Aurubis AG
FSX:NDA.DE
82.35 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17,063.708 | 18,520.522 | 16,372.682 | 12,428.542 | 10,763.299 | 10,423.748 | 11,040.1 | 9,474.706 | 10,995.202 | 11,334.578 | 12,346.45 | 13,789.247 | 13,541.695 | 9,865.369 | 6,686.878 | 8,384.561 | 0 | 0 | 0 | 2,480.708 | 1,815.794 |
| Cost of Revenue
| 15,977.144 | 16,715 | 14,458.796 | 11,057.626 | 9,797.507 | 9,445.337 | 9,760.009 | 8,528.979 | 10,045.732 | 10,499.74 | 11,785.992 | 12,472.811 | 12,458.473 | 8,872.458 | 6,217.341 | 7,587.868 | -5,799.604 | -5,108.152 | -2,546.342 | 0 | 0 |
| Gross Profit
| 1,086.564 | 1,805.522 | 1,913.886 | 1,370.916 | 965.792 | 978.411 | 1,280.091 | 945.727 | 949.47 | 834.838 | 560.458 | 1,316.436 | 1,083.222 | 992.911 | 469.537 | 796.693 | 5,799.604 | 5,108.152 | 2,546.342 | 2,480.708 | 1,815.794 |
| Gross Profit Ratio
| 0.064 | 0.097 | 0.117 | 0.11 | 0.09 | 0.094 | 0.116 | 0.1 | 0.086 | 0.074 | 0.045 | 0.095 | 0.08 | 0.101 | 0.07 | 0.095 | 0 | 0 | 0 | 1 | 1 |
| Reseach & Development Expenses
| 11.848 | 11.756 | 11.589 | 15.154 | 15.88 | 10.227 | 11.33 | 12.733 | 10.474 | 9.991 | 8.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 140.1 | 112.94 | 95.588 | 92.811 | 72.971 | 71.021 | 87.256 | 83.544 | 77.019 | 75.81 | 73.706 | 77.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.326 | 191.816 |
| Selling & Marketing Expenses
| 137.038 | 144.624 | 127.611 | 117.783 | 88.039 | 88.349 | 110.329 | 100.476 | 104.93 | 102.375 | 100.334 | 99.312 | 0 | 0 | 0 | 7,635.555 | -40.594 | -38.753 | -31.631 | 2,160.663 | 1,471.445 |
| SG&A
| 277.138 | 257.564 | 223.199 | 210.594 | 161.01 | 159.37 | 197.585 | 184.02 | 181.949 | 178.185 | 174.04 | 177.186 | 0 | 0 | 0 | 7,635.555 | -40.594 | -38.753 | -31.631 | 2,340.989 | 1,663.261 |
| Other Expenses
| -1.328 | 632.873 | 860.785 | 784.73 | 537.403 | 485.443 | 620.015 | 584.888 | 568.24 | 562.461 | 581.464 | 553.735 | 627.699 | 517.825 | 497.558 | 0.708 | 0 | 0 | 0 | 122.095 | 110.141 |
| Operating Expenses
| 926.157 | 890.437 | 1,083.984 | 995.324 | 698.413 | 644.813 | 817.6 | 768.908 | 750.189 | 740.646 | 755.504 | 730.921 | 627.699 | 517.825 | 497.558 | 8,100.24 | -40.594 | -38.753 | -31.631 | 2,463.084 | 1,773.402 |
| Operating Income
| 160.494 | 927.653 | 829.902 | 375.592 | 273.599 | 333.598 | 462.491 | 176.819 | 199.281 | 94.192 | -195.046 | 585.515 | 455.523 | 475.086 | -28.021 | 284.321 | 315.139 | 331.47 | 157.364 | 17.624 | 42.392 |
| Operating Income Ratio
| 0.009 | 0.05 | 0.051 | 0.03 | 0.025 | 0.032 | 0.042 | 0.019 | 0.018 | 0.008 | -0.016 | 0.042 | 0.034 | 0.048 | -0.004 | 0.034 | 0 | 0 | 0 | 0.007 | 0.023 |
| Total Other Income Expenses Net
| 4.411 | 7.602 | -4.607 | -8.269 | -13.582 | -11.545 | -6.428 | -18.004 | -29.837 | -35.561 | -34.635 | -70.442 | -34.784 | -28.004 | -37.373 | -41.323 | 0 | 0 | 0 | 29.027 | -39.047 |
| Income Before Tax
| 164.905 | 935.255 | 825.295 | 367.323 | 260.017 | 322.053 | 456.063 | 158.815 | 169.444 | 58.631 | -229.681 | 515.073 | 420.739 | 447.082 | -65.394 | 242.998 | 0 | 0 | 0 | 46.651 | 3.345 |
| Income Before Tax Ratio
| 0.01 | 0.05 | 0.05 | 0.03 | 0.024 | 0.031 | 0.041 | 0.017 | 0.015 | 0.005 | -0.019 | 0.037 | 0.031 | 0.045 | -0.01 | 0.029 | 0 | 0 | 0 | 0.019 | 0.002 |
| Income Tax Expense
| 23.763 | 220.263 | 212.314 | 101.96 | 68.695 | 59.547 | 103.679 | 35.296 | 35.876 | 14.531 | -76.829 | 152.575 | 98.321 | 121.335 | -19.288 | 72.223 | 5,618.051 | 4,955.808 | 0 | 20.054 | -1.092 |
| Net Income
| 140.934 | 714.669 | 612.796 | 265.172 | 190.581 | 290.253 | 350.883 | 121.852 | 132.435 | 42.633 | -153.88 | 361.121 | 322.418 | 325.747 | -46.106 | 170.775 | 222.147 | 191.097 | 0 | 25.125 | 3.228 |
| Net Income Ratio
| 0.008 | 0.039 | 0.037 | 0.021 | 0.018 | 0.028 | 0.032 | 0.013 | 0.012 | 0.004 | -0.012 | 0.026 | 0.024 | 0.033 | -0.007 | 0.02 | 0 | 0 | 0 | 0.01 | 0.002 |
| EPS
| 3.23 | 16.37 | 14.03 | 5.95 | 4.28 | 6.46 | 7.8 | 2.71 | 2.95 | 0.95 | -3.42 | 8.03 | 8.51 | 7.93 | -1.13 | 4.18 | 5.98 | 5.14 | 0 | 0.76 | 0.1 |
| EPS Diluted
| 3.23 | 16.37 | 14.03 | 5.95 | 4.28 | 6.46 | 7.8 | 2.71 | 2.95 | 0.95 | -3.42 | 8.03 | 8.51 | 7.93 | -1.13 | 4.18 | 5.98 | 5.14 | 0 | 0.74 | 0.1 |
| EBITDA
| 407.531 | 1,160.139 | 1,062.735 | 595.981 | 404.258 | 463.236 | 610.848 | 320.991 | 340.906 | 229.796 | -42.625 | 730.394 | 594.463 | 592.355 | 93.218 | 392.424 | 5,898.092 | 5,198.489 | 2,641.788 | 88.078 | 104.894 |
| EBITDA Ratio
| 0.024 | 0.063 | 0.065 | 0.048 | 0.038 | 0.044 | 0.055 | 0.034 | 0.031 | 0.02 | -0.003 | 0.053 | 0.044 | 0.06 | 0.014 | 0.047 | 0 | 0 | 0 | 0.036 | 0.058 |