Naga Dhunseri Group Limited
NSE:NDGL.NS
5369.3 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 338.416 | 715.773 | 732.004 | 583.396 | -64.772 | 22.016 | 152.142 | 131.172 | 22.384 | 107.021 | 6.399 | 61.756 | 30.105 | 76.3 | 55.369 |
Depreciation & Amortization
| 5.279 | 4.991 | 5.023 | 5.202 | 4.767 | 3.2 | 1.805 | 1.756 | 2.555 | 3.825 | 7.214 | 8.002 | 0.093 | 0.124 | 0.131 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -6.793 | -5.327 | 54.646 | -51.976 | 57.484 | 45.019 | -90.461 | 9.204 | -34.587 | -79.354 | 20.283 | -7.651 | 35.025 | -18.254 | -25.171 |
Accounts Receivables
| 0 | 0 | 1 | 0 | 0 | -0.004 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 41.782 | -88.779 | 23.93 | -33.401 | -83.16 | 23.345 | -6.624 | 31.17 | -16.469 | -33.288 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | -0.078 | -2.019 | 2.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6.793 | -5.327 | 53.646 | -51.976 | 57.484 | 3.319 | -1.682 | -14.726 | -1.186 | 3.806 | -3.062 | -1.027 | 3.855 | -1.785 | 8.117 |
Other Non Cash Items
| -289.611 | -732.591 | -746.845 | -610.737 | 61.627 | -37.61 | -142.884 | -133.954 | -41.612 | -119.679 | 6.897 | -55.5 | -5.093 | -63.74 | -59.362 |
Operating Cash Flow
| 47.291 | -17.154 | 44.828 | -74.115 | 59.106 | 32.625 | -79.398 | 8.178 | -51.26 | -88.187 | 40.793 | 6.607 | 60.13 | -5.571 | -29.034 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| 0 | -2.16 | -0.012 | -1.296 | -41.828 | -2.981 | -10.721 | -0.339 | -5.496 | -11.622 | -9.685 | -18.012 | -24.918 | 41.861 | 0 |
Acquisitions Net
| 0 | 21.188 | 0 | 1.975 | -26.068 | 2.981 | 0 | 0 | 0 | 0 | 1.46 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -680.613 | -680.613 | -717.737 | -888.151 | -515.053 | -878.854 | -490.712 | -342.42 | -850.877 | -319.03 | -325.573 | -463.332 | -555.892 | -240.391 |
Sales Maturities Of Investments
| 0 | 659.425 | 659.425 | 709.663 | 985.95 | 427.186 | 1,005.103 | 487.862 | 400.327 | 966.792 | 287.653 | 341.86 | 412.266 | 507.172 | 254.064 |
Other Investing Activites
| 0 | 3.291 | 3.291 | -0.879 | -0.827 | 22.002 | -13.223 | 17.517 | 0 | -0.965 | -0.033 | -0.34 | 5.784 | -0.754 | -0.456 |
Investing Cash Flow
| 0 | 1.131 | -17.909 | -8.274 | 29.076 | -65.865 | 102.305 | 14.328 | 52.411 | 103.328 | -39.635 | -2.065 | -70.2 | -7.612 | 13.217 |
Financing Activities: | |||||||||||||||
Debt Repayment
| 0 | 1 | 0 | 0 | 0 | 0 | 10 | -12.452 | -5.509 | -4.952 | -4.452 | -4.002 | 17.364 | -0.049 | -0.192 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.5 | -2.5 | -2.5 | -1.25 | -3.014 | -3.014 | -2.454 | -2.356 | -2.449 | -1.981 | -1.963 | -1.971 | -1.949 | -2.11 | -0.974 |
Other Financing Activities
| -4.218 | -4.126 | -4.127 | 0 | -0.514 | 0.233 | -0.01 | -0.509 | -0.509 | -0.34 | -0.34 | -0.324 | -0.332 | -0.332 | -0.17 |
Financing Cash Flow
| -6.718 | -5.626 | -6.627 | -1.25 | -3.014 | -2.781 | 7.536 | -15.29 | -8.467 | -7.273 | -6.755 | -6.297 | 15.083 | -2.491 | -1.336 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 40.573 | -21.649 | 20.292 | -83.639 | 85.168 | -36.021 | 30.443 | 7.216 | -7.316 | 7.868 | -5.597 | -1.755 | 5.013 | -15.674 | -17.153 |
Cash At End Of Period
| 45.921 | 5.348 | 26.997 | 6.705 | 90.344 | 5.176 | 41.197 | 10.754 | 3.538 | 10.854 | 2.986 | 8.583 | 10.338 | 5.325 | 20.999 |