Nordea Bank Abp
HEL:NDA-FI.HE
10.492 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,011 | 3,021 | 3,074 | 2,925 | 2,948 | 2,958 | 2,935 | 2,891 | 2,475 | 2,464 | 1,961 | 2,467 | 2,361 | 2,436 | 2,445 | 2,244 | 2,166 | 2,102 | 2,003 | 2,148 | 2,072 | 2,117 | 2,101 | 2,088 | 1,998 | 2,159 | 2,201 | 2,212 | 2,370 | 2,407 | 2,457 | 2,596 | 2,468 | 2,455 | 2,286 | 2,271 | 2,235 | 2,515 | 2,704 | 2,123 | 2,747 | 2,453 | 2,492 | 2,429 | 2,412 | 2,481 | 2,523 | 3,209 | 2,215 | 2,532 | 2,313 | 2,504 | 2,091 | 2,342 | 2,510 | 2,404 | 2,363 | 2,161 | 2,303 | 2,105 | 2,277 | 2,359 | 2,279 |
Cost of Revenue
| -4,290 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 7,301 | 3,028 | 3,074 | 2,925 | 2,948 | 2,958 | 2,935 | 2,891 | 2,475 | 2,464 | 1,961 | 2,467 | 2,361 | 2,436 | 2,445 | 2,244 | 2,166 | 2,102 | 2,003 | 2,148 | 2,072 | 2,117 | 2,101 | 2,088 | 1,998 | 2,159 | 2,201 | 2,212 | 2,370 | 2,407 | 2,457 | 2,596 | 2,468 | 2,455 | 2,286 | 2,271 | 2,235 | 2,515 | 2,704 | 2,123 | 2,747 | 2,453 | 2,492 | 2,429 | 2,412 | 2,481 | 2,523 | 3,209 | 2,215 | 2,532 | 2,313 | 2,504 | 2,091 | 2,342 | 2,510 | 2,404 | 2,363 | 2,161 | 2,303 | 2,105 | 2,277 | 2,359 | 2,279 |
Gross Profit Ratio
| 2.425 | 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 336 | 314 | 297 | 67 | 248 | 259 | 254 | 53 | 28 | 228 | 224 | 204 | 205 | 223 | 453 | 266 | 202 | 261 | 383 | -332 | 324 | 263 | 552 | 281 | 323 | 254 | 251 | 320 | 291 | 341 | 387 | 87 | 389 | 300 | 386 | -2 | 303 | 259 | 363 | 301 | 268 | 265 | 311 | 358 | 321 | 330 | 345 | 423 | 322 | 319 | 328 | 0 | 0 | 0 | 453 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 394 |
Selling & Marketing Expenses
| 18 | 20 | 14 | 25 | 13 | 17 | 11 | 19 | 11 | 12 | 11 | 16 | 9 | 12 | 7 | 21 | 8 | 8 | 9 | 20 | 13 | 14 | 12 | 26 | 11 | 12 | 11 | 21 | 14 | 16 | 15 | 79 | 13 | 18 | 15 | 84 | 0 | 22 | 20 | 29 | 20 | 26 | 28 | 32 | 24 | 31 | 29 | 35 | 23 | 37 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 354 | 334 | 311 | 92 | 261 | 276 | 265 | 72 | 39 | 240 | 235 | 220 | 214 | 235 | 460 | 287 | 210 | 269 | 392 | -312 | 337 | 277 | 564 | 307 | 323 | 266 | 262 | 341 | 305 | 357 | 387 | 166 | 389 | 318 | 386 | 82 | 303 | 281 | 363 | 330 | 288 | 291 | 339 | 390 | 345 | 361 | 374 | 1,295 | 345 | 356 | 351 | 0 | 0 | 0 | 453 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 394 |
Other Expenses
| 933 | -379 | -651.438 | -351.887 | -583.469 | 922 | 1,150 | 1,146 | 1,107 | 887 | 1,152 | 844 | 877 | 883 | 857 | 898 | 879 | 819 | 856 | 1,189 | 824 | 808 | 793 | 936 | 813 | 888 | 943 | 1,020 | 899 | 934 | 859 | 1,060 | 794 | 888 | 792 | 945 | 805 | 904 | 821 | 254 | 1,228 | 1,095 | 898 | 859 | 889 | 895 | 925 | 1,253 | 1,293 | 903 | 1,276 | 1,111 | -112 | -118 | -242 | 1,266 | 1,196 | 1,186 | 726 | 1,186 | 1,087 | 1,116 | 696 |
Operating Expenses
| 1,287 | 379 | 1,289 | 1,232 | 1,194 | 1,198 | 1,415 | 1,218 | 1,146 | 1,127 | 1,387 | 1,064 | 1,091 | 1,118 | 1,317 | 1,185 | 1,089 | 1,088 | 1,248 | 877 | 1,161 | 1,085 | 1,357 | 1,243 | 1,136 | 1,154 | 1,205 | 1,361 | 1,204 | 1,291 | 1,246 | 1,226 | 1,183 | 1,206 | 1,178 | 1,027 | 1,108 | 1,185 | 1,184 | 584 | 1,516 | 1,386 | 1,237 | 1,249 | 1,234 | 1,256 | 1,299 | 1,253 | 1,293 | 1,259 | 1,276 | 1,111 | 1,413 | 1,275 | 1,265 | 1,266 | 1,196 | 1,186 | 1,164 | 1,186 | 1,087 | 1,116 | 1,090 |
Operating Income
| 1,640 | 2 | 1,763 | 1,415 | 1,725 | 4,631 | 3,970 | 3,396 | 2,163 | 1,704 | 659 | 1,449 | 1,504 | 1,585 | 1,316 | 1,222 | 1,421 | 793 | 1,288 | 1,737 | 372 | 1,724 | 1,405 | 1,421 | 1,643 | 2,075 | 1,739 | 1,516 | 1,090 | 1,746 | 1,812 | 1,944 | 1,887 | 2,001 | 1,813 | 1,832 | 1,847 | 2,104 | 2,359 | 2,172 | 2,278 | 2,086 | 2,263 | 1,006 | 2,141 | 2,315 | 2,426 | 2,632 | 2,488 | 2,691 | 2,777 | 2,764 | 2,282 | 2,569 | 2,425 | 2,329 | 2,068 | 1,822 | 1,941 | 1,681 | 1,190 | 2,271 | 2,842 |
Operating Income Ratio
| 0.545 | 0.001 | 0.574 | 0.484 | 0.585 | 1.566 | 1.353 | 1.175 | 0.874 | 0.692 | 0.336 | 0.587 | 0.637 | 0.651 | 0.538 | 0.545 | 0.656 | 0.377 | 0.643 | 0.809 | 0.18 | 0.814 | 0.669 | 0.681 | 0.822 | 0.961 | 0.79 | 0.685 | 0.46 | 0.725 | 0.737 | 0.749 | 0.765 | 0.815 | 0.793 | 0.807 | 0.826 | 0.837 | 0.872 | 1.023 | 0.829 | 0.85 | 0.908 | 0.414 | 0.888 | 0.933 | 0.962 | 0.82 | 1.123 | 1.063 | 1.201 | 1.104 | 1.091 | 1.097 | 0.966 | 0.969 | 0.875 | 0.843 | 0.843 | 0.799 | 0.523 | 0.963 | 1.247 |
Total Other Income Expenses Net
| 1,634 | 1,682 | -4 | 1,449.611 | 1,746.348 | -2,913 | -2,490 | -1,787 | -866 | -343 | -158 | -168 | -236 | -247 | -267 | -249 | -336 | -487 | -689 | -724 | -793 | -824 | -784 | -732 | -777 | -747 | -669 | -720 | 0 | -736 | -710 | -696 | -739 | -778 | -807 | -805 | -814 | -869 | -951 | -1,015 | -1,152 | -1,151 | -1,157 | -105 | -1,120 | -1,267 | -1,366 | -1,573 | -1,566 | -1,607 | -1,740 | -1,735 | -1,716 | -1,620 | -1,422 | -1,258 | -1,108 | -1,092 | -1,063 | -1,089 | -358 | -1,453 | -2,009 |
Income Before Tax
| 1,634 | 1,682 | 1,763 | 1,415 | 1,725 | 1,718 | 1,480 | 1,609 | 1,297 | 1,361 | 501 | 1,281 | 1,268 | 1,338 | 1,049 | 973 | 1,085 | 306 | 599 | 1,013 | -421 | 900 | 621 | 689 | 866 | 1,328 | 1,070 | 796 | 1,090 | 1,010 | 1,102 | 1,248 | 1,148 | 1,223 | 1,006 | 1,027 | 1,033 | 1,235 | 1,408 | 1,157 | 1,126 | 935 | 1,106 | 1,006 | 1,021 | 1,048 | 1,060 | 1,059 | 922 | 1,084 | 1,037 | 1,029 | 566 | 949 | 1,003 | 1,071 | 960 | 730 | 878 | 592 | 832 | 818 | 833 |
Income Before Tax Ratio
| 0.543 | 0.557 | 0.574 | 0.484 | 0.585 | 0.581 | 0.504 | 0.557 | 0.524 | 0.552 | 0.255 | 0.519 | 0.537 | 0.549 | 0.429 | 0.434 | 0.501 | 0.146 | 0.299 | 0.472 | -0.203 | 0.425 | 0.296 | 0.33 | 0.433 | 0.615 | 0.486 | 0.36 | 0.46 | 0.42 | 0.449 | 0.481 | 0.465 | 0.498 | 0.44 | 0.452 | 0.462 | 0.491 | 0.521 | 0.545 | 0.41 | 0.381 | 0.444 | 0.414 | 0.423 | 0.422 | 0.42 | 0.33 | 0.416 | 0.428 | 0.448 | 0.411 | 0.271 | 0.405 | 0.4 | 0.446 | 0.406 | 0.338 | 0.381 | 0.281 | 0.365 | 0.347 | 0.366 |
Income Tax Expense
| 368 | 381 | 402 | 309 | 380 | 383 | 332 | 349 | 285 | 307 | 232 | 264 | 267 | 313 | 261 | 248 | 248 | 63 | 139 | 263 | -89 | 219 | 178 | 197 | 182 | 243 | 250 | 167 | 258 | 267 | 258 | 148 | 260 | 227 | 224 | 179 | 253 | 283 | 326 | 280 | 188 | 219 | 266 | 246 | 257 | 248 | 264 | 217 | 234 | 276 | 262 | 243 | 160 | 249 | 261 | 301 | 249 | 191 | 235 | 145 | 206 | 200 | 206 |
Net Income
| 1,266 | 1,303 | 1,361 | 1,106 | 1,345 | 1,335 | 1,148 | 1,273 | 1,001 | 1,055 | 234 | 1,017 | 1,001 | 1,025 | 762 | 725 | 837 | 243 | 433 | 753 | -332 | 681 | 417 | 492 | 724 | 1,115 | 726 | 624 | 828 | 740 | 839 | 1,100 | 888 | 996 | 782 | 848 | 780 | 952 | 1,082 | 877 | 938 | 686 | 831 | 773 | 777 | 772 | 794 | 840 | 686 | 820 | 773 | 778 | 402 | 698 | 740 | 763 | 709 | 537 | 642 | 444 | 624 | 616 | 626 |
Net Income Ratio
| 0.42 | 0.431 | 0.443 | 0.378 | 0.456 | 0.451 | 0.391 | 0.44 | 0.404 | 0.428 | 0.119 | 0.412 | 0.424 | 0.421 | 0.312 | 0.323 | 0.386 | 0.116 | 0.216 | 0.351 | -0.16 | 0.322 | 0.198 | 0.236 | 0.362 | 0.516 | 0.33 | 0.282 | 0.349 | 0.307 | 0.341 | 0.424 | 0.36 | 0.406 | 0.342 | 0.373 | 0.349 | 0.379 | 0.4 | 0.413 | 0.341 | 0.28 | 0.333 | 0.318 | 0.322 | 0.311 | 0.315 | 0.262 | 0.31 | 0.324 | 0.334 | 0.311 | 0.192 | 0.298 | 0.295 | 0.317 | 0.3 | 0.248 | 0.279 | 0.211 | 0.274 | 0.261 | 0.275 |
EPS
| 0.36 | 0.37 | 0.38 | 0.31 | 0.38 | 0.37 | 0.31 | 0.34 | 0.27 | 0.28 | 0.06 | 0.26 | 0.25 | 0.25 | 0.19 | 0.18 | 0.21 | 0.06 | 0.11 | 0.18 | -0.08 | 0.17 | 0.1 | 0.12 | 0.18 | 0.28 | 0.18 | 0.15 | 0.21 | 0.18 | 0.21 | 0.27 | 0.22 | 0.25 | 0.19 | 0.21 | 0.19 | 0.24 | 0.27 | 0.22 | 0.23 | 0.17 | 0.21 | 0.19 | 0.19 | 0.19 | 0.2 | 0.21 | 0.17 | 0.21 | 0.19 | 0.19 | 0.1 | 0.18 | 0.18 | 0.19 | 0.18 | 0.13 | 0.16 | 0.11 | 0.15 | 0.15 | 0.19 |
EPS Diluted
| 0.36 | 0.37 | 0.38 | 0.31 | 0.38 | 0.37 | 0.31 | 0.34 | 0.27 | 0.28 | 0.06 | 0.26 | 0.25 | 0.25 | 0.19 | 0.18 | 0.21 | 0.06 | 0.11 | 0.18 | -0.08 | 0.17 | 0.1 | 0.12 | 0.18 | 0.28 | 0.18 | 0.15 | 0.21 | 0.18 | 0.21 | 0.27 | 0.22 | 0.25 | 0.19 | 0.21 | 0.19 | 0.24 | 0.27 | 0.22 | 0.23 | 0.17 | 0.21 | 0.19 | 0.19 | 0.19 | 0.2 | 0.21 | 0.17 | 0.21 | 0.19 | 0.19 | 0.1 | 0.18 | 0.18 | 0.19 | 0.18 | 0.13 | 0.16 | 0.11 | 0.15 | 0.15 | 0.19 |
EBITDA
| 1,772 | 140 | 1,902 | 1,569 | 1,878 | 4,779 | 4,124 | 3,544 | 2,310 | 1,850 | 804 | 1,602 | 1,656 | 1,736 | 1,465 | 1,366 | 1,579 | 933 | 1,418 | 1,121 | 1,257 | 1,873 | 1,545 | 1,671 | 1,730 | 2,149 | 1,810 | 1,591 | 1,886 | 1,809 | 1,872 | 2,008 | 1,938 | 2,055 | 1,865 | 1,877 | 1,896 | 2,154 | 2,403 | 1,875 | 2,688 | 2,150 | 2,318 | 2,408 | 2,202 | 2,365 | 2,481 | 2,684 | 2,562 | 2,752 | 2,827 | 2,812 | 2,334 | 2,615 | 2,469 | 2,377 | 2,107 | 1,862 | 1,980 | 1,718 | 2,004 | 2,308 | 2,873 |
EBITDA Ratio
| 0.589 | 0.046 | 0.619 | 0.536 | 0.637 | 1.616 | 1.405 | 1.226 | 0.933 | 0.751 | 0.41 | 0.649 | 0.701 | 0.713 | 0.599 | 0.609 | 0.729 | 0.444 | 0.708 | 0.522 | 0.607 | 0.885 | 0.735 | 0.8 | 0.866 | 0.995 | 0.822 | 0.719 | 0.796 | 0.752 | 0.762 | 0.773 | 0.785 | 0.837 | 0.816 | 0.827 | 0.848 | 0.856 | 0.889 | 0.883 | 0.979 | 0.876 | 0.93 | 0.991 | 0.913 | 0.953 | 0.983 | 0.836 | 1.157 | 1.087 | 1.222 | 1.123 | 1.116 | 1.117 | 0.984 | 0.989 | 0.892 | 0.862 | 0.86 | 0.816 | 0.88 | 0.978 | 1.261 |