.2 | -0.3 | 0.6 | 0.8 | -0.2 | -5.4 | -6.6 | 0.2 | -1 | 2.2 | -0.6 | -6.1 | -17.3 | 0.5 | -0.4 | -12.4 | -0.4 | -16 | -8.2 | 0.1 | 0.2 | -0.1 | 0.2 | -0.2 | -0.6 | 13.2 |
Net Change In Cash
| -49.372 | 39.878 | -10.755 | 20.522 | -27.459 | 14.065 | 7.079 | -41.463 | 34.72 | 7.845 | -49.647 | -129.433 | 125.737 | 40.915 | -92.418 | 17.445 | -13.49 | -84.472 | 191.158 | -36.067 | 3.319 | -1.338 | 63.637 | -10.132 | -171.124 | 110.856 | 23.104 | 42.459 | -20.322 | 22.299 | 0.748 | 20.419 | 6.945 | 12.375 | -12.817 | 10.468 | -10.732 | 9.546 | 10.528 | -1.388 | -10.909 | 3.491 | 2.874 | 4.483 | -32.993 | 12.576 | 8.36 | 13.193 | -12.4 | -3.898 | 8.054 | 12.075 | -31.649 | 2.272 | 5.663 | 18.793 | -5.713 | 14.136 | 5.438 | 9.687 | -1.741 | 0.884 | 0.502 | 7.381 | -12.824 | -3.097 | -13.31 | 9.85 | 0.216 | 2.863 | -1.721 | -19.081 | 28.781 | -23.819 | 26.131 | 6.497 | -52.688 | -30.9 | 67.839 | 15.842 | 29.309 | -2.061 | 16.101 | 9.957 | -1.119 | 0.451 | 2.017 | -0.276 | 0.18 | 0.985 | -5.266 | 2.092 | 7.165 | 0.384 | 0.161 | -0.614 | -20.118 | -3.867 | -3.43 | 12.2 | -3.4 | 2.2 | -11.6 | 15.9 | -0.8 | 3.3 | 0.3 | 2.6 | -7.3 | 1.7 | 2.3 | -4.5 | 1.3 | 1.9 | 4.8 | 0.8 | -4.8 | -3.5 | 2.4 | 1.7 | -5.1 | -10.7 | -5.7 | -5.1 | 0.1 | 10 | -15.4 | -7.1 | -10.2 | -0.6 | -8.6 | 4.4 | -19.4 | 1.9 | -2.9 | -1.3 | 0.1 | 0.9 | 0.5 | 2.6 | 9.8 |
Cash At End Of Period
| 115.952 | 165.324 | 125.446 | 136.201 | 115.679 | 143.138 | 129.073 | 121.994 | 163.457 | 128.737 | 120.892 | 170.539 | 299.972 | 174.235 | 133.32 | 225.738 | 208.293 | 221.783 | 306.255 | 115.097 | 151.164 | 147.845 | 149.183 | 85.546 | 95.678 | 266.802 | 155.946 | 132.842 | 90.383 | 110.705 | 88.406 | 87.658 | 67.239 | 60.294 | 47.919 | 60.736 | 50.268 | 61 | 51.454 | 40.926 | 42.314 | 53.223 | 49.732 | 46.858 | 42.375 | 75.368 | 62.792 | 54.432 | 41.239 | 53.639 | 57.537 | 49.483 | 37.408 | 69.057 | 66.785 | 61.122 | 42.329 | 48.042 | 33.906 | 28.468 | 18.781 | 20.522 | 19.638 | 19.136 | 11.755 | 24.579 | 27.676 | 40.986 | 31.136 | 30.92 | 28.057 | 29.778 | 48.859 | 20.078 | 43.897 | 17.766 | 11.269 | 63.957 | 94.857 | 27.018 | 60.251 | 30.942 | 33.003 | 16.902 | 6.945 | 8.064 | 7.613 | 5.596 | 5.872 | 5.692 | 4.707 | 9.973 | 7.881 | 0.716 | 0.332 | 0.171 | 0.785 | 20.903 | 24.77 | 28.2 | 16 | 19.4 | -11.6 | 22.7 | -0.8 | 3.3 | 0.3 | 4.1 | -7.3 | 1.7 | 2.3 | 4.7 | 1.3 | 1.9 | 4.8 | 1.2 | -4.8 | -3.5 | 2.4 | 6.3 | -5.1 | -10.7 | -5.7 | 13 | 0.1 | 10 | -15.4 | 0.3 | -10.2 | -0.6 | -8.6 | 14.4 | -19.4 | 1.9 | -2.9 | 6.2 | 0.1 | 0.9 | 0.5 | 6 | 9.8 |