NDR Auto Components Limited
NSE:NDRAUTO.NS
1727.1 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue
| 6,015.701 | 3,875.442 | 2,295.002 | 1,141.29 | 966.152 | 1,122.792 |
| Cost of Revenue
| 4,973.945 | 3,024.816 | 1,806.313 | 870.7 | 720.942 | 880.652 |
| Gross Profit
| 1,041.756 | 850.626 | 488.689 | 270.59 | 245.21 | 242.14 |
| Gross Profit Ratio
| 0.173 | 0.219 | 0.213 | 0.237 | 0.254 | 0.216 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 24.483 | 17.367 | 11.894 | 12.961 | 33.959 | 0 |
| Selling & Marketing Expenses
| 38.42 | 23.336 | 12.01 | 5.381 | 5.904 | 0 |
| SG&A
| 627.389 | 17.367 | 11.894 | 12.961 | 58.309 | 41.488 |
| Other Expenses
| 35.855 | 11.239 | 10.468 | 27.806 | 80.84 | 0 |
| Operating Expenses
| 627.389 | 593.707 | 388.612 | 256.694 | 325.577 | 211.788 |
| Operating Income
| 414.367 | 239.745 | 74.193 | 13.896 | 60.745 | -36.44 |
| Operating Income Ratio
| 0.069 | 0.062 | 0.032 | 0.012 | 0.063 | -0.032 |
| Total Other Income Expenses Net
| 7.261 | 112.263 | 108.177 | 97.69 | -1.548 | 73.256 |
| Income Before Tax
| 421.628 | 352.008 | 182.37 | 111.586 | 59.197 | 36.816 |
| Income Before Tax Ratio
| 0.07 | 0.091 | 0.079 | 0.098 | 0.061 | 0.033 |
| Income Tax Expense
| 107.381 | 70.935 | 33.504 | 26.27 | -6.709 | 45.1 |
| Net Income
| 387.127 | 281.073 | 148.866 | 85.316 | 65.906 | 81.916 |
| Net Income Ratio
| 0.064 | 0.073 | 0.065 | 0.075 | 0.068 | 0.073 |
| EPS
| 32.55 | 23.63 | 12.52 | 7.17 | 5.54 | 6.88 |
| EPS Diluted
| 32.55 | 23.63 | 12.52 | 7.17 | 5.54 | 6.89 |
| EBITDA
| 562.305 | 465.38 | 269.102 | 162.502 | 134.499 | 28.108 |
| EBITDA Ratio
| 0.093 | 0.12 | 0.117 | 0.142 | 0.139 | 0.025 |