Nandan Denim Limited
NSE:NDL.NS
5.82 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,502.508 | 7,216.229 | 5,791.204 | 4,621.769 | 4,144.229 | 5,543.673 | 4,571.635 | 2,622.392 | 5,275.86 | 7,797.753 | 6,587.429 | 5,831.755 | 5,109.288 | 3,602.675 | 3,502.172 | 3,116.157 | 3,512.353 | 551.6 | 2,719.452 | 3,658.383 | 3,899.899 | 4,603.313 | 3,482.847 | 3,398.431 | 3,705.45 | 3,570.6 | 3,868.409 | 3,634.084 | 4,149.767 | 4,236.984 | 3,820.597 | 2,352.288 | 3,026.262 | 3,004.956 | 2,943.117 | 2,873.716 | 2,945.326 | 2,805.095 | 2,783.072 | 2,775.957 | 2,769.42 | 2,636.884 | 2,388.463 | 2,207.676 | 2,290.182 | 2,051.199 | 1,671.224 | 1,816.524 | 1,804.399 | 1,739.061 |
Cost of Revenue
| 7,818.257 | 6,485.98 | 5,032.496 | 3,953.445 | 3,226.744 | 4,670.983 | 3,728.078 | 1,992.398 | 4,341.156 | 6,515.619 | 7,705.92 | 4,616.178 | 3,887.161 | 2,510.307 | 3,609.638 | 2,167.04 | 2,991.159 | 347.465 | 3,872.207 | 2,653.625 | 2,863.532 | 3,492.882 | 4,253.67 | 2,359.454 | 2,698.869 | 2,395.707 | 2,692.648 | 2,441.756 | 2,817.979 | 2,895.569 | 2,573.132 | 1,627.061 | 2,023.189 | 2,010.149 | 2,981.409 | 1,924.076 | 1,909.717 | 1,873.419 | 1,959.449 | 1,892.178 | 1,894.075 | 1,831.942 | 1,860.934 | 1,471.179 | 1,587.817 | 1,328.618 | 505.677 | 1,489.985 | 1,228.964 | 1,432.696 |
Gross Profit
| 684.251 | 730.249 | 758.708 | 668.324 | 917.485 | 872.69 | 843.557 | 629.994 | 934.704 | 1,282.134 | -1,118.491 | 1,215.577 | 1,222.127 | 1,092.368 | -107.466 | 949.117 | 521.194 | 204.135 | -1,152.755 | 1,004.758 | 1,036.367 | 1,110.431 | -770.823 | 1,038.977 | 1,006.581 | 1,174.893 | 1,175.761 | 1,192.328 | 1,331.788 | 1,341.415 | 1,247.465 | 725.227 | 1,003.073 | 994.807 | -38.292 | 949.64 | 1,035.609 | 931.676 | 823.623 | 883.779 | 875.345 | 804.942 | 527.529 | 736.497 | 702.365 | 722.581 | 1,165.547 | 326.539 | 575.435 | 306.365 |
Gross Profit Ratio
| 0.08 | 0.101 | 0.131 | 0.145 | 0.221 | 0.157 | 0.185 | 0.24 | 0.177 | 0.164 | -0.17 | 0.208 | 0.239 | 0.303 | -0.031 | 0.305 | 0.148 | 0.37 | -0.424 | 0.275 | 0.266 | 0.241 | -0.221 | 0.306 | 0.272 | 0.329 | 0.304 | 0.328 | 0.321 | 0.317 | 0.327 | 0.308 | 0.331 | 0.331 | -0.013 | 0.33 | 0.352 | 0.332 | 0.296 | 0.318 | 0.316 | 0.305 | 0.221 | 0.334 | 0.307 | 0.352 | 0.697 | 0.18 | 0.319 | 0.176 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.427 | 0 | 0 | 0 | 12.011 | 0 | 221.541 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.221 | 0 | 0 | 0 | 52.847 | 0 | 0 | 0 |
SG&A
| 0 | 543.671 | 482.677 | 442.838 | 470.336 | 477.824 | 421.918 | 463.004 | 531.938 | 688.759 | 689.739 | 530.627 | 558.247 | 589.39 | 575.487 | 174.416 | 112.596 | 54.148 | 206.806 | 168.852 | 232.86 | 204.968 | 219.913 | 202.751 | 219.098 | 203.936 | 207.697 | 195.227 | 201.095 | 209.834 | 164.973 | 137.149 | 151.818 | 148.908 | 184.001 | 129.631 | 137.112 | 111.307 | 123.309 | 127.651 | 107.788 | 87.282 | 161.225 | 95.029 | 90.667 | 75.509 | 183.17 | 0 | 221.541 | 0 |
Other Expenses
| -494.759 | 22.377 | 257.921 | 13.934 | 40.11 | 33.941 | 58.298 | 17.165 | 6.41 | 34.277 | -104.833 | 38.821 | 63.547 | 18.793 | -207.017 | 63.413 | 148.937 | 4.999 | -84.024 | 12.746 | 33.085 | 39.775 | -122.191 | 28.267 | 70.657 | 25.645 | 119.173 | 884.268 | 983.833 | 1,015.561 | 194.947 | 572.488 | 675.684 | 671.155 | -377.348 | 624.468 | 690.426 | 635.764 | 605.834 | 587.813 | 583.127 | 545.88 | 429.381 | 483.646 | 449.561 | 496.247 | 1,010.269 | 166.072 | 161.667 | 152.559 |
Operating Expenses
| 494.759 | 543.671 | 482.677 | 442.838 | 748.001 | 766.09 | 691.01 | 711.368 | 780.308 | 1,035.932 | -1,430.4 | 875.858 | 849.199 | 847.901 | -581.851 | 903.387 | 814.496 | 368.743 | -1,094.992 | 880.57 | 956.445 | 1,010.021 | -1,049.445 | 917.849 | 1,010.39 | 1,003.338 | 1,081.882 | 884.268 | 983.833 | 1,015.561 | 1,020.06 | 572.488 | 675.684 | 671.155 | -377.348 | 624.468 | 690.426 | 635.764 | 605.834 | 587.813 | 583.127 | 545.88 | 429.381 | 483.646 | 449.561 | 496.247 | 1,010.269 | 166.072 | 383.208 | 152.559 |
Operating Income
| 189.492 | 186.578 | 276.031 | 225.486 | 209.593 | 140.541 | 210.845 | -64.209 | 160.806 | 246.202 | 200.138 | 339.719 | 372.928 | 244.467 | 474.385 | 45.73 | -293.302 | -164.608 | -57.763 | 124.188 | 79.922 | 100.41 | 278.622 | 121.128 | -3.809 | 171.555 | 93.879 | 308.06 | 347.955 | 325.854 | 227.405 | 152.739 | 327.389 | 323.652 | 339.056 | 325.172 | 345.183 | 295.912 | 217.789 | 295.966 | 292.218 | 259.062 | 98.148 | 252.851 | 252.804 | 226.334 | 155.278 | 160.467 | 192.227 | 153.806 |
Operating Income Ratio
| 0.022 | 0.026 | 0.048 | 0.049 | 0.051 | 0.025 | 0.046 | -0.024 | 0.03 | 0.032 | 0.03 | 0.058 | 0.073 | 0.068 | 0.135 | 0.015 | -0.084 | -0.298 | -0.021 | 0.034 | 0.02 | 0.022 | 0.08 | 0.036 | -0.001 | 0.048 | 0.024 | 0.085 | 0.084 | 0.077 | 0.06 | 0.065 | 0.108 | 0.108 | 0.115 | 0.113 | 0.117 | 0.105 | 0.078 | 0.107 | 0.106 | 0.098 | 0.041 | 0.115 | 0.11 | 0.11 | 0.093 | 0.088 | 0.107 | 0.088 |
Total Other Income Expenses Net
| -75.395 | -73.515 | 111.611 | -90.646 | -103.298 | -118.108 | -173.691 | -113.082 | -129.058 | -83.647 | -10.002 | -69.159 | -60.375 | -94.997 | -295.977 | -15.282 | 20.323 | -85.095 | -88.862 | -93.198 | -61.347 | -75.303 | -170.693 | -108.446 | 145.673 | -115.825 | -30.45 | -136.506 | -153.7 | -139.953 | 69.667 | -59.702 | -87.63 | -89.069 | -125.176 | -97.461 | -103.931 | -97.471 | -56.516 | -93.142 | -103.762 | -99.352 | -4.239 | -91.984 | -94.252 | -90.566 | -69.294 | -78.849 | -84.857 | -71.183 |
Income Before Tax
| 114.097 | 113.063 | 387.642 | 134.84 | 106.295 | 22.433 | 37.154 | -177.291 | 31.748 | 162.555 | 190.136 | 270.56 | 312.553 | 149.47 | 178.408 | 30.448 | -272.979 | -249.703 | -146.625 | 30.99 | 18.575 | 25.107 | 107.929 | 12.682 | 141.864 | 55.73 | 63.429 | 171.554 | 194.255 | 185.901 | 297.072 | 93.037 | 239.759 | 234.583 | 213.88 | 227.711 | 241.252 | 198.441 | 161.273 | 202.824 | 188.456 | 159.71 | 93.909 | 160.867 | 158.552 | 135.768 | 85.984 | 81.618 | 107.37 | 82.623 |
Income Before Tax Ratio
| 0.013 | 0.016 | 0.067 | 0.029 | 0.026 | 0.004 | 0.008 | -0.068 | 0.006 | 0.021 | 0.029 | 0.046 | 0.061 | 0.041 | 0.051 | 0.01 | -0.078 | -0.453 | -0.054 | 0.008 | 0.005 | 0.005 | 0.031 | 0.004 | 0.038 | 0.016 | 0.016 | 0.047 | 0.047 | 0.044 | 0.078 | 0.04 | 0.079 | 0.078 | 0.073 | 0.079 | 0.082 | 0.071 | 0.058 | 0.073 | 0.068 | 0.061 | 0.039 | 0.073 | 0.069 | 0.066 | 0.051 | 0.045 | 0.06 | 0.048 |
Income Tax Expense
| 26.322 | 38.148 | 116.57 | 55.278 | 24.296 | 5.371 | 6.817 | -43.452 | 25.859 | 56.907 | 35.794 | 73.348 | 90.107 | 45.283 | 25.846 | 63.413 | -95.919 | -56.568 | -70.761 | 14.399 | -3.494 | -7.022 | 67.205 | -35.731 | 62.6 | 3.351 | 55.698 | 34.292 | 33.059 | 22.778 | -24.288 | 5.191 | 76.803 | 74.863 | 48.206 | 71.223 | 85.193 | 43.439 | 7.608 | 76.459 | 68.874 | 44.985 | -29.967 | 69.328 | 75.947 | 40.69 | -7.364 | 10.398 | 26.883 | 17.147 |
Net Income
| 87.774 | 74.915 | 271.072 | 79.562 | 82 | 17.062 | 30.337 | -133.839 | 5.889 | 105.647 | 154.341 | 197.211 | 222.446 | 104.186 | 152.562 | 30.448 | -177.06 | -193.135 | -75.864 | 16.591 | 22.069 | 32.129 | 40.723 | 48.413 | 79.264 | 52.38 | 7.731 | 137.263 | 161.197 | 163.125 | 321.31 | 84.288 | 162.018 | 157.681 | 165.673 | 156.488 | 156.058 | 155.002 | 153.665 | 126.365 | 119.582 | 114.725 | 123.876 | 91.538 | 82.605 | 95.078 | 93.348 | 71.22 | 80.487 | 65.477 |
Net Income Ratio
| 0.01 | 0.01 | 0.047 | 0.017 | 0.02 | 0.003 | 0.007 | -0.051 | 0.001 | 0.014 | 0.023 | 0.034 | 0.044 | 0.029 | 0.044 | 0.01 | -0.05 | -0.35 | -0.028 | 0.005 | 0.006 | 0.007 | 0.012 | 0.014 | 0.021 | 0.015 | 0.002 | 0.038 | 0.039 | 0.039 | 0.084 | 0.036 | 0.054 | 0.052 | 0.056 | 0.054 | 0.053 | 0.055 | 0.055 | 0.046 | 0.043 | 0.044 | 0.052 | 0.041 | 0.036 | 0.046 | 0.056 | 0.039 | 0.045 | 0.038 |
EPS
| 0.61 | 0.52 | 1.88 | 0.55 | 0.57 | 0.12 | 0.21 | -0.93 | 0.041 | 0.73 | 1.07 | 1.37 | 1.54 | 0.72 | 1.05 | 0.21 | -1.23 | -1.34 | -0.53 | 0.12 | 0.15 | 0.22 | 0.28 | 0.34 | 0.55 | 0.36 | 0.053 | 0.95 | 1.12 | 1.13 | 2.23 | 0.58 | 1.12 | 1.14 | 1.15 | 1.15 | 1.14 | 1.13 | 1.06 | 0.92 | 0.88 | 0.84 | 0.86 | 0.67 | 0.6 | 0.7 | 0.65 | 0.52 | 0.59 | 0.48 |
EPS Diluted
| 0.61 | 0.52 | 1.88 | 0.55 | 0.57 | 0.12 | 0.21 | -0.93 | 0.04 | 0.73 | 1.07 | 1.37 | 1.54 | 0.72 | 1.05 | 0.21 | -1.23 | -1.34 | -0.53 | 0.12 | 0.15 | 0.22 | 0.28 | 0.34 | 0.55 | 0.36 | 0.053 | 0.95 | 1.12 | 1.13 | 2.23 | 0.58 | 1.12 | 1.14 | 1.15 | 1.13 | 1.14 | 1.13 | 1.06 | 0.92 | 0.88 | 0.84 | 0.86 | 0.67 | 0.6 | 0.7 | 0.65 | 0.52 | 0.59 | 0.48 |
EBITDA
| 344.655 | 322.452 | 389.889 | 323.197 | 306.806 | 237.307 | 292.173 | 16.862 | 236.97 | 413.769 | 339.09 | 517.647 | 535.855 | 348.882 | 485.756 | 327.847 | 44.363 | -1.459 | 143.45 | 334.946 | 304.061 | 414.223 | 332.786 | 386.881 | 312.591 | 492.181 | 532.329 | 607.424 | 641.668 | 619.09 | 778.099 | 322.051 | 496.175 | 493.338 | 449.749 | 492.105 | 511.851 | 462.303 | 333.858 | 449.094 | 445.024 | 411.318 | 227.75 | 384.199 | 373.591 | 341.867 | 278.796 | 264.567 | 291.156 | 249.878 |
EBITDA Ratio
| 0.041 | 0.045 | 0.067 | 0.07 | 0.074 | 0.043 | 0.064 | 0.006 | 0.045 | 0.053 | 0.051 | 0.089 | 0.105 | 0.097 | 0.139 | 0.105 | 0.013 | -0.003 | 0.053 | 0.092 | 0.078 | 0.09 | 0.096 | 0.114 | 0.084 | 0.138 | 0.138 | 0.167 | 0.155 | 0.146 | 0.204 | 0.137 | 0.164 | 0.164 | 0.153 | 0.171 | 0.174 | 0.165 | 0.12 | 0.162 | 0.161 | 0.156 | 0.095 | 0.174 | 0.163 | 0.167 | 0.167 | 0.146 | 0.161 | 0.144 |