Noodles & Company
NASDAQ:NDLS
1.24 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 503.405 | 509.48 | 475.152 | 393.655 | 462.411 | 457.841 | 456.492 | 487.474 | 455.451 | 403.741 | 350.924 | 300.41 | 256.066 | 220.832 |
| Cost of Revenue
| 445.986 | 429.315 | 393.075 | 342.116 | 383.291 | 385.443 | 387.602 | 420.772 | 377.449 | 322.829 | 275.183 | 236.996 | 199.13 | 173.245 |
| Gross Profit
| 57.419 | 80.165 | 82.077 | 51.539 | 79.12 | 72.398 | 68.89 | 66.702 | 78.002 | 80.912 | 75.741 | 63.414 | 56.936 | 47.587 |
| Gross Profit Ratio
| 0.114 | 0.157 | 0.173 | 0.131 | 0.171 | 0.158 | 0.151 | 0.137 | 0.171 | 0.2 | 0.216 | 0.211 | 0.222 | 0.215 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 51.833 | 49.903 | 48.2 | 43.319 | 43.848 | 46.092 | 39.746 | 55.654 | 37.244 | 31.394 | 35.893 | 29.365 | 28.79 | 27.009 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 51.833 | 49.903 | 48.2 | 43.319 | 43.848 | 46.092 | 39.746 | 55.654 | 37.244 | 31.394 | 35.893 | 29.365 | 28.79 | 27.009 |
| Other Expenses
| 37.407 | 24.93 | 22.333 | 21.709 | 22.086 | 22.872 | 24.613 | 28.134 | 27.802 | 24.787 | 20.623 | 16.719 | 14.501 | 13.932 |
| Operating Expenses
| 51.833 | 74.833 | 70.533 | 65.028 | 65.934 | 69.014 | 65.294 | 86.919 | 69.453 | 60.606 | 60.325 | 46.084 | 43.291 | 40.941 |
| Operating Income
| 5.586 | 5.332 | 11.544 | -13.489 | 13.186 | -3.758 | -33.85 | -67.528 | -21.067 | 18.915 | 14.252 | 16.052 | 12.016 | 3.831 |
| Operating Income Ratio
| 0.011 | 0.01 | 0.024 | -0.034 | 0.029 | -0.008 | -0.074 | -0.139 | -0.046 | 0.047 | 0.041 | 0.053 | 0.047 | 0.017 |
| Total Other Income Expenses Net
| -15.418 | -8.609 | -7.809 | -9.686 | -11.435 | -7.768 | -37.446 | -47.311 | -29.616 | -1.391 | -1.788 | -3.924 | -1.904 | -2.815 |
| Income Before Tax
| -9.832 | -3.277 | 3.735 | -23.175 | 1.751 | -8.689 | -37.689 | -70.444 | -22.499 | 18.55 | 11.432 | 8.378 | 5.609 | 2.012 |
| Income Before Tax Ratio
| -0.02 | -0.006 | 0.008 | -0.059 | 0.004 | -0.019 | -0.083 | -0.145 | -0.049 | 0.046 | 0.033 | 0.028 | 0.022 | 0.009 |
| Income Tax Expense
| 0.024 | 0.037 | 0.07 | 0.084 | 0.104 | -0.248 | -0.207 | 1.233 | -8.734 | 7.122 | 4.767 | 3.215 | 1.78 | -0.366 |
| Net Income
| -9.856 | -3.314 | 3.665 | -23.259 | 1.647 | -8.441 | -45.449 | -71.677 | -13.765 | 11.428 | 6.665 | 5.163 | 3.829 | 2.378 |
| Net Income Ratio
| -0.02 | -0.007 | 0.008 | -0.059 | 0.004 | -0.018 | -0.1 | -0.147 | -0.03 | 0.028 | 0.019 | 0.017 | 0.015 | 0.011 |
| EPS
| -0.21 | -0.072 | 0.081 | -0.53 | 0.037 | -0.2 | -1.2 | -2.58 | -0.48 | 0.38 | 0.25 | 0.18 | 0.13 | 0.083 |
| EPS Diluted
| -0.21 | -0.072 | 0.08 | -0.53 | 0.037 | -0.2 | -1.2 | -2.58 | -0.48 | 0.37 | 0.24 | 0.18 | 0.13 | 0.083 |
| EBITDA
| 32.378 | 28.6 | 33.877 | 8.22 | 35.272 | 26.256 | 28.209 | 7.917 | 36.351 | 45.093 | 36.039 | 34.049 | 28.146 | 20.578 |
| EBITDA Ratio
| 0.064 | 0.056 | 0.071 | 0.021 | 0.076 | 0.057 | 0.062 | 0.016 | 0.08 | 0.112 | 0.103 | 0.113 | 0.11 | 0.093 |